Leases (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Leases [Abstract] |
|
Operating Lease, Right-of-Use Asset |
Our total operating lease right-of-use assets were as follows: | | | | | | | | | | | | | | | (in thousands) | | March 31, 2025 | | December 31, 2024 | Operating lease right-of-use assets - cost | | $ | 193,437 | | | $ | 182,130 | | Operating lease right-of-use assets - accumulated amortization | | (63,850) | | | (49,836) | | Operating lease right-of-use assets - net | | $ | 129,587 | | | $ | 132,294 | |
|
Finance Lease, Right-of-Use Asset |
Our total finance lease right-of-use assets were as follows: | | | | | | | | | | | | | | | (in thousands) | | March 31, 2025 | | December 31, 2024 | Finance lease right-of-use assets - cost | | $ | 54,842 | | | $ | 54,842 | | Finance lease right-of-use assets - accumulated amortization | | (28,979) | | | (24,129) | | Finance lease right-of-use assets - net | | $ | 25,863 | | | $ | 30,713 | |
|
Lease, Cost |
The components of lease costs are as follows: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | (in thousands) | | 2025 | | 2024 | Operating lease cost | | $ | 15,731 | | | $ | 9,036 | | | | | | | Finance lease cost: | | | | | Amortization of right-of-use assets | | 4,849 | | | 4,526 | | Interest on lease liabilities | | 524 | | | 814 | | Total finance lease cost | | 5,373 | | | 5,340 | | | | | | | Variable lease cost | | 904 | | | 627 | | Short-term lease cost | | 237 | | | 199 | |
Supplemental cash flow information related to leases are as follows: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | (in thousands) | | 2025 | | 2024 | Cash paid for amounts included in the measurements of lease liabilities: | | | | | Operating cash flows from operating leases | | $ | 11,567 | | | $ | 6,287 | | Operating cash flows from finance lease | | 524 | | | 814 | | Financing cash flows from finance lease | | 4,705 | | | 4,154 | | Noncash lease obligations arising from obtaining right-of-use assets related to: | | | | | Operating leases (1) | | 11,307 | | | 32,402 | | Finance lease | | — | | | — | |
(1)During the three months ended March 31, 2025 and 2024, we recorded noncash operating lease obligations arising from obtaining right-of-use assets related to the receipt of equipment under the Electric Fleet Leases.
|
Schedule Of Lease Terms And Discount Rates |
Lease terms and discount rates are as follows: | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | Weighted average remaining lease term: | | | | | Operating leases | | 2.3 years | | 2.4 years | Finance leases | | 1.4 years | | 1.6 years | Weighted average discount rate: | | | | | Operating leases | | 6.8 | % | | 7.0 | % | Finance leases | | 7.3 | % | | 7.3 | % |
|
Operating Lease Maturity |
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of March 31, 2025 are as follows: | | | | | | | | | | | | | | | (in thousands) | | Operating Leases | | Finance Leases | 2025 | | $ | 36,028 | | | $ | 15,687 | | 2026 | | 47,309 | | | 13,462 | | 2027 | | 21,431 | | | — | | 2028 | | 2,936 | | | — | | 2029 | | — | | | — | | Total undiscounted future lease payments | | 107,704 | | | 29,149 | | Less: amount representing interest | | (8,335) | | | (1,351) | | Present value of future lease payments (lease obligation) | | $ | 99,369 | | | $ | 27,798 | |
|
Finance Lease Maturity |
The maturity analysis of liabilities and reconciliation to undiscounted and discounted remaining future lease payments for our leases as of March 31, 2025 are as follows: | | | | | | | | | | | | | | | (in thousands) | | Operating Leases | | Finance Leases | 2025 | | $ | 36,028 | | | $ | 15,687 | | 2026 | | 47,309 | | | 13,462 | | 2027 | | 21,431 | | | — | | 2028 | | 2,936 | | | — | | 2029 | | — | | | — | | Total undiscounted future lease payments | | 107,704 | | | 29,149 | | Less: amount representing interest | | (8,335) | | | (1,351) | | Present value of future lease payments (lease obligation) | | $ | 99,369 | | | $ | 27,798 | |
|