v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS - OPERATING ACTIVITIES      
Net profit for the period $ 207,222 $ 519,530 $ 266,471
Income and expense items not involving cash flows:      
Depreciation and amortization 266,279 258,021 292,638
Effect of exchange rate differences and fair value adjustment 133 (1,632) 10,362
Other expense (income), net 24,721 (7,047) 6,934
Changes in assets and liabilities:      
Trade accounts receivable (60,169) (3,160) (15,232)
Other current assets (33,992) (9,541) 20,427
Inventories 4,778 8,682 (77,891)
Trade accounts payable 35,784 (8,254) (20,893)
Deferred revenue and customers' advances (14,783) (35,676) (30,069)
Employee related liabilities and other current liabilities 22,021 (70,163) 61,033
Long-term employee related liabilities (1,312) (1,210) 2,956
Deferred tax, net and other long-term liabilities (2,000) 27,011 13,084
Net cash provided by operating activities 448,682 676,561 529,820
CASH FLOWS - INVESTING ACTIVITIES      
Investments in property and equipment, net (436,153) (444,502) (366,403)
Proceeds related to sale and disposal of property and equipment 4,500 12,318 152,866
Proceeds from investment realization 62 12,458 2,574
Investments in other assets (530) (605) (1,037)
Deposits and marketable securities, net 31,882 (300,516) (117,448)
Net cash used in investing activities (400,239) (720,847) (329,448)
CASH FLOWS - FINANCING ACTIVITIES      
Exercise of options, net 0 0 44
Proceeds from loans 81,812 24,180 0
Loans repayment (76,144) 0 0
Principal payments on account of capital lease obligation (38,123) (38,033) (38,536)
Debentures repayment 0 (18,493) (39,843)
Proceeds from an investment in subsidiary 0 1,932 11,685
Net cash used in financing activities (32,455) (30,414) (66,650)
EFFECT OF FOREIGN CURRENCY EXCHANGE RATE CHANGE (4,758) (5,395) (3,893)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11,230 (80,095) 129,829
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 260,664 340,759 210,930
CASH AND CASH EQUIVALENTS - END OF PERIOD 271,894 260,664 340,759
NON-CASH ACTIVITIES:      
Investments in property and equipment 50,440 164,667 169,376
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash received during the period from interest 53,613 30,475 12,358
Cash paid during the period for interest 4,255 4,519 4,458
Cash paid for income tax, net during the period $ 23,488 $ 12,379 $ 12,802