v3.25.1
BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 7,353,420 $ 6,753,403
Investments - marketable securities, short term 509,478 509,478
Trade, less allowance for doubtful accounts of $15,000 618,991 704,808
Employee Retention Credit tax receivable 40,539 40,539
Other 39,138 29,941
Inventories, net 1,191,064 1,432,914
Prepaid purchase orders 27,034 83,932
Prepaid expenses 115,988 154,902
Total current assets 9,895,652 9,709,917
Property and Equipment, at cost    
Machinery and equipment 8,744,428 8,755,422
Furniture and fixtures 178,307 178,307
Leasehold improvements 744,297 744,297
Construction in progress 307,790 226,002
Property and equipment, gross 9,974,822 9,904,028
Less accumulated depreciation and amortization (7,723,048) (7,632,946)
Property and equipment, net 2,251,774 2,271,082
Investments, net - marketable securities, long term 2,499,000 2,249,000
Right of use asset, net 1,195,470 1,236,572
Other assets 65,160 66,394
Total other assets 3,759,630 3,551,966
TOTAL ASSETS 15,907,056 15,532,965
Current Liabilities    
Operating lease obligations, current portion 184,183 174,863
Accounts payable 458,277 419,209
Customer deposits 538,035 337,873
Accrued compensation 163,136 401,830
Accrued expenses and other 151,230 130,430
Total current liabilities 1,494,861 1,464,205
Deferred tax liability 205,789 121,649
Operating lease obligations, net of current portion 1,011,287 1,061,709
Total liabilities 2,711,937 2,647,563
Shareholders' Equity    
Common stock, no par value, authorized 15,000,000 shares; 4,568,127 and 4,530,207 shares issued and outstanding, respectively 10,706,323 10,706,323
Additional paid-in capital 2,233,384 2,233,384
Accumulated deficit 255,412 (54,305)
Total shareholders' equity 13,195,119 12,885,402
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 15,907,056 $ 15,532,965