Fair Value Accounting |
NOTE 6 – Fair Value Accounting
FASB ASC 820, “Fair Value Measurement and
Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit
price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on
the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be
used to measure fair value:
|
Level 1 – Quoted market price in active markets |
|
Quoted prices in active markets for identical assets
or liabilities. Level 1 assets and liabilities include certain debt and equity securities that are traded in an active exchange market.
|
|
Level 2 – Significant other observable inputs |
|
Observable inputs other than Level 1 prices such
as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable
or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities
include fixed income securities and mortgage-backed securities that are held in the Company’s available-for-sale portfolio and valued
by a third-party pricing service, as well as certain individually evaluated loans.
|
|
Level 3 – Significant unobservable inputs |
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. These methodologies may result in a significant portion of the fair value being derived from unobservable data. |
The methods of determining the fair value of assets
and liabilities presented in this note are consistent with our methodologies disclosed in Note 12 of the Company’s 2024 Annual Report
on Form 10-K. See Note 5 for how the derivative asset fair value is determined. The Company’s loan portfolio is initially fair valued
using a segmented approach, using the eight categories of loans as disclosed in Note 4 – Loans and Allowance for Credit Losses.
Loans are considered a Level 3 classification.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The tables below present the recorded amount of
assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024.
Schedule of assets and liabilities measured at fair value on a recurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | |
| | |
| |
| |
| | |
| | |
March 31, 2025 | |
(dollars in thousands) | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | |
| | |
| | |
| |
Securities available for sale Level 1 [Member] | |
| | | |
| | | |
| | | |
| | |
Corporate bonds | |
$ | - | | |
| 1,951 | | |
| - | | |
| 1,951 | |
US treasuries Level 2 [Member] | |
| - | | |
| 926 | | |
| - | | |
| 926 | |
US government agencies Level 3 [Member] | |
| - | | |
| 15,782 | | |
| - | | |
| 15,782 | |
State and political subdivisions | |
| - | | |
| 19,506 | | |
| - | | |
| 19,506 | |
Asset-backed securities | |
| - | | |
| 35,701 | | |
| - | | |
| 35,701 | |
Mortgage-backed securities | |
| - | | |
| 57,424 | | |
| - | | |
| 57,424 | |
Mortgage loans held for sale | |
| - | | |
| 11,524 | | |
| - | | |
| 11,524 | |
Mortgage loan interest rate lock commitments | |
| - | | |
| 320 | | |
| - | | |
| 320 | |
Derivative asset | |
| - | | |
| 257 | | |
| | | |
| 257 | |
Total assets measured at fair value on a recurring basis | |
$ | - | | |
| 143,391 | | |
| - | | |
| 143,391 | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
MBS forward sales commitments | |
$ | - | | |
| 47 | | |
| - | | |
| 47 | |
Total liabilities measured at fair value on a recurring basis | |
$ | - | | |
| 47 | | |
| - | | |
| 47 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | |
| | |
| | |
| |
| |
December 31, 2024 | |
(dollars in thousands) | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | |
| | |
| | |
| |
Securities available for sale: | |
| | | |
| | | |
| | | |
| | |
Corporate bonds | |
$ | - | | |
| 1,927 | | |
| - | | |
| 1,927 | |
US treasuries | |
| - | | |
| 908 | | |
| - | | |
| 908 | |
US government agencies | |
| - | | |
| 15,795 | | |
| - | | |
| 15,795 | |
State and political subdivisions | |
| - | | |
| 19,322 | | |
| - | | |
| 19,322 | |
Asset-backed securities | |
| - | | |
| 36,538 | | |
| - | | |
| 36,538 | |
Mortgage-backed securities | |
| - | | |
| 57,637 | | |
| - | | |
| 57,637 | |
Mortgage loans held for sale | |
| - | | |
| 4,565 | | |
| - | | |
| 4,565 | |
Mortgage loan interest rate lock commitments | |
| - | | |
| 188 | | |
| - | | |
| 188 | |
Derivative asset | |
| - | | |
| 3,698 | | |
| - | | |
| 3,698 | |
MBS forward sales commitments | |
| - | | |
| 40 | | |
| - | | |
| 40 | |
Total assets measured at fair value on a recurring basis | |
| - | | |
| 140,618 | | |
| - | | |
| 140,618 | |
The Company had no liabilities
recorded at fair value on a recurring basis as of December 31, 2024.
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The tables below present the recorded amount of
assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024.
Schedule of assets and liabilities measured at fair value on a nonrecurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | |
| | |
| | |
| |
| |
| | |
| | |
As of March 31, 2025 | |
(dollars in thousands) | |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | |
| | |
| | |
| |
Individually evaluated loans | |
$ | - | | |
| 9,145 | | |
| 1,110 | | |
| 10,255 | |
Total assets measured at fair value on a nonrecurring basis | |
$ | - | | |
| 9,145 | | |
| 1,110 | | |
| 10,255 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| As of December 31, 2024 | |
(dollars in thousands) | |
| Level 1 | | |
| Level 2 | | |
| Level 3 | | |
| Total | |
Assets | |
| | | |
| | | |
| | | |
| | |
Individually evaluated loans | |
$ | - | | |
| 9,139 | | |
| 1,127 | | |
| 10,266 | |
Total assets measured at fair value on a nonrecurring basis | |
$ | - | | |
| 9,139 | | |
| 1,127 | | |
| 10,266 | |
The Company had no liabilities carried at fair
value or measured at fair value on a nonrecurring basis as of March 31, 2025.
For Level 3 assets and liabilities measured at
fair value on a recurring or nonrecurring basis as of March 31, 2025 and December 31, 2024, the significant unobservable inputs used in
the fair value measurements were as follows:
Schedule of unobservable inputs used in the fair value measurements |
Valuation
Technique |
Significant
Unobservable Inputs |
Range
of Inputs |
Individually evaluated loans |
Appraised Value/Discounted Cash Flows |
Discounts to appraisals or cash flows for estimated holding and/or selling costs or age of appraisal |
0-25% |
Fair Value of Financial Instruments
Financial instruments require disclosure of fair
value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. A financial
instrument is defined as cash, evidence of an ownership interest in an entity or a contractual obligation which requires the exchange
of cash. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, premises
and equipment and other assets and liabilities.
The estimated fair values of the Company’s financial instruments
at March 31, 2025 and December 31, 2024 are as follows:
Schedule of estimated fair values of the company’s financial instruments | |
| | |
| | |
| |
| |
March 31, 2025 | |
(dollars in thousands) | |
Carrying Amount | | |
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Financial Assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Other investments, at cost | |
$ | 19,927 | | |
| 19,927 | | |
| - | | |
| - | | |
| 19,927 | |
Loans1 | |
| 3,631,130 | | |
| 3,383,168 | | |
| - | | |
| - | | |
| 3,383,168 | |
Financial Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 3,620,886 | | |
| 3,378,274 | | |
| - | | |
| 3,378,274 | | |
| - | |
Subordinated debentures | |
| 24,903 | | |
| 27,462 | | |
| - | | |
| 27,462 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| December
31, 2024 | |
(dollars in thousands) | |
| Carrying Amount | | |
| Fair Value | | |
| Level 1 | | |
| Level 2 | | |
| Level 3 | |
Financial Assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Other investments, at cost | |
$ | 19,490 | | |
| 19,490 | | |
| - | | |
| - | | |
| 19,490 | |
Loans1 | |
| 3,579,640 | | |
| 3,319,602 | | |
| - | | |
| - | | |
| 3,319,602 | |
Financial Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 3,435,765 | | |
| 3,158,893 | | |
| - | | |
| 3,158,893 | | |
| - | |
Subordinated debentures | |
| 24,903 | | |
| 27,539 | | |
| - | | |
| 27,539 | | |
| - | |
1 | Carrying amount is net of the allowance for credit losses and individually evaluated loans. |
|