Property, equipment and vehicles (Tables)

12 Months Ended

Dec. 31, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Schedule of Property and Equipment

Cost:		Land				Plant				Equipment				Vehicles				Total

Balance, December 31,2022											18,684,800				133,308				18,818,108
Additions			1,208,949				2,132,511				5,909,078								9,250,538
Disposals											-7,364,650								-7,364,650
Balance, December 31,2023			1,208,949				2,132,511				17,229,228				133,308				20,703,996
Balance			1,208,949				2,132,511				17,229,228				133,308				20,703,996
Additions			687,343	⁽¹⁾			252,176				1,657,565								2,597,084
Balance, December 31,2024			1,896,292				2,384,687				18,886,793				133,308				23,301,080
Balance			1,896,292				2,384,687				18,886,793				133,308				23,301,080

Depreciation:
Balance, December31,2022											6,228,200				36,500				6,264,700
Charge for the year							71,907				322,269				48,603				442,779
Acc.depn on disposals											4,532,185								4,532,185
Balance, December 31,2023							71,907				11,082,654				85,103				11,239,664
Balance							71,907				11,082,654				85,103				11,239,664
Charge for the year							454,171				2,135,235				36,102				2,625,508
Balance, December 31,2024							526,078				13,217,889				121,205				13,865,172
Balance							526,078				13,217,889				121,205				13,865,172
Net book value:

Balance,December 31,2022			-				-				12,456,600				96,808				12,553,408


Balance, December 31,2023			1,208,949				2,060,604				6,146,573				48,206				9,464,332	⁽²⁾

Balance, December 31,2024			1,896,292				1,858,609				5,668,903				12,104				9,435,908
Balance			1,896,292				1,858,609				5,668,903				12,104				9,435,908