v3.25.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
SCHEDULE OF OPERATING LEASE LIABILITIES

As of December 31, 2024 and 2023, lease liabilities consist of the following:

 

 

   2024   2023 
   As of December 31, 
   2024   2023 
Lease liabilities – current portion  $54,017   $34,143 
Lease liabilities – non-current portion   204,950     
Total  $258,967   $34,143 
SCHEDULE OF OTHER LEASE INFORMATION

Other lease information is as follows:

 

   2024   2023 
         
Weighted-average remaining lease term – operating leases   4.5 years    0.5 year 
Weighted-average discount rate – operating leases   3.625%   2.75%
SCHEDULE OF FUTURE MINIMUM PAYMENTS UNDER OPERATING LEASES

The following is a schedule of future minimum payments under operating leases as of December 31:

 

 

   December 31, 
2025  $62,374 
2026   62,374 
2027   62,374 
2028   62,374 
2029   31,188 
Total lease payments   280,684 
Less: imputed interest   (21,717)
Total operating lease liabilities, net of interest  $258,967