v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2025
Apr. 02, 2024
Cash flows from operating activities:    
Net income $ 32,941 $ 33,191
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization expenses 26,082 24,756
Impairment of assets and lease termination expenses 138 850
Loss on debt extinguishment 15,891  
Deferred income taxes 4,290 3,006
Stock-based compensation 7,581 7,649
Changes in assets and liabilities:    
Accounts and other receivables 32,304 31,124
Income taxes receivable/payable (3,302) 832
Inventories (2,379) (7,818)
Prepaid expenses (443) 605
Operating lease assets/liabilities (20,376) (7,789)
Other assets 1,714 (6,417)
Accounts payable 68 3,831
Gift card liabilities (26,954) (26,677)
Other accrued expenses 11,364 9,605
Cash provided by operating activities 78,919 66,748
Cash flows from investing activities:    
Additions to property and equipment (42,816) (37,110)
Additions to intangible assets (537) (227)
Other   (19)
Cash used in investing activities (43,353) (37,356)
Cash flows from financing activities:    
Repayments on credit facility (110,000)  
Proceeds from long-term convertible debt 575,000  
Repayment on long-term convertible debt, including premium on extinguishment (289,800)  
Issuance costs associated with long-term debt (16,496)  
Proceeds from exercise of stock options 10,803  
Common stock dividends paid (12,485) (12,823)
Treasury stock purchases, inclusive of excise tax (141,359) (12,496)
Cash provided by/ (used in) financing activities 15,663 (25,319)
Foreign currency translation adjustment 6 (143)
Net change in cash and cash equivalents 51,235 3,930
Cash and cash equivalents at beginning of period 84,176 56,290
Cash and cash equivalents at end of period 135,411 60,220
Supplemental disclosures:    
Interest paid 1,468 4,155
Income taxes paid 788 677
Construction payable $ 18,206 $ 11,224