v3.25.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
SCHEDULE OF PURCHASE CONSIDERATION AND ESTIMATED FAIR VALUE ASSESSMENT OF THE ASSETS ACQUIRED AND LIABILITIES

The purchase consideration and estimated fair value assessment of the assets acquired and liabilities assumed is as follows:

 

 

   Amount 
     
Fair value of assets acquired:     
  Cash  $33,461 
  Accounts receivable, net   360,568 
  Goodwill   1,118,038 
Amounts attributable to assets acquired   1,512,067 
      
Fair value of liabilities assumed:     
  Accounts payable   (256,518)
  Foreign currency translation   (5,549)
Amounts attributable to liabilities assumed   (262,067)
      
Net assets acquired and liabilities assumed  $1,250,000 
      
Share-based consideration:     
  VSME Class A Ordinary Share issued, at a fair value of $1 per share  $1,250,000