Segment Reporting |
The Group determines its operating
segments based on the nature of their operations. The performance of the operating segments is assessed by management on a regular basis.
At the reporting dates, the Group has
only one reportable segment - oil storage and related services.
The remaining operating segments (investment
properties and renewable energy) have been aggregated and presented as other operating segment due to their insignificance.
Substantially all of the Group’s
operations and assets are located in the United Arab Emirates. The following table represents information
about revenues and net profit / (loss), assets and liabilities of operating segments of the Group for the years ended December 31, 2024,
and 2023:
| |
Oil
storage and related services | | |
Other
operating segment | | |
Adjustments
and eliminations | | |
Consoli-dated | | |
Oil
storage and related services | | |
Other
operating segment | | |
Adjustments
and eliminations | | |
Consoli-dated | |
Revenue | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
External
customers | |
| 76,472,340 | | |
| Nil | | |
| Nil | | |
| 76,472,340 | | |
| 105,695,648 | | |
| Nil | | |
| Nil | | |
| 105,695,648 | |
Inter-segment | |
| Nil | | |
| 816,771 | | |
| (816,771 | ) | |
| Nil | | |
| Nil | | |
| 884,835 | | |
| (884,835 | ) | |
| Nil | |
Total
Revenue | |
| 76,472,340 | | |
| 816,771 | | |
| (816,771 | ) | |
| 76,472,340 | | |
| 105,695,648 | | |
| 884,835 | | |
| (884,835 | ) | |
| 105,695,648 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Depreciation
of property, plant and equipment | |
| (13,147,925 | ) | |
| (111,032 | ) | |
| 592,964 | | |
| (12,665,993 | ) | |
| (13,289,473 | ) | |
| (111,032 | ) | |
| 744,449 | | |
| (12,656,056 | ) |
Interest
on borrowings | |
| (16,479,569 | ) | |
| (150,337 | ) | |
| Nil | | |
| (16,629,906 | ) | |
| (17,424,761 | ) | |
| (182,234 | ) | |
| Nil | | |
| (17,606,995 | ) |
Interest
on BIA | |
| (5,285,479 | ) | |
| Nil | | |
| Nil | | |
| (5,285,479 | ) | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | |
Interest
on lease liabilities | |
| (3,398,975 | ) | |
| Nil | | |
| 256,861 | | |
| (3,142,114 | ) | |
| (3,392,118 | ) | |
| Nil | | |
| 305,438 | | |
| (3,086,680 | ) |
Changes
in fair value of derivative financial instruments | |
| (3,349,664 | ) | |
| Nil | | |
| Nil | | |
| (3,349,664 | ) | |
| (3,653,296 | ) | |
| Nil | | |
| Nil | | |
| (3,653,296 | ) |
Asset
retirement obligation - accretion expense | |
| (70,291 | ) | |
| Nil | | |
| Nil | | |
| (70,291 | ) | |
| (68,040 | ) | |
| Nil | | |
| Nil | | |
| (68,040 | ) |
Litigation
settlement | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | | |
| (55,746,035 | ) | |
| Nil | | |
| Nil | | |
| (55,746,035 | ) |
Reversal
/ (provision) of expected credit losses of trade accounts receivables | |
| 3,162,470 | | |
| Nil | | |
| Nil | | |
| 3,162,470 | | |
| (18,202,132 | ) | |
| Nil | | |
| Nil | | |
| (18,202,132 | ) |
Write-off
of other receivables | |
| (272,257 | ) | |
| Nil | | |
| Nil | | |
| (272,257 | ) | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | |
Write-off
of advances to contractor | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | | |
| (15,006,262 | ) | |
| Nil | | |
| Nil | | |
| (15,006,262 | ) |
Write-off
of trade accounts receivables | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | | |
| (927,519 | ) | |
| Nil | | |
| Nil | | |
| (927,519 | ) |
Other
income | |
| 1,792,252 | | |
| Nil | | |
| Nil | | |
| 1,792,252 | | |
| Nil | | |
| Nil | | |
| Nil | | |
| Nil | |
Change
in estimated fair value of derivative warrant liability | |
| 314,188 | | |
| Nil | | |
| Nil | | |
| 314,188 | | |
| 3,931,592 | | |
| Nil | | |
| Nil | | |
| 3,931,592 | |
Profit
/ (loss) for the year | |
| 4,065,138 | | |
| 340,718 | | |
| 33,054 | | |
| 4,438,910 | | |
| (48,626,082 | ) | |
| 65,830 | | |
| 232,057 | | |
| (48,328,195 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Assets
of the segment | |
| 557,172,227 | | |
| 3,519,788 | | |
| (75,055,405 | ) | |
| 485,636,610 | | |
| 559,911,354 | | |
| 3,371,209 | | |
| (77,298,516 | ) | |
| 485,984,047 | |
Liabilities
of the segment | |
| 424,782,261 | | |
| 1,864,299 | | |
| (2,215,357 | ) | |
| 424,431,203 | | |
| 430,135,412 | | |
| 1,846,198 | | |
| (2,764,060 | ) | |
| 429,217,550 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other
disclosures | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Capital
expenditures | |
| 5,535,296 | | |
| Nil | | |
| Nil | | |
| 5,535,296 | | |
| 13,278,355 | | |
| Nil | | |
| Nil | | |
| 13,278,355 | |
Inter-segment revenues are eliminated
upon consolidation and reflected in the ‘adjustments and eliminations’ column.
In 2024, the Group generated 86% of
its revenues from five major customers (2023: 80%).
|