v3.25.1
Organization and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Summary of NNN's Investment Portfolio

NNN's assets primarily include real estate assets. NNN acquires, owns, invests in and develops high-quality properties that are leased primarily to tenants under long-term, net leases and are primarily held for investment ("Properties" or "Property Portfolio", or individually a "Property").

 

 

March 31, 2025

Property Portfolio:

 

 

Total Properties

 

3,641

Gross leasable area (square feet)

 

37,311,000

States

 

50

Weighted average remaining lease term (years)

 

10

In accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") guidance included in Topic 280, Segment Reporting,
Summary of tenants classified as cash basis

The following table summarizes those tenants classified as cash basis for accounting purposes as of March 31:

 

 

2025

 

 

2024

 

 

Number of tenants

 

 

10

 

 

 

10

 

 

Cash basis tenants as a percent of:

 

 

 

 

 

 

 

Total Properties

 

 

1.5

%

 

 

3.5

%

 

% of Annualized Base Rent ("ABR")(1)

 

 

3.4

%

(2)

 

5.1

%

(3)

% of gross leasable area

 

 

3.7

%

 

 

4.9

%

 

 

(1)

ABR represents the monthly cash base rent for all leases in place as of the end of the period multiplied by 12. Based on ABR of:

 

(2)

$874,301,000 as of March 31, 2025.

 

(3)

$831,010,000 as of March 31, 2024.

Computation of Basic and Diluted Earnings Per Share

The following table is a reconciliation of the numerator and denominator used in the computation of basic and diluted earnings per share using the two-class method (dollars in thousands):

 

 

 

Quarter Ended March 31,

 

 

 

2025

 

 

2024

 

Basic and Diluted Earnings:

 

 

 

 

 

 

Net earnings

 

$

96,458

 

 

$

94,371

 

Less: Earnings allocated to unvested restricted shares

 

 

(167

)

 

 

(153

)

Net earnings used in basic and diluted earnings per share

 

$

96,291

 

 

$

94,218

 

 

 

 

 

 

 

 

Basic and Diluted Weighted Average Shares Outstanding:

 

 

 

 

 

 

Weighted average shares outstanding

 

 

187,761,527

 

 

 

182,700,682

 

Less: Unvested restricted shares

 

 

(288,296

)

 

 

(270,664

)

Less: Unvested contingent restricted shares

 

 

(618,134

)

 

 

(635,810

)

Weighted average shares outstanding used in basic
      earnings per share

 

 

186,855,097

 

 

 

181,794,208

 

Other dilutive securities

 

 

224,987

 

 

 

418,689

 

Weighted average shares outstanding used in diluted
      earnings per share

 

 

187,080,084

 

 

 

182,212,897

 

Changes in Accumulated Other Comprehensive Income (Loss) The following table outlines the changes in accumulated other comprehensive income (loss) for the quarter ended March 31, 2025 (dollars in thousands):

 

 

 

Gain (Loss) on
Cash Flow Hedges
(1)

 

 

Beginning balance, December 31, 2024

 

$

(7,959

)

 

Other comprehensive income (loss)

 

 

(292

)

 

Reclassifications from accumulated other comprehensive income to net earnings

 

 

460

 

(2)

Ending balance, March 31, 2025

 

$

(7,791

)

 

 

(1)

Additional disclosure is included in "Note 4 – Notes Payable and Derivatives".

 

(2)

Recorded in interest expense on the Condensed Consolidated Statements of Income and Comprehensive Income. There is no income tax expense (benefit) resulting from this reclassification.