STOCKHOLDERS' EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
|
|
|
|
Oct. 03, 2024 |
Apr. 16, 2024 |
Mar. 01, 2024 |
Aug. 24, 2023 |
Nov. 17, 2022 |
Oct. 03, 2022 |
Mar. 24, 2022 |
Mar. 18, 2022 |
Feb. 07, 2022 |
Dec. 20, 2021 |
Dec. 16, 2020 |
Nov. 19, 2020 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Nov. 16, 2020 |
Jul. 02, 2020 |
Mar. 11, 2019 |
Dec. 14, 2017 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000,000
|
3,000,000,000
|
|
|
|
|
Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
10,000,000
|
|
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
555,015,293
|
470,015,293
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
555,015,293
|
470,015,293
|
|
|
|
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 4,665
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
7,083,562
|
2,368,493
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,260
|
$ (0)
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
758,787
|
535,653
|
|
|
|
|
Amortization expenses |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 12,400
|
|
|
|
|
Stock Incentive Plan 2017 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,500,000
|
Stock Incentive Plan 2019 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
Stock Incentive Plan 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized shares |
|
|
|
|
|
|
|
20,000,000
|
|
|
|
|
20,000,000
|
|
|
|
|
|
Stock awarded |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
14,300,000
|
|
|
|
|
Common shares vested |
|
|
|
|
|
|
|
|
|
|
|
|
8,300,000
|
(0)
|
|
|
|
|
Common shares outstanding, nonvested |
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,413
|
$ 601
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
4,515,068
|
3,000,000
|
|
|
|
|
Stock Incentive Plan 2022 [Member] | Advisor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awarded |
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Incentive Plan 2022 [Member] | Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awarded |
|
|
|
|
|
|
|
7,000,000
|
|
|
|
|
|
|
|
|
|
|
Stock Incentive Plan 2022 [Member] | Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awarded |
|
|
|
|
|
|
|
7,000,000
|
|
|
|
|
|
|
|
|
|
|
Stock Incentive Plan 2022 [Member] | Officer And Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding, nonvested |
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
Note F [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, face amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 45,045
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,955
|
|
|
|
|
|
Number of shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
85,000,000
|
|
|
|
|
|
Note B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 693
|
$ 2,750
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,600
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
25,845
|
25,845
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
25,845
|
25,845
|
|
|
|
|
Series A Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued December 2021 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Stock Incentive Plan 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares vested |
|
|
|
|
|
|
|
|
|
|
|
|
8,300,000
|
3,100,000
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
600
|
600
|
600
|
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
|
Preferred stock, stated value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,200
|
$ 1,200
|
$ 1,200
|
|
|
|
Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
694,800
|
619,200
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued November 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
Stock issued new, value |
|
|
|
|
|
|
|
|
|
|
|
$ 45,000
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
103,267
|
87,450
|
72,667
|
|
|
|
|
Derivative loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
58,267
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
39,000
|
|
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
|
|
|
|
|
|
|
39,000
|
84,000
|
84,000
|
|
|
|
|
Amortization expenses |
|
|
|
|
|
|
|
|
|
|
|
$ 45,000
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
14,783
|
211
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
10,108
|
10,080
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued November 2020 [Member] | Commitment Fee [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued November 2020 [Member] | Additional Sale [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
|
|
|
|
|
|
|
$ 900
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued December 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
|
|
|
|
|
|
$ 1,700
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
106,241
|
|
106,189
|
88,238
|
|
|
|
|
Derivative loss on derivative |
|
|
|
|
|
|
|
|
|
|
21,241
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
17,000
|
|
|
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
|
|
|
|
|
|
17,000
|
|
102,000
|
102,000
|
|
|
|
|
Amortization expenses |
|
|
|
|
|
|
|
|
|
|
85,000
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
17,950
|
256
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
12,274
|
12,240
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
|
|
|
|
|
|
|
$ 85,000
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
49,497
|
37,223
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued December 2021 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
63,713
|
52,943
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
61,200
|
61,200
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
10,770
|
154
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
7,364
|
7,344
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
|
|
|
|
|
|
$ 51,000
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
22,273
|
14,909
|
|
|
|
|
interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
9,200
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued February 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
63,713
|
52,943
|
|
|
|
|
Derivative loss on derivative |
|
|
|
|
|
|
|
|
$ 14,025
|
|
|
|
|
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
|
|
|
|
10,200
|
|
|
|
61,200
|
61,200
|
|
|
|
|
Amortization expenses |
|
|
|
|
|
|
|
|
51,000
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
10,770
|
154
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
7,364
|
7,344
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
|
|
|
|
|
51,000
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
21,287
|
13,923
|
|
|
|
|
Initial derivative liability |
|
|
|
|
|
|
|
|
65,025
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
$ 10,200
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued March 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
|
|
$ 2,720
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
169,902
|
141,182
|
|
|
|
|
Derivative loss on derivative |
|
|
|
|
|
|
192,422
|
|
|
|
|
|
|
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
|
|
27,200
|
|
|
|
|
|
163,200
|
163,200
|
|
|
|
|
Amortization expenses |
|
|
|
|
|
|
136,000
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
28,720
|
410
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
19,638
|
19,584
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
|
|
|
136,000
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
54,352
|
34,715
|
|
|
|
|
Initial derivative liability |
|
|
|
|
|
|
328,422
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
$ 27,200
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued November 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
|
$ 1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
76,206
|
63,324
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
|
12,200
|
|
|
|
|
|
|
|
73,200
|
73,200
|
|
|
|
|
Amortization expenses |
|
|
|
|
61,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
12,882
|
184
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
8,807
|
8,784
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
|
61,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
18,651
|
9,843
|
|
|
|
|
Initial derivative liability |
|
|
|
|
54,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
12,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Day one gain on derivative |
|
|
|
|
$ 6,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued August 2023 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
|
|
62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
|
|
$ 1,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
77,511
|
64,411
|
|
|
|
|
Mezzanine derivative liability |
|
|
|
12,400
|
|
|
|
|
|
|
|
|
74,400
|
74,400
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
13,100
|
2,732
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
8,952
|
3,155
|
|
|
|
|
Proceeds from sale of equity |
|
|
|
62,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
12,108
|
3,155
|
|
|
|
|
Initial derivative liability |
|
|
|
61,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
12,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Day one gain on derivative |
|
|
|
$ 321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued April 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
|
$ 2,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
22,289
|
|
|
|
|
|
Mezzanine derivative liability |
|
24,000
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
Amortization expenses |
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
1,965
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
2,044
|
|
|
|
|
|
Proceeds from sale of equity |
|
17,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
2,044
|
|
|
|
|
|
Initial derivative liability |
|
20,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
4,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Day one gain on derivative |
|
$ 321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock [Member] | Securities Purchase Agreement [Member] | Issued October 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued, shares |
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of stock issuance costs |
$ 3,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
47,921
|
|
|
|
|
|
Mezzanine derivative liability |
51,600
|
|
|
|
|
|
|
|
|
|
|
|
51,600
|
|
|
|
|
|
Amortization expenses |
39,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
2,700
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
1,510
|
|
|
|
|
|
Proceeds from sale of equity |
43,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
1,510
|
|
|
|
|
|
Initial derivative liability |
43,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
8,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Day one gain on derivative |
$ 11,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
68,400
|
$ 0
|
|
|
|
|
Series C Convertible Preferred Stock [Member] | Note B [Member] | Issued March 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, face amount |
|
|
$ 55,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares converted |
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
|
|
|
|
|
|
|
|
43,894
|
|
|
|
|
|
Mezzanine derivative liability |
|
|
$ 68,825
|
|
|
|
|
|
|
|
|
|
68,400
|
|
|
|
|
|
Amortization expenses |
|
|
40,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative |
|
|
|
|
|
|
|
|
|
|
|
|
3,226
|
|
|
|
|
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
6,859
|
|
|
|
|
|
Dividends Payable, Current |
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,859
|
|
|
|
|
|
Initial derivative liability |
|
|
40,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[custom:DebtConversionConvertedInterestAmount1] |
|
|
$ 13,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|