v3.25.1
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 94.9 $ 228.2
Receivables, net of allowance 368.9 379.1
Income tax receivable 2.5 2.4
Inventories:    
Raw materials and supplies 265.4 320.0
Work in process 101.3 101.5
Finished goods 83.0 54.7
Inventory, Net 449.7 476.2
Restricted cash, including partially-owned subsidiaries of $35.9 and $39.1 140.2 146.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,923.3 and $1,920.5 9,847.7 9,751.1
Less accumulated depreciation, including partially-owned subsidiaries of $702.4 and $690.0 2,832.3 2,763.0
Property, Plant and Equipment, Net 7,015.4 6,988.1
Goodwill 221.5 221.5
Other assets 371.6 390.5
Total assets 8,664.7 8,832.2
Liabilities and Equity [Abstract]    
Accounts payable 255.4 251.7
Accrued liabilities 281.9 353.0
Debt: 5,616.2 5,690.9
Deferred income taxes 1,069.5 1,075.6
Other liabilities 142.0 153.8
Total liabilities $ 7,365.0 $ 7,525.0
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]    
Preferred Stock, Shares Authorized 1.5 1.5
Preferred Stock, Shares Subscribed but Unissued 1.5 1.5
Preferred stock – 1.5 shares authorized and unissued $ 0.0 $ 0.0
Common Stock, Shares Authorized 400.0 400.0
Common stock – 400.0 shares authorized $ 0.8 $ 0.8
Capital in excess of par value 14.1 8.8
Retained earnings 1,051.6 1,054.1
Accumulated other comprehensive loss (4.2) (4.2)
Treasury stock (9.1) (0.6)
Equity, Attributable to Parent, Total 1,053.2 1,058.9
Noncontrolling interest 246.5 248.3
Total stockholders' equity 1,299.7 1,307.2
Total liabilities and stockholders' equity 8,664.7 8,832.2
Recourse    
Liabilities and Equity [Abstract]    
Debt: 598.0 597.8
Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 5,018.2 5,093.1
Wholly-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 3,961.6 4,021.3
Wholly-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: 3,961.6 4,021.3
Partially-owned subsidiaries | Leasing & Services    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $35.9 and $39.1 35.9 39.1
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,923.3 and $1,920.5 1,923.3 1,920.5
Less accumulated depreciation, including partially-owned subsidiaries of $702.4 and $690.0 702.4 690.0
Partially-owned subsidiaries | Nonrecourse    
Liabilities and Equity [Abstract]    
Debt: 1,056.6 1,071.8
Partially-owned subsidiaries | Nonrecourse | Leasing & Services    
Liabilities and Equity [Abstract]    
Debt: $ 1,056.6 $ 1,071.8