![]() | 250 Glen Street | ||||
Glens Falls, NY 12801 | |||||
NASDAQ® Symbol: “AROW“ | |||||
Website: arrowfinancial.com | |||||
Media Contact: Rachael Murray | |||||
P: (518) 742-6505 | |||||
E: rachael.murray@arrowbank.com | |||||
FOR IMMEDIATE RELEASE |
Three Months Ended | |||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | |||||||||||||||
Interest and Dividend Income | $ | 50,366 | $ | 50,901 | $ | 46,677 | |||||||||||
Interest Expense | 19,009 | 21,214 | 20,222 | ||||||||||||||
Net Interest Income | 31,357 | 29,687 | 26,455 | ||||||||||||||
Average Earning Assets(A) | 4,143,939 | 4,167,039 | 4,085,398 | ||||||||||||||
Average Interest-Bearing Liabilities | 3,184,196 | 3,185,215 | 3,108,093 | ||||||||||||||
Yield on Earning Assets(A) | 4.93 | % | 4.86 | % | 4.60 | % | |||||||||||
Cost of Interest-Bearing Liabilities | 2.42 | 2.65 | 2.62 | ||||||||||||||
Net Interest Spread | 2.51 | 2.21 | 1.98 | ||||||||||||||
Net Interest Margin | 3.07 | 2.83 | 2.60 | ||||||||||||||
Net Interest Margin - FTE | 3.08 | 2.85 | 2.62 | ||||||||||||||
(A) Includes Nonaccrual Loans. | |||||||||||||||||
Three Months Ended: | ||||||||||||||||||||
March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
Interest and Fees on Loans | $ | 44,550 | $ | 44,703 | $ | 40,376 | ||||||||||||||
Interest on Deposits at Banks | 1,621 | 2,880 | 2,447 | |||||||||||||||||
Interest and Dividends on Investment Securities: | ||||||||||||||||||||
Fully Taxable | 3,608 | 2,728 | 3,186 | |||||||||||||||||
Exempt from Federal Taxes | 587 | 590 | 668 | |||||||||||||||||
Total Interest and Dividend Income | 50,366 | 50,901 | 46,677 | |||||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Interest-Bearing Checking Accounts | 1,803 | 1,932 | 1,641 | |||||||||||||||||
Savings Deposits | 9,483 | 11,144 | 10,230 | |||||||||||||||||
Time Deposits over $250,000 | 1,811 | 1,815 | 1,973 | |||||||||||||||||
Other Time Deposits | 5,529 | 5,906 | 5,083 | |||||||||||||||||
Borrowings | 167 | 198 | 1,076 | |||||||||||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 169 | 172 | 171 | |||||||||||||||||
Interest on Financing Leases | 47 | 47 | 48 | |||||||||||||||||
Total Interest Expense | 19,009 | 21,214 | 20,222 | |||||||||||||||||
NET INTEREST INCOME | 31,357 | 29,687 | 26,455 | |||||||||||||||||
Provision for Credit Losses | 5,019 | 2,854 | 617 | |||||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 26,338 | 26,833 | 25,838 | |||||||||||||||||
NON-INTEREST INCOME | ||||||||||||||||||||
Income From Fiduciary Activities | 2,535 | 2,615 | 2,457 | |||||||||||||||||
Fees for Other Services to Customers | 2,600 | 2,762 | 2,543 | |||||||||||||||||
Insurance Commissions | 1,826 | 1,848 | 1,682 | |||||||||||||||||
Net Gain (Loss) on Securities | 317 | (3,072) | 17 | |||||||||||||||||
Net Gain on Sales of Loans | 101 | 74 | 4 | |||||||||||||||||
Other Operating Income | 460 | — | 1,155 | |||||||||||||||||
Total Non-Interest Income | 7,839 | 4,227 | 7,858 | |||||||||||||||||
NON-INTEREST EXPENSE | ||||||||||||||||||||
Salaries and Employee Benefits | 13,555 | 13,332 | 12,893 | |||||||||||||||||
Occupancy Expenses, Net | 2,022 | 1,870 | 1,771 | |||||||||||||||||
Technology and Equipment Expense | 5,087 | 5,119 | 4,820 | |||||||||||||||||
FDIC Assessments | 670 | 664 | 715 | |||||||||||||||||
Other Operating Expense | 4,711 | 4,853 | 3,813 | |||||||||||||||||
Total Non-Interest Expense | 26,045 | 25,838 | 24,012 | |||||||||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 8,132 | 5,222 | 9,684 | |||||||||||||||||
Provision for Income Taxes | 1,822 | 752 | 2,024 | |||||||||||||||||
NET INCOME | $ | 6,310 | $ | 4,470 | $ | 7,660 | ||||||||||||||
Average Shares Outstanding: | ||||||||||||||||||||
Basic | 16,665 | 16,718 | 16,865 | |||||||||||||||||
Diluted | 16,673 | 16,739 | 16,867 | |||||||||||||||||
Per Common Share: | ||||||||||||||||||||
Basic Earnings | $ | 0.38 | $ | 0.26 | $ | 0.45 | ||||||||||||||
Diluted Earnings | 0.38 | 0.27 | 0.45 | |||||||||||||||||
March 31, 2025 | December 31, 2024 | ||||||||||
ASSETS | |||||||||||
Cash and Due From Banks | $ | 32,965 | $ | 27,422 | |||||||
Interest-Bearing Deposits at Banks | 268,481 | 127,124 | |||||||||
Investment Securities: | |||||||||||
Available-for-Sale at Fair Value | 445,744 | 463,111 | |||||||||
Held-to-Maturity (Fair Value of $96,335 at March 31, 2025 and $96,586 at December 31, 2024) | 97,492 | 98,261 | |||||||||
Equity Securities | 5,372 | 5,055 | |||||||||
Other Investments | 4,353 | 4,353 | |||||||||
Loans | 3,416,868 | 3,394,541 | |||||||||
Allowance for Credit Losses | (37,771) | (33,598) | |||||||||
Net Loans | 3,379,097 | 3,360,943 | |||||||||
Premises and Equipment, Net | 59,919 | 59,717 | |||||||||
Goodwill | 23,789 | 23,789 | |||||||||
Other Intangible Assets, Net | 1,954 | 2,058 | |||||||||
Other Assets | 129,719 | 134,515 | |||||||||
Total Assets | $ | 4,448,885 | $ | 4,306,348 | |||||||
LIABILITIES | |||||||||||
Noninterest-Bearing Deposits | 697,374 | 702,978 | |||||||||
Interest-Bearing Checking Accounts | 924,200 | 810,834 | |||||||||
Savings Deposits | 1,532,385 | 1,520,024 | |||||||||
Time Deposits over $250,000 | 182,552 | 191,962 | |||||||||
Other Time Deposits | 631,654 | 602,132 | |||||||||
Total Deposits | 3,968,165 | 3,827,930 | |||||||||
Borrowings | 8,600 | 8,600 | |||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | |||||||||
Finance Leases | 4,979 | 5,005 | |||||||||
Other Liabilities | 42,732 | 43,912 | |||||||||
Total Liabilities | 4,044,476 | 3,905,447 | |||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at March 31, 2025 and December 31, 2024 | — | — | |||||||||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at March 31, 2025 and December 31, 2024) | 22,067 | 22,067 | |||||||||
Additional Paid-in Capital | 413,469 | 413,476 | |||||||||
Retained Earnings | 78,827 | 77,215 | |||||||||
Accumulated Other Comprehensive Loss | (13,520) | (18,453) | |||||||||
Treasury Stock, at Cost (5,397,029 Shares at March 31, 2025 and 5,323,638 Shares at December 31, 2024) | (96,434) | (93,404) | |||||||||
Total Stockholders’ Equity | 404,409 | 400,901 | |||||||||
Total Liabilities and Stockholders’ Equity | $ | 4,448,885 | $ | 4,306,348 |
Quarter Ended | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | ||||||||||||||||||||||||
Net Income | $ | 6,310 | $ | 4,470 | $ | 8,975 | $ | 8,604 | $ | 7,660 | |||||||||||||||||||
Share and Per Share Data: | |||||||||||||||||||||||||||||
Period End Shares Outstanding | 16,670 | 16,743 | 16,734 | 16,723 | 16,710 | ||||||||||||||||||||||||
Basic Average Shares Outstanding | 16,665 | 16,718 | 16,710 | 16,685 | 16,865 | ||||||||||||||||||||||||
Diluted Average Shares Outstanding | 16,673 | 16,739 | 16,742 | 16,709 | 16,867 | ||||||||||||||||||||||||
Basic Earnings Per Share | $ | 0.38 | $ | 0.26 | $ | 0.54 | $ | 0.52 | $ | 0.45 | |||||||||||||||||||
Diluted Earnings Per Share | 0.38 | 0.27 | 0.53 | 0.52 | 0.45 | ||||||||||||||||||||||||
Cash Dividend Per Share | 0.280 | 0.280 | 0.270 | 0.270 | 0.270 | ||||||||||||||||||||||||
Selected Quarterly Average Balances: | |||||||||||||||||||||||||||||
Interest-Bearing Deposits at Banks | $ | 146,023 | $ | 233,469 | $ | 154,937 | $ | 159,336 | $ | 178,452 | |||||||||||||||||||
Investment Securities | 591,841 | 579,107 | 590,352 | 644,192 | 671,105 | ||||||||||||||||||||||||
Loans | 3,406,075 | 3,354,463 | 3,329,873 | 3,280,285 | 3,235,841 | ||||||||||||||||||||||||
Deposits | 3,825,124 | 3,847,691 | 3,672,128 | 3,678,957 | 3,693,325 | ||||||||||||||||||||||||
Other Borrowed Funds | 48,375 | 49,090 | 134,249 | 131,537 | 122,033 | ||||||||||||||||||||||||
Stockholders' Equity | 404,394 | 393,696 | 387,904 | 378,256 | 379,446 | ||||||||||||||||||||||||
Total Assets | 4,324,917 | 4,339,833 | 4,245,597 | 4,237,359 | 4,245,484 | ||||||||||||||||||||||||
Return on Average Assets, annualized | 0.59 | % | 0.41 | % | 0.84 | % | 0.82 | % | 0.73 | % | |||||||||||||||||||
Return on Average Equity, annualized | 6.33 | % | 4.52 | % | 9.20 | % | 9.15 | % | 8.12 | % | |||||||||||||||||||
Return on Average Tangible Equity, annualized 1 | 6.76 | % | 4.84 | % | 9.79 | % | 9.74 | % | 8.64 | % | |||||||||||||||||||
Average Earning Assets | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | $ | 4,083,813 | $ | 4,085,398 | |||||||||||||||||||
Average Paying Liabilities | 3,184,196 | 3,185,215 | 3,085,066 | 3,127,417 | 3,108,093 | ||||||||||||||||||||||||
Interest Income | 50,366 | 50,901 | 49,443 | 47,972 | 46,677 | ||||||||||||||||||||||||
Tax-Equivalent Adjustment 2 | 155 | 157 | 149 | 163 | 176 | ||||||||||||||||||||||||
Interest Income, Tax-Equivalent 2 | 50,521 | 51,058 | 49,592 | 48,135 | 46,853 | ||||||||||||||||||||||||
Interest Expense | 19,009 | 21,214 | 21,005 | 20,820 | 20,222 | ||||||||||||||||||||||||
Net Interest Income | 31,357 | 29,687 | 28,438 | 27,152 | 26,455 | ||||||||||||||||||||||||
Net Interest Income, Tax-Equivalent 2 | 31,512 | 29,844 | 28,587 | 27,315 | 26,631 | ||||||||||||||||||||||||
Net Interest Margin, annualized | 3.07 | % | 2.83 | % | 2.78 | % | 2.67 | % | 2.60 | % | |||||||||||||||||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 3.08 | % | 2.85 | % | 2.79 | % | 2.69 | % | 2.62 | % | |||||||||||||||||||
Efficiency Ratio Calculation: 3 | |||||||||||||||||||||||||||||
Non-Interest Expense | $ | 26,045 | $ | 25,838 | $ | 24,100 | $ | 23,318 | $ | 24,012 | |||||||||||||||||||
Less: Intangible Asset Amortization | 81 | 89 | 78 | 40 | 41 | ||||||||||||||||||||||||
Net Non-Interest Expense | $ | 25,964 | $ | 25,749 | $ | 24,022 | $ | 23,278 | $ | 23,971 | |||||||||||||||||||
Net Interest Income, Tax-Equivalent | $ | 31,512 | $ | 29,844 | $ | 28,587 | $ | 27,315 | $ | 26,631 | |||||||||||||||||||
Non-Interest Income | 7,839 | 4,227 | 8,133 | 7,856 | 7,858 | ||||||||||||||||||||||||
Less: Net Gain(loss) on Securities | 317 | (3,072) | 94 | 54 | 17 | ||||||||||||||||||||||||
Net Gross Income | $ | 39,034 | $ | 37,143 | $ | 36,626 | $ | 35,117 | $ | 34,472 | |||||||||||||||||||
Efficiency Ratio | 66.52 | % | 69.32 | % | 65.59 | % | 66.29 | % | 69.54 | % | |||||||||||||||||||
Period-End Capital Information: | |||||||||||||||||||||||||||||
Total Stockholders' Equity (i.e. Book Value) | $ | 404,409 | $ | 400,901 | $ | 393,311 | $ | 383,018 | $ | 377,986 | |||||||||||||||||||
Book Value per Share | 24.26 | 23.94 | 23.50 | 22.90 | 22.62 | ||||||||||||||||||||||||
Goodwill and Other Intangible Assets, net | 25,743 | 25,847 | 25,979 | 22,800 | 22,891 | ||||||||||||||||||||||||
Tangible Book Value per Share 1 | 22.72 | 22.40 | 21.95 | 21.54 | 21.25 | ||||||||||||||||||||||||
Capital Ratios:4 | |||||||||||||||||||||||||||||
Tier 1 Leverage Ratio | 9.61 | % | 9.60 | % | 9.78 | % | 9.74 | % | 9.63 | % | |||||||||||||||||||
Common Equity Tier 1 Capital Ratio | 12.59 | % | 12.71 | % | 12.77 | % | 12.88 | % | 12.84 | % | |||||||||||||||||||
Tier 1 Risk-Based Capital Ratio | 13.23 | % | 13.35 | % | 13.41 | % | 13.53 | % | 13.50 | % | |||||||||||||||||||
Total Risk-Based Capital Ratio | 14.48 | % | 14.47 | % | 14.46 | % | 14.57 | % | 14.57 | % | |||||||||||||||||||
Footnotes: | ||||||||||||||||||||||||||||||||
1. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | ||||||||||||||||||||||||||||
Total Stockholders' Equity (GAAP) | $ | 404,409 | $ | 400,901 | $ | 393,311 | $ | 383,018 | $ | 377,986 | ||||||||||||||||||||||
Less: Goodwill and Other Intangible assets, net | 25,743 | 25,847 | 25,979 | 22,800 | 22,891 | |||||||||||||||||||||||||||
Tangible Equity (Non-GAAP) | $ | 378,666 | $ | 375,054 | $ | 367,332 | $ | 360,218 | $ | 355,095 | ||||||||||||||||||||||
Period End Shares Outstanding | 16,670 | 16,743 | 16,734 | 16,723 | 16,710 | |||||||||||||||||||||||||||
Tangible Book Value per Share (Non-GAAP) | $ | 22.72 | $ | 22.40 | $ | 21.95 | $ | 21.54 | $ | 21.25 | ||||||||||||||||||||||
Net Income | 6,310 | 4,470 | 8,975 | 8,604 | 7,660 | |||||||||||||||||||||||||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 6.76 | % | 4.84 | % | 9.79 | % | 9.74 | % | 8.64 | % | ||||||||||||||||||||||
2. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||||||||||||||||||||||||
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | ||||||||||||||||||||||||||||
Interest Income (GAAP) | $ | 50,366 | $ | 50,901 | $ | 49,443 | $ | 47,972 | $ | 46,677 | ||||||||||||||||||||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 155 | 157 | 149 | 163 | 176 | |||||||||||||||||||||||||||
Interest Income - Tax Equivalent (Non-GAAP) | $ | 50,521 | $ | 51,058 | $ | 49,592 | $ | 48,135 | $ | 46,853 | ||||||||||||||||||||||
Net Interest Income (GAAP) | $ | 31,357 | $ | 29,687 | $ | 28,438 | $ | 27,152 | $ | 26,455 | ||||||||||||||||||||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 155 | 157 | 149 | 163 | 176 | |||||||||||||||||||||||||||
Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 31,512 | $ | 29,844 | $ | 28,587 | $ | 27,315 | $ | 26,631 | ||||||||||||||||||||||
Average Earning Assets | $ | 4,143,939 | $ | 4,167,039 | $ | 4,075,162 | $ | 4,083,813 | $ | 4,085,398 | ||||||||||||||||||||||
Net Interest Margin (Non-GAAP)* | 3.08 | % | 2.85 | % | 2.79 | % | 2.69 | % | 2.62 | % | ||||||||||||||||||||||
3. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||||||||||||||||||||||||
4. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The March 31, 2025 CET1 ratio listed in the tables (i.e., 12.59%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). | |||||||||||||||||||||||||||||||
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | 3/31/2024 | ||||||||||||||||||||||||||||
Total Risk Weighted Assets | $ | 3,143,547 | $ | 3,126,364 | $ | 3,110,178 | $ | 3,072,922 | $ | 3,049,525 | ||||||||||||||||||||||
Common Equity Tier 1 Capital | 395,900 | 397,285 | 397,122 | 395,691 | 391,706 | |||||||||||||||||||||||||||
Common Equity Tier 1 Ratio | 12.59 | % | 12.71 | % | 12.77 | % | 12.88 | % | 12.84 | % | ||||||||||||||||||||||
* Quarterly ratios have been annualized. |
Quarter Ended: | March 31, 2025 | March 31, 2024 | |||||||||||||||||||||||||||||||||
Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
Interest-Bearing Deposits at Banks | $ | 146,023 | $ | 1,621 | 4.50 | % | $ | 178,452 | $ | 2,447 | 5.52 | % | |||||||||||||||||||||||
Investment Securities: | |||||||||||||||||||||||||||||||||||
Fully Taxable | 499,903 | 3,608 | 2.93 | 550,538 | 3,186 | 2.33 | |||||||||||||||||||||||||||||
Exempt from Federal Taxes | 91,938 | 587 | 2.59 | 120,567 | 668 | 2.23 | |||||||||||||||||||||||||||||
Loans (1) | 3,406,075 | 44,550 | 5.30 | 3,235,841 | 40,376 | 5.02 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,143,939 | 50,366 | 4.93 | 4,085,398 | 46,677 | 4.60 | |||||||||||||||||||||||||||||
Allowance for Credit Losses | (33,691) | (31,416) | |||||||||||||||||||||||||||||||||
Cash and Due From Banks | 31,515 | 29,804 | |||||||||||||||||||||||||||||||||
Other Assets | 183,154 | 161,698 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 4,324,917 | $ | 4,245,484 | |||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Interest-Bearing Checking Accounts | $ | 840,571 | 1,803 | 0.87 | $ | 830,918 | 1,641 | 0.79 | |||||||||||||||||||||||||||
Savings Deposits | 1,515,961 | 9,483 | 2.54 | 1,481,001 | 10,230 | 2.78 | |||||||||||||||||||||||||||||
Time Deposits of $250,000 or More | 186,159 | 1,811 | 3.95 | 177,328 | 1,973 | 4.47 | |||||||||||||||||||||||||||||
Other Time Deposits | 593,130 | 5,529 | 3.78 | 496,813 | 5,083 | 4.11 | |||||||||||||||||||||||||||||
Total Interest-Bearing Deposits | 3,135,821 | 18,626 | 2.41 | 2,986,060 | 18,927 | 2.55 | |||||||||||||||||||||||||||||
Borrowings | 23,378 | 167 | 2.90 | 96,984 | 1,076 | 4.46 | |||||||||||||||||||||||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 169 | 3.43 | 20,000 | 171 | 3.44 | |||||||||||||||||||||||||||||
Finance Leases | 4,997 | 47 | 3.81 | 5,049 | 48 | 3.82 | |||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 3,184,196 | 19,009 | 2.42 | 3,108,093 | 20,222 | 2.62 | |||||||||||||||||||||||||||||
Noninterest-Bearing Deposits | 689,303 | 707,265 | |||||||||||||||||||||||||||||||||
Other Liabilities | 47,024 | 50,680 | |||||||||||||||||||||||||||||||||
Total Liabilities | 3,920,523 | 3,866,038 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | 404,394 | 379,446 | |||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 4,324,917 | $ | 4,245,484 | |||||||||||||||||||||||||||||||
Net Interest Income | $ | 31,357 | $ | 26,455 | |||||||||||||||||||||||||||||||
Net Interest Spread | 2.51 | % | 1.98 | % | |||||||||||||||||||||||||||||||
Net Interest Margin | 3.07 | % | 2.60 | % | |||||||||||||||||||||||||||||||
Quarter Ended: | March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||||||||||
Interest | Rate | Interest | Rate | ||||||||||||||||||||||||||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||||||||||||||||||||||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||||||||||||||||||||||||||
Interest-Bearing Deposits at Banks | $ | 146,023 | $ | 1,621 | 4.50 | % | $ | 233,469 | $ | 2,880 | 4.91 | % | |||||||||||||||||||||||
Investment Securities: | |||||||||||||||||||||||||||||||||||
Fully Taxable | 499,903 | 3,608 | 2.93 | 484,860 | 2,728 | 2.24 | |||||||||||||||||||||||||||||
Exempt from Federal Taxes | 91,938 | 587 | 2.59 | 94,247 | 590 | 2.49 | |||||||||||||||||||||||||||||
Loans (1) | 3,406,075 | 44,550 | 5.30 | 3,354,463 | 44,703 | 5.30 | |||||||||||||||||||||||||||||
Total Earning Assets (1) | 4,143,939 | 50,366 | 4.93 | 4,167,039 | 50,901 | 4.86 | |||||||||||||||||||||||||||||
Allowance for Credit Losses | (33,691) | (31,529) | |||||||||||||||||||||||||||||||||
Cash and Due From Banks | 31,515 | 30,706 | |||||||||||||||||||||||||||||||||
Other Assets | 183,154 | 173,617 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 4,324,917 | $ | 4,339,833 | |||||||||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||||||||||||
Interest-Bearing Checking Accounts | $ | 840,571 | 1,803 | 0.87 | $ | 802,808 | 1,932 | 0.96 | |||||||||||||||||||||||||||
Savings Deposits | 1,515,961 | 9,483 | 2.54 | 1,567,455 | 11,144 | 2.83 | |||||||||||||||||||||||||||||
Time Deposits of $250,000 or More | 186,159 | 1,811 | 3.95 | 183,325 | 1,815 | 3.94 | |||||||||||||||||||||||||||||
Other Time Deposits | 593,130 | 5,529 | 3.78 | 582,537 | 5,906 | 4.03 | |||||||||||||||||||||||||||||
Total Interest-Bearing Deposits | 3,135,821 | 18,626 | 2.41 | 3,136,125 | 20,797 | 2.64 | |||||||||||||||||||||||||||||
Borrowings | 23,378 | 167 | 2.90 | 24,089 | 198 | 3.27 | |||||||||||||||||||||||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 169 | 3.43 | 20,000 | 172 | 3.42 | |||||||||||||||||||||||||||||
Finance Leases | 4,997 | 47 | 3.81 | 5,001 | 47 | 3.74 | |||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 3,184,196 | 19,009 | 2.42 | 3,185,215 | 21,214 | 2.65 | |||||||||||||||||||||||||||||
Noninterest-Bearing Deposits | 689,303 | 711,566 | |||||||||||||||||||||||||||||||||
Other Liabilities | 47,024 | 49,356 | |||||||||||||||||||||||||||||||||
Total Liabilities | 3,920,523 | 3,946,137 | |||||||||||||||||||||||||||||||||
Stockholders’ Equity | 404,394 | 393,696 | |||||||||||||||||||||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 4,324,917 | $ | 4,339,833 | |||||||||||||||||||||||||||||||
Net Interest Income | $ | 31,357 | $ | 29,687 | |||||||||||||||||||||||||||||||
Net Interest Spread | 2.51 | % | 2.21 | % | |||||||||||||||||||||||||||||||
Net Interest Margin | 3.07 | % | 2.83 | % | |||||||||||||||||||||||||||||||
Quarter Ended: | 3/31/2025 | 12/31/2024 | |||||||||
Loan Portfolio | |||||||||||
Commercial Loans | $ | 154,275 | $ | 158,991 | |||||||
Commercial Real Estate Loans | 804,015 | 796,365 | |||||||||
Subtotal Commercial Loan Portfolio | 958,290 | 955,356 | |||||||||
Consumer Loans | 1,118,735 | 1,118,981 | |||||||||
Residential Real Estate Loans | 1,339,843 | 1,320,204 | |||||||||
Total Loans | $ | 3,416,868 | $ | 3,394,541 | |||||||
Allowance for Credit Losses | |||||||||||
Allowance for Credit Losses, Beginning of Quarter | $ | 33,598 | $ | 31,262 | |||||||
Loans Charged-off | (1,550) | (1,333) | |||||||||
Less Recoveries of Loans Previously Charged-off | 704 | 815 | |||||||||
Net Loans Charged-off | (846) | (518) | |||||||||
Provision for Credit Losses | 5,019 | 2,854 | |||||||||
Allowance for Credit Losses, End of Quarter | $ | 37,771 | $ | 33,598 | |||||||
Nonperforming Assets | |||||||||||
Nonaccrual Loans | $ | 18,612 | $ | 20,621 | |||||||
Loans Past Due 90 or More Days and Accruing | 405 | 398 | |||||||||
Loans Restructured and in Compliance with Modified Terms | 16 | 20 | |||||||||
Total Nonperforming Loans | 19,033 | 21,039 | |||||||||
Repossessed Assets | 426 | 382 | |||||||||
Other Real Estate Owned | — | 76 | |||||||||
Total Nonperforming Assets | $ | 19,459 | $ | 21,497 | |||||||
Key Asset Quality Ratios | |||||||||||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.10 | % | 0.06 | % | |||||||
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.60 | % | 0.34 | % | |||||||
Allowance for Credit Losses to Period-End Loans | 1.11 | % | 0.99 | % | |||||||
Allowance for Credit Losses to Period-End Nonperforming Loans | 198.45 | % | 159.69 | % | |||||||
Nonperforming Loans to Period-End Loans | 0.56 | % | 0.62 | % | |||||||
Nonperforming Assets to Period-End Assets | 0.44 | % | 0.50 | % | |||||||