v3.25.1
Investments in Unconsolidated Real Estate Joint Ventures
3 Months Ended
Mar. 31, 2025
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Investments in Unconsolidated Real Estate Joint Ventures Investments in Unconsolidated Real Estate Joint Ventures
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:
As of March 31, 2025
Joint VentureCenter LocationOwnership %Square Feet
(in 000’s)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
RioCan CanadaOntario, Canada50.0 %665 $64.5 — 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 (21.4)$97.1 
National Harbor(2)
National Harbor, MD50.0 %341 (12.7)91.4 
Galveston/Houston (2)
Texas City, TX50.0 %353 (13.1)57.5 
Columbus(2)
Columbus, OH50.0 %355 (5.7)70.5 
50.0 %1,448$(52.9)$316.5 
As of December 31, 2024
Joint VentureCenter LocationOwnership %Square Feet
(in 000’s)
Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
RioCan CanadaOntario, Canada50.0 %665 $65.7 — 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 (21.3)$97.6 
National Harbor(2)
National Harbor, MD50.0 %341 (11.1)91.8 
Galveston/Houston(2)
Texas City, TX50.0 %353 (13.3)57.4 
Columbus(2)
Columbus, OH50.0 %355 (5.0)70.4 
50.0 %1,448$(50.7)$317.2 
(1)Net of debt origination costs of $1.5 million as of March 31, 2025 and $1.6 million as of December 31, 2024.
(2)We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income or loss of the joint ventures within other liabilities in the consolidated balance sheets because we are committed and intend to provide further financial support to these joint ventures. The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners and equity in earnings of the joint ventures.
Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
Three months ended
March 31,
 20252024
Fee:
Management and marketing$563 $557 
Leasing and other fees89 105 
Expense reimbursements from unconsolidated joint ventures1,322 1,119 
Total Fees$1,974 $1,781 

Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the “Condensed Combined Balance Sheets - Unconsolidated Joint Ventures” shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $2.5 million and $2.4 million as of March 31, 2025 and December 31, 2024, respectively) are amortized over the various useful lives of the related assets.

Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
March 31, 2025December 31, 2024
Assets  
Land$78,064 $79,920 
Buildings, improvements and fixtures460,191 459,148 
Construction in progress947 1,051 
539,202 540,119 
Accumulated depreciation(219,514)(214,826)
Total rental property, net319,688 325,293 
Cash and cash equivalents11,635 17,480 
Deferred lease costs and other intangibles, net1,634 1,841 
Prepaids and other assets8,903 10,137 
Total assets$341,860 $354,751 
Liabilities and Owners’ Equity  
Mortgages payable, net $316,510 $317,191 
Accounts payable and other liabilities11,505 14,670 
Total liabilities328,015 331,861 
Owners’ equity13,845 22,890 
Total liabilities and owners’ equity$341,860 $354,751 
 Three months ended
Condensed Combined Statements of Operations - Unconsolidated Joint VenturesMarch 31,
20252024
Revenues $23,644 $22,496 
Expenses:
Property operating8,947 7,992 
General and administrative— 116 
Depreciation and amortization5,690 5,080 
Total expenses14,637 13,188 
Other income (expense):
Interest expense(4,431)(4,540)
Other income162 264 
Total other expense(4,269)(4,276)
Net income$4,738 $5,032 
The Company and Operating Partnership’s share of:
Net income$2,399 $2,516 
Depreciation and amortization (real estate related)$2,860 $2,540