v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities    
Consolidated net income $ 36,670 $ 112,013
Adjustments to reconcile consolidated net income to net cash from operating activities:    
Amortization of intangible assets 89,473 56,195
Equity-based compensation 169,676 65,713
Depreciation and amortization of fixed assets 5,557 2,809
Amortization of debt discounts and deferred financing costs 1,932 1,326
Non-cash interest and dividend income 8,573 0
Non-cash lease expense 2,268 19,861
Payment of earnout liability in excess of acquisition-date fair value 0 (13,137)
Net (gains) losses on investments, net of dividends on equity-method investments 8,358 (818)
Change in TRA liability 4,276 (1,019)
Change in warrant liability 0 14,700
Change in earnout liability (2,318) 585
Deferred income taxes 1,898 9,130
Changes in operating assets and liabilities:    
Due from related parties (73,943) (16,815)
Strategic Revenue-Share Purchase consideration 11,116 10,660
Other assets, net (35,665) (634)
Accrued compensation (212,518) (210,786)
Accounts payable, accrued expenses and other liabilities 19,379 (2,536)
Net Cash Provided by Operating Activities 17,586 47,247
Cash Flows from Investing Activities    
Purchases of fixed assets (13,340) (6,141)
Purchases of investments (22,205) (12,940)
Proceeds from investment sales and maturities 43,229 3,750
Cash consideration paid for acquisitions, net of cash acquired (204,707) 0
Net Cash Used in Investing Activities (197,023) (15,331)
Cash Flows from Financing Activities    
Proceeds from debt obligations 959,997 720,000
Debt issuance costs 12 (66)
Repayments of debt obligations (360,000) (330,000)
Payment of earnout liability, up to acquisition-date fair value 0 (69,738)
Payments under the TRA (53,110) (28,166)
Withholding taxes on vested RSUs (53,390) (17,435)
Dividends paid on Class A Shares (110,010) (65,195)
Contributions from noncontrolling interests 9,237 14,535
Distributions to noncontrolling interests (267,746) (204,384)
Net Cash Provided by Financing Activities 124,966 19,683
Net Increase (Decrease) in Cash and Cash Equivalents (54,471) 51,599
Cash and cash equivalents, beginning of period 152,089 104,160
Cash and Cash Equivalents, End of Period 97,618 155,759
Supplemental Information    
Cash paid for interest 13,294 11,018
Cash paid for income taxes $ 5,207 $ 5,077