v3.25.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Common Stockholders’ Equity
Common stock
OPIC
AOCI
Retained earnings (Accumulated deficit)
NCI
Beginning balance (in shares) at Dec. 31, 2023     574,000,000        
Beginning balance at Dec. 31, 2023 $ 10,916 $ 10,437 $ 57 $ 10,494 $ (17) $ (97) $ 479
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 267 253       253 14
Stock Investment Plan and share-based benefit plans (in shares)     2,000,000        
Stock Investment Plan and share-based benefit plans 9 9   9      
Cash dividends declared on common stock (244) (244)   (88)   (156)  
FET Equity Interest Sale 2,673 1,942   1,942     731
Noncontrolling interest distributions declared (8)           (8)
Ending balance (in shares) at Mar. 31, 2024     576,000,000        
Ending balance at Mar. 31, 2024 $ 13,613 12,397 $ 57 12,357 (17) 0 1,216
Beginning balance (in shares) at Dec. 31, 2024 576,612,245   577,000,000        
Beginning balance at Dec. 31, 2024 $ 13,720 12,455 $ 58 12,368 (14) 43 1,265
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 414 360       360 54
Stock Investment Plan and share-based benefit plans 9 9   9      
Cash dividends declared on common stock (257) (257)       (257)  
Noncontrolling interest distributions declared $ (24)           (24)
Ending balance (in shares) at Mar. 31, 2025 577,156,244   577,000,000        
Ending balance at Mar. 31, 2025 $ 13,862 $ 12,567 $ 58 $ 12,377 $ (14) $ 146 $ 1,295