| | | Note 7 – Mortgage Servicing |
The following table presents the composition of our MSR portfolio: | | | | | | | | | | | | | | | | | | | | | MSR UPB and Fair Value | March 31, 2025 | | December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | UPB ($ billions) | | Fair Value | UPB ($ billions) | | | | Owned MSRs | $ | 1,956.1 | | $ | 137.8 | | | $ | 1,869.6 | | $ | 129.8 | | | | | | | | | | | | | | Rithm and others transferred MSRs (1) | 265.6 | | 19.1 | | | 266.1 | | 19.0 | | | | | MAV transferred MSRs (1) | 325.7 | | 21.1 | | | 330.6 | | 21.5 | | | | | Total transferred MSR, subject to Pledged MSR liability, at fair value (1) | 591.3 | | 40.3 | | | 596.7 | | 40.5 | | | | | Total MSRs | $ | 2,547.4 | | $ | 178.1 | | | $ | 2,466.3 | | $ | 170.3 | | | | |
(1)MSRs subject to sale agreements that do not meet sale accounting criteria. See Note 8 — Other Financing Liabilities, at Fair Value.
The following table presents the composition of our MSR portfolio by investor: | | | | | | | | | | | | | | | | | | | | | | | | | | | MSR UPB and Fair Value | March 31, 2025 | | December 31, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | UPB ($ billions) | | Fair Value | | UPB ($ billions) | | | | GSE | $ | 1,985.9 | | | $ | 137.1 | | | $ | 1,902.5 | | | $ | 129.3 | | | | | Ginnie Mae | 354.7 | | | 19.9 | | | 351.6 | | | 19.4 | | | | | Non-Agency | 206.8 | | | 21.1 | | | 212.2 | | | 21.6 | | | | | Total MSRs | $ | 2,547.4 | | | $ | 178.1 | | | $ | 2,466.3 | | | $ | 170.3 | | | | |
The following table summarizes the delinquency status of the loans underlying our MSRs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | Delinquent loans | GSE | | Ginnie Mae | | Non - Agency | | Total | | GSE | | Ginnie Mae | | Non - Agency | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30 days | 1.2 | % | | 4.7 | % | | 8.2 | % | | 3.0 | % | | 1.0 | % | | 5.4 | % | | 8.4 | % | | 3.1 | % | 60 days | 0.2 | | | 1.4 | | | 2.6 | | | 0.8 | | | 0.2 | | | 1.8 | | | 3.4 | | | 1.1 | | 90 days or more | 0.5 | | | 4.0 | | | 6.5 | | | 2.1 | | | 0.5 | | | 4.5 | | | 6.9 | | | 2.3 | | Total 30-60-90 days or more | 1.8 | % | | 10.1 | % | | 17.3 | % | | 5.9 | % | | 1.8 | % | | 11.8 | % | | 18.7 | % | | 6.5 | % |
The following table summarizes the activity of our MSRs at fair value:
| | | | | | | | | | | | | | | | | Mortgage Servicing Rights – At Fair Value | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | | | | | | | | | | Beginning balance | | $ | 2,466.3 | | | $ | 2,272.2 | | | | | | Sales | | 0.1 | | | — | | | | | | Additions: | | | | | | | | | Recognized on the sale of residential mortgage loans | | 60.5 | | | 34.7 | | | | | | Purchases of MSRs | | 98.3 | | | 27.0 | | | | | | Servicing transfers and adjustments | | — | | | (1.3) | | | | | | Net additions (sales) | | 158.9 | | | 60.4 | | | | | | Changes in fair value recognized in earnings: | | | | | | | | | Changes in valuation inputs or assumptions | | (19.6) | | | 101.8 | | | | | | Realization of cash flows | | (58.2) | | | (59.8) | | | | | | Fair value gains (losses) recognized in earnings | | (77.8) | | | 42.0 | | | | | | | | | | | | | | | Ending balance | | $ | 2,547.4 | | | $ | 2,374.7 | | | | | |
The following table summarizes the components of our servicing and subservicing fee revenue: | | | | | | | | | | | | | | | | Servicing Revenue | Three Months Ended March 31, | | | 2025 | | 2024 | | | | | Loan servicing and subservicing fees | | | | | | | | Servicing fee | $ | 97.6 | | | $ | 90.4 | | | | | | Subservicing fee | 24.6 | | | 27.5 | | | | | | MAV - Subservicing fee | 1.5 | | | 2.0 | | | | | | MAV - Servicing fee / Transferred MSR (1) | 13.5 | | | 18.0 | | | | | | Rithm and Others - Servicing fee / Transferred MSR (1) | 18.9 | | | 18.6 | | | | | | | 156.0 | | | 156.6 | | | | | | Ancillary income | | | | | | | | Custodial accounts (float earnings) | 27.1 | | | 27.2 | | | | | | Late charges | 9.7 | | | 8.0 | | | | | | Reverse subservicing ancillary fees | 3.8 | | | 6.7 | | | | | | Other | 6.6 | | | 6.0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.3 | | | 48.0 | | | | | | Total Servicing and subservicing fees | $ | 203.3 | | | $ | 204.5 | | | | | | | | | | | | | | | | | | | | | | Owned MSR and Subservicing | $ | 167.4 | | | $ | 164.3 | | | | | | Transferred MSR (1) (2) | 35.9 | | | 40.2 | | | | | |
(1)Includes servicing fees collected on behalf of respective parties related to transferred MSRs that do not achieve sale accounting. See Note 8 — Other Financing Liabilities, at Fair Value. (2)Includes $3.5 million and $3.6 million for the three months ended March 31, 2025 and 2024, respectively, of ancillary income associated with transferred MSRs that do not achieve sale accounting. Float balances, on which we earn interest referred to as float earnings (balances in custodial accounts, which represent collections of principal and interest that we receive from borrowers on behalf of investors and tax and insurance payments) are held in escrow by unaffiliated banks and are excluded from our consolidated balance sheets. Float balances amounted to $2.30 billion and $2.04 billion at March 31, 2025 and December 31, 2024, respectively.
|