Property, equipment and vehicles |
4. Property, equipment and vehicles
Schedule
of Property and Equipment
Cost: | |
Land | | |
Plant | | |
Equipment | | |
Vehicles | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance, December 31,2022 | |
| | | |
| | | |
| 18,684,800 | | |
| 133,308 | | |
| 18,818,108 | |
Additions | |
| 1,208,949 | | |
| 2,132,511 | | |
| 5,909,078 | | |
| | | |
| 9,250,538 | |
Disposals | |
| | | |
| | | |
| -7,364,650 | | |
| | | |
| -7,364,650 | |
Balance, December 31,2023 | |
| 1,208,949 | | |
| 2,132,511 | | |
| 17,229,228 | | |
| 133,308 | | |
| 20,703,996 | |
Balance | |
| 1,208,949 | | |
| 2,132,511 | | |
| 17,229,228 | | |
| 133,308 | | |
| 20,703,996 | |
Additions | |
| 687,343 | (1) | |
| 252,176 | | |
| 1,657,565 | | |
| | | |
| 2,597,084 | |
Balance, December 31,2024 | |
| 1,896,292 | | |
| 2,384,687 | | |
| 18,886,793 | | |
| 133,308 | | |
| 23,301,080 | |
Balance | |
| 1,896,292 | | |
| 2,384,687 | | |
| 18,886,793 | | |
| 133,308 | | |
| 23,301,080 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Depreciation: | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December31,2022 | |
| | | |
| | | |
| 6,228,200 | | |
| 36,500 | | |
| 6,264,700 | |
Charge for the year | |
| | | |
| 71,907 | | |
| 322,269 | | |
| 48,603 | | |
| 442,779 | |
Acc.depn on disposals | |
| | | |
| | | |
| 4,532,185 | | |
| | | |
| 4,532,185 | |
Balance, December 31,2023 | |
| | | |
| 71,907 | | |
| 11,082,654 | | |
| 85,103 | | |
| 11,239,664 | |
Balance | |
| | | |
| 71,907 | | |
| 11,082,654 | | |
| 85,103 | | |
| 11,239,664 | |
Charge for the year | |
| | | |
| 454,171 | | |
| 2,135,235 | | |
| 36,102 | | |
| 2,625,508 | |
Balance, December 31,2024 | |
| | | |
| 526,078 | | |
| 13,217,889 | | |
| 121,205 | | |
| 13,865,172 | |
Balance | |
| | | |
| 526,078 | | |
| 13,217,889 | | |
| 121,205 | | |
| 13,865,172 | |
Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,December 31,2022 | |
| - | | |
| - | | |
| 12,456,600 | | |
| 96,808 | | |
| 12,553,408 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31,2023 | |
| 1,208,949 | | |
| 2,060,604 | | |
| 6,146,573 | | |
| 48,206 | | |
| 9,464,332 | (2) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31,2024 | |
| 1,896,292 | | |
| 1,858,609 | | |
| 5,668,903 | | |
| 12,104 | | |
| 9,435,908 | |
Balance | |
| 1,896,292 | | |
| 1,858,609 | | |
| 5,668,903 | | |
| 12,104 | | |
| 9,435,908 | |
(1) | The additions to property of $ 687,343
represent the acquisition cost of the Wisconsin property which is awaiting rezoning approvals for development as a mining center. |
(2) | The difference
from the balance at the end of 2023 is $1,235, which is caused by a different depreciation method from the reclassification of a $24,700
fixed asset. |
ABITS GROUP INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|