v3.25.1
Operating Lease
3 Months Ended
Mar. 31, 2025
Operating Lease Obligations  
Operating Lease Obligations

Note 10. Operating Lease

The Company entered into an operating lease with a third party on March 18, 2014 for its headquarters in Columbus, Ohio. The terms of the lease include monthly payments ranging from $9,200 to $9,700 with a maturity date of November 30, 2024. During the third quarter of 2024, the Company modified its operating lease, which included changes to the lease terms and adjustments to the lease payments. The Company extended the lease period for an additional five years with a new maturity date of November 30, 2029. The terms of the lease include monthly payments ranging from $24,700 to $28,900. The modifications did not result in a change in the classification of the lease, which continues to be classified as an operating lease. The lease liability was remeasured using the discount rate as of the effective date of the modification. The right of use asset was adjusted by the amount of the remeasurement of the lease liability. There are no restrictions or covenants associated with the lease. The lease costs were approximately $74,200 and $29,200 for the three months ended March 31, 2025 and 2024, respectively. Additionally, the variable lease costs were approximately $18,600 and $15,600 for the three months ended March 31, 2025 and 2024, respectively.  

The following is a maturity analysis, by year, of the annual undiscounted cash outflows of the operating lease liabilities as of March 31, 2025:

2025

$

223,656

2026

 

309,793

2027

322,184

2028

335,072

2029

 

318,374

Total minimum lease payments

1,509,079

Less debt discount

313,609

Total operating lease obligations

$

1,195,470

2025

2024

Operating cash outflows from operating leases - year-to-date

$

41,103

$

27,869

Weighted average remaining lease term – operating leases

 

4.7

years

 

5.7

years

Weighted average discount rate – operating leases

 

8.5

%

 

5.5

%