v3.25.1
Consolidated Statements of Changes to Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2021 $ 5,050 [1] $ 19,554 [1] $ 49,306,193 $ (43,788,360) $ 1,024,579 $ 6,567,016
Balance, shares at Dec. 31, 2021 [1] 333,333 1,303,645        
Issuance of new ordinary shares for proceeds   $ 16,000 [1] 39,984,000     40,000,000
Issuance of new ordinary shares for proceeds, shares [1]   1,066,494        
Comprehensive loss for the period [1] [1] (21,520,114) (1,128,940) (22,649,054)
Balance at Dec. 31, 2022 $ 5,050 [1] $ 35,554 [1] 89,290,193 (65,308,474) (104,361) 23,917,962 [2]
Balance, shares at Dec. 31, 2022 [1] 333,333 2,370,139        
Comprehensive loss for the period [1] [1] (12,585,250) (20,053) (12,605,303)
Balance at Dec. 31, 2023 $ 5,050 [1] $ 35,554 [1] 89,290,193 (77,893,723) (124,414) 11,312,660 [2]
Balance, shares at Dec. 31, 2023 [1] 333,333 2,370,139        
Comprehensive loss for the period [1] [1] (909,660) (22,049) (931,709)
Balance at Dec. 31, 2024 $ 5,050 [1] $ 35,554 [1] $ 89,290,193 $ (78,803,383) $ (146,463) $ 10,380,951 [2]
Balance, shares at Dec. 31, 2024 [1] 333,333 2,370,139        
[1] All period results have been adjusted for the reverse stock split effective March 10, 2025 (See Note 13 - Subsequent Event).
[2] All period results have been adjusted for the reverse stock split effective March 10, 2025 (See Note 13 - Subsequent Event).