Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated |
Lodging revenues and Hotel EBITDA, including significant lodging expenses for our single reportable operating segment, is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | 2025 | | 2024 | | | | | Lodging property revenues: | | | | | | | | | Room | | $ | 163,731 | | | $ | 167,431 | | | | | | Food and beverage | | 10,990 | | | 10,833 | | | | | | Other | | 9,757 | | | 9,878 | | | | | | Total revenues | | 184,478 | | | 188,142 | | | | | | | | | | | | | | | Lodging property expenses: | | | | | | | | | Room | | 36,132 | | | 35,973 | | | | | | Sales and marketing | | 23,750 | | | 23,503 | | | | | | Administrative and general | | 14,495 | | | 14,449 | | | | | | Property taxes, insurance and other | | 13,311 | | | 14,285 | | | | | | Food and beverage | | 7,991 | | | 8,202 | | | | | | Property operations & maintenance | | 7,821 | | | 7,630 | | | | | | Utility costs | | 7,038 | | | 6,632 | | | | | | Management fees | | 4,495 | | | 4,897 | | | | | | Other lodging property expenses | | 3,818 | | | 4,047 | | | | | | Total lodging property expenses | | 118,851 | | | 119,618 | | | | | | Hotel EBITDA | | $ | 65,627 | | | $ | 68,524 | | | | | |
|
Schedule of Segment Reporting Information, by Segment |
A reconciliation of Income from continuing operations before income taxes as shown on our Condensed Consolidated Statements of Operations to Hotel EBITDA is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | 2025 | | 2024 | | | | | Income from continuing operations before income taxes | | $ | 1,377 | | | $ | 3,050 | | | | | | Adjusted for: | | | | | | | | | Depreciation and amortization | | 37,230 | | | 36,799 | | | | | | Corporate general and administrative | | 8,571 | | | 8,311 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gain on disposal of assets, net | | (1) | | | (75) | | | | | | Interest expense | | 19,956 | | | 21,582 | | | | | | Interest income | | (276) | | | (458) | | | | | | | | | | | | | | | Other income, net | | (1,230) | | | (685) | | | | | | Hotel EBITDA | | $ | 65,627 | | | $ | 68,524 | | | | | |
|