v3.25.1
Note 2 - Significant Accounting Policies (Tables)
12 Months Ended
Jan. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Fiscal Year

 
  

2024

  

2023

 

Revenues:

        

Software as a service

 $11,839,000  $14,075,000 

Maintenance and support

  3,490,000   4,318,000 

Professional fees and licenses

  2,572,000   4,203,000 

Total revenues

  17,901,000   22,596,000 

Operating expenses:

        

Cost of sales(1)

  6,804,000   8,275,000 

General & administrative(1)

  5,807,000   6,922,000 

Sales & marketing(1)

  2,481,000   3,816,000 

Research & development(1)

  4,101,000   5,005,000 

Share-based compensation

  1,964,000   2,102,000 

Depreciation & amortization expense

  4,344,000   4,229,000 

Impairment of goodwill

     9,813,000 

Impairment of long-lived assets

     963,000 

Other operating expenses(2)

  429,000   1,118,000 

Total operating expenses

  25,930,000   42,243,000 

Operating loss

  (8,029,000)  (19,647,000)

Other income (expense):

        

Interest expense

  (2,013,000)  (1,071,000)

Valuation adjustments

  (115,000)  1,944,000 
Other  (2,000)  31,000 

Loss before income taxes

  (10,159,000)  (18,743,000)

Income tax benefit

     46,000 

Net loss

 $(10,159,000) $(18,697,000)
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
  

Fiscal Year

 
  

2024

  

2023

 

Payment of acquisition earnout liabilities in restricted common stock

  690,000    

Capitalized software purchased with stock (See Note 12)

  136,000   140,000 

Deferred financing costs

     83,000 
Accounting Standards Update and Change in Accounting Principle [Table Text Block]
          

Provision

  

Write-offs &

     
  

January 31, 2024

  

CECL Adoption

  

adjustments

  

Recoveries

  

January 31, 2025

 

Allowance for credit losses

 $86,000  $  $(58,000) $31,000  $59,000 
          

Provision

  

Write-offs &

     
  

January 31, 2023

  

CECL Adoption

  

adjustments

  

Recoveries

  

January 31, 2024

 

Allowance for credit losses

 $

132,000

  $

(36,000

) $

(10,000

) $

  $

86,000

 
Schedule of Accrued Liabilities [Table Text Block]
  

January 31,

 
  

2025

  

2024

 

Employee benefits and related compensation

 $929,000  $1,071,000 

Professional fees and services

  338,000   389,000 

Third party licenses

  236,000   43,000 

Customer concessions

  238,000   233,000 

State income and sales taxes payable

  135,000   226,000 

Interest, primarily on term loan

  45,000   61,000 

Total accrued expenses

 $1,921,000  $2,023,000 
Property, Plant and Equipment [Table Text Block]

Computer equipment and software (years)

  3 - 4 

Office equipment (years)

  5 

Office furniture and fixtures (years)

  5 - 7 

Leasehold improvements

 

Term of lease or estimated useful life, whichever is shorter

 
Schedule of Amortization Expense for Internally Developed Software [Table Text Block]
  

Fiscal Year

 
  

2024

  

2023

 

Amortization expense on internally-developed software included in:

        

Cost of software as a service

 $2,357,000  $2,229,000 

Cost of professional fees and licenses

  287,000   234,000 

Total amortization expense on internally-developed software

 $2,644,000  $2,463,000 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
      

Quoted Prices in

  

Significant Other

  

Significant

 
  

Total Fair

  

Active Markets

  

Observable Inputs

  

Unobservable Inputs

 
  

Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

At January 31, 2024

                

Acquisition earnout liability (1)

 $1,794,000  $  $  $1,794,000 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  January 31, 2025 
Beginning balance $1,794,000 
Settlement - common stock  (690,000)
Settlement - cash  (447,000)
Realized loss  159,000 
Transfer out  (817,000)
Ending balance $

 
Disaggregation of Revenue [Table Text Block]
  

Fiscal Year

 
  

2024

  

2023

 

Over time revenue

 $17,617,000  $22,358,000 

Point in time revenue

  284,000   238,000 

Total revenue

 $17,901,000  $22,596,000 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Fiscal Year

 
  

2024

  

2023

 

Basic earnings (loss) per share:

        
Net loss $(10,159,000) $(18,697,000)

Basic net loss per share of common stock

 $(2.53) $(4.96)
         

Diluted earnings (loss) per share (1):

        

Loss available to common stockholders

 $(10,159,000) $(18,697,000)

Diluted net loss per share of common stock

 $(2.53) $(4.96)
         

Net loss

 $(10,159,000) $(18,697,000)
         

Weighted average shares outstanding – Basic (1)

  4,008,846   3,767,361 

Effect of dilutive securities – Stock options and Restricted stock (2)

      

Weighted average shares outstanding – Diluted

  4,008,846   3,767,361 

Basic and diluted net loss per share of common stock

 $(2.53) $(4.96)
Restructuring and Related Costs [Table Text Block]
  

(in thousands)

 
  

Accrued

          

Accrued

  

As of January 31, 2025

 
  

Balance as of

  

2024 Expenses

  

2024 Cash

  

Balance as of

  

Total Costs

  

Total

 
  

January 31, 2024

  

to Date

  

Payments

  

January 31, 2025

  

Incurred to Date

  

Expected Costs

 

Severance expense

                        

Cost of sales

 $  $  $  $  $154  $154 

Selling, general, and administrative

  74      (74)     350   350 

Research and development

              227   227 

Total severance expense

 $74  $  $(74) $  $731  $731 

Professional fees

              28   28 

Total

 $74  $  $(74) $  $759  $759 
  

(in thousands)

 
  

Accrued

          

Accrued

 
  

Balance as of

  

2023 Expenses

  

2023 Cash

  

Balance as of

 
  

January 31, 2023

  

to Date

  

Payments

  

January 31, 2024

 

Severance expense

                

Cost of sales

 $  $154  $(154) $ 

Selling, general, and administrative

     350   (276)  74 

Research and development

     227   (227)   

Total severance expense

 $  $731  $(657) $74 

Professional fees

     28   (28)   

Total

 $  $759  $(685) $74