v3.25.1
LEASES
12 Months Ended
Dec. 31, 2024
Leases  
LEASES

NOTE 9 – LEASES

 

The Company has various operating leases for office space. The lease agreements do not specify an explicit interest rate. The Company’s management believes that the Hong Kong Dollar Best Lending Rate (“BLR”) minus 2.25% (interest rate of short-term bank loans as mentioned in note 9) was the most indicative rate of the Company’s borrowing cost for the calculation of the present value of the lease payments; the rate used by the Company was 3.625% and 2.75% as of December 31, 2024 and 2023, respectively.

 

As of December 31, 2024 and 2023, the right-of-use assets totaled $258,967 and $34,143, respectively.

 

As of December 31, 2024 and 2023, lease liabilities consist of the following:

 

 

   2024   2023 
   As of December 31, 
   2024   2023 
Lease liabilities – current portion  $54,017   $34,143 
Lease liabilities – non-current portion   204,950     
Total  $258,967   $34,143 

 

During the years ended December 31, 2024 and 2023, the Company incurred total operating lease expenses of $64,419 and $67,794, respectively.

 

Other lease information is as follows:

 

   2024   2023 
         
Weighted-average remaining lease term – operating leases   4.5 years    0.5 year 
Weighted-average discount rate – operating leases   3.625%   2.75%

 

The following is a schedule of future minimum payments under operating leases as of December 31:

 

 

   December 31, 
2025  $62,374 
2026   62,374 
2027   62,374 
2028   62,374 
2029   31,188 
Total lease payments   280,684 
Less: imputed interest   (21,717)
Total operating lease liabilities, net of interest  $258,967 

 

 

VS MEDIA HOLDINGS LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(Stated in US Dollars, except for number of shares)