v3.25.1
Share-based compensation
3 Months Ended
Mar. 29, 2025
Share-Based Payment Arrangement [Abstract]  
Share-based compensation Share-based compensation
The Company operates a share-based incentive plan over its shares to provide incentives to Gates’ senior executives and other eligible employees. During the three months ended March 29, 2025, we recognized a charge of $6.1 million compared to $8.6 million during the three months ended March 30, 2024.
Awards issued under the 2014 Gates Industrial Corporation plc Stock Incentive Plan (the “2014 Plan”)
Gates has a number of share-based incentive awards issued under the 2014 Plan, which was assumed by the Company and renamed the Gates Industrial Corporation plc Stock Incentive Plan in connection with our initial public offering in January 2018 (our “IPO”). No new awards have been granted under this plan since 2017. The options granted prior to our IPO were split equally into four tiers, each with specific vesting conditions. Tier I, Tier II and IV options all vested, while the performance conditions associated with Tier III were not achieved and therefore expired during 2022. All the options expire ten years after the date of grant.
Due to Chinese regulatory restrictions on foreign stock ownership, awards granted under this plan to Chinese employees have been issued as stock appreciation rights (“SARs”). The terms of these SARs are identical to those of the options described above with the exception that no share is issued on exercise; instead, cash equivalent to the increase in the value of the shares from the date of grant to the date of exercise is paid to the employee. These awards are therefore treated as liability awards under Topic 718 “Compensation - Stock Compensation” and are revalued to their fair value at each period end. The SARs have the same vesting terms as the Tier II, III and IV option awards described above. All Tier III SARs expired during 2022 as the specific performance conditions were not achieved.
Changes in the awards granted under this plan are summarized in the tables below.
Awards issued under the Gates Industrial Corporation plc 2018 Omnibus Incentive Plan (the “2018 Plan”)
In conjunction with the initial public offering in January 2018, Gates adopted the 2018 Plan, which is a market-based long-term incentive program that allows for the issue of a variety of equity-based and cash-based awards, including stock options, SARs and restricted stock units (“RSUs”).
The SARs issued under this plan take the form of options, except that no share is issued on exercise; instead, cash equivalent to the increase in the value of the shares from the date of grant to the date of exercise is paid to the employee. These awards are therefore treated as liability awards under Topic 718 “Compensation - Stock Compensation” and are revalued to their fair value at each period end. The SARs and the majority of the share options issued under this plan vest evenly over either three years or four years from the grant date. Certain premium-priced options vested evenly over a three-year period, starting two years from the grant date. All options vest subject to the participant’s continued employment by Gates on the vesting date and expire ten years after the date of grant.
The RSUs issued under the plan consist of time-vesting RSUs and performance-based RSUs (“PRSUs”). The time-vesting RSUs vest evenly over either one or three years from the date of grant, subject to the participant’s continued provision of service to Gates on the vesting date. The outstanding PRSUs provide that 75% of the award will generally vest if Gates achieves a certain level of average annual adjusted return on invested capital as defined in the plan (“Adjusted ROIC”) and the remaining 25% of the PRSUs will generally vest if Gates achieves certain relative total shareholder return (“Relative TSR”) goals, in each case, measured over a three-year performance period and subject to the participant’s continued employment through the end of the performance period. The total number of PRSUs that vest at the end of the performance period will range from 0% to 200% of the target based on actual performance against a pre-established scale.
New awards and movements in existing awards granted under this plan are summarized in the tables below.
Summary of movements in options outstanding
Three months ended March 29, 2025
PlanNumber of
options
Weighted average exercise price
$
Outstanding at the beginning of the period:
—Tier I2014 Plan1,557,018 $6.95 
—Tier II2014 Plan1,722,639 $7.00 
—Tier IV2014 Plan1,660,742 $10.48 
—SARsBoth plans603,393 $10.79 
—Share options2018 Plan1,480,065 $14.56 
—Premium-priced options2018 Plan835,469 $18.88 
7,859,326 $10.70 
Granted during the period:
—SARs2018 Plan29,100 $21.64 
29,100 $21.64 
Exercised during the period:
—Tier I2014 Plan(1,037,563)$6.69 
—Tier II2014 Plan(1,097,986)$6.69 
—Tier IV2014 Plan(22,324)$19.24 
—SARsBoth Plans(1,532)$14.42 
—Share options2018 Plan(29,940)$14.75 
(2,189,345)$6.94 
Outstanding at the end of the period:
—Tier I2014 Plan519,455 $7.46 
—Tier II2014 Plan624,653 $7.54 
—Tier IV2014 Plan1,638,418 $10.36 
—SARsBoth plans630,961 $11.28 
—Share options2018 Plan1,450,125 $14.56 
—Premium-priced options2018 Plan835,469 $18.88 
5,699,081 $12.21 
Exercisable at the end of the period5,632,056 $12.14 
Vested and expected to vest at the end of the period5,698,403 $12.19 
As of March 29, 2025, the aggregate intrinsic value of options that were exercisable was $35.9 million, and these options had a weighted average remaining contractual term of 2.7 years. As of March 29, 2025, the aggregate intrinsic value of options that were vested or expected to vest was $36.0 million, and these options had a weighted average remaining contractual term of 2.8 years.
As of March 29, 2025, the unrecognized compensation charge relating to the nonvested options was $0.3 million, which is expected to be recognized over a weighted-average period of 2.1 years.
During the three months ended March 29, 2025, cash of $1.8 million received in relation to the exercise of vested options, compared to $2.5 million during the three months ended March 30, 2024. The aggregate intrinsic value of options exercised during the three months ended March 29, 2025 was $13.9 million compared to $1.8 million during the three months ended March 30, 2024.
Summary of movements in RSUs and PRSUs outstanding
Three months ended March 29, 2025
Number of
awards
Weighted average
grant date fair value
$
Outstanding at the beginning of the period:
—RSUs2,570,852 $14.45 
—PRSUs1,028,146 $17.03 
3,598,998 $15.19 
Granted during the period:
—RSUs848,847 $21.63 
—PRSUs279,404 $23.55 
1,128,251 $22.10 
Adjusted for performance during the period:
—PRSUs60,274 $17.23 
60,274 $17.23 
Forfeited during the period:
—RSUs(46,365)$13.88 
—PRSUs(34,726)$16.10 
(81,091)$14.83 
Vested during the period:
—RSUs(980,612)$14.85 
—PRSUs(347,337)17.23 
(1,327,949)$15.47 
Outstanding at the end of the period:
—RSUs2,392,722 $16.84 
—PRSUs985,761 $18.85 
3,378,483 $17.43 
As of March 29, 2025, the unrecognized compensation charge relating to unvested RSUs and PRSUs was $42.1 million, which is expected to be recognized over a weighted average period of 1.8 years, subject, where relevant, to the achievement of the performance conditions described above. The total fair value of RSUs and PRSUs vested during the three months ended March 29, 2025 was $20.5 million, compared to $15.1 million during the three months ended March 30, 2024, respectively.
Valuation of awards granted during the period
The grant date fair value of the SARs are measured using a Black-Scholes valuation model. RSUs are valued at the share price on the date of grant. The Relative TSR component of the PRSUs were valued using Monte Carlo simulations. As Gates only has volatility data for its shares for the period since its IPO, this volatility has, where necessary, been weighted with the debt-levered volatility of a peer group of public companies in order to determine the expected volatility over the expected option life. The expected option life represents the period of time for which the options are expected to be outstanding and is based on consideration of the contractual life of the option, option vesting period, and historical exercise patterns. The weighted average fair values and relevant assumptions were as follows:
Three months ended
March 29,
2025
March 30,
2024
Weighted average grant date fair value:
—SARs$9.96 $6.95 
—RSUs$21.63 $14.87 
—PRSUs$23.55 $16.37 
Inputs to the model:
—Expected volatility — SARs41.1 %41.7 %
—Expected volatility — PRSUs31.6 %31.6 %
—Expected option life for SARs (years)6.06.0
—Risk-free interest rate:
SARs4.1 %4.2 %
PRSUs4.0 %4.4 %