v3.25.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2025
Stockholders' Equity Note [Abstract]  
Stockholders' Equity

11. Stockholders’ Equity

 

Preferred Stock

 

In connection with its initial public offering (“IPO”), the Company’s amended and restated certificate of incorporation became effective, which authorized the issuance of 10,000,000 shares of undesignated preferred stock with a par value of $0.00001 per share with rights and preferences, including voting rights, designated from time to time by the board of directors.

 

Common Stock

 

The Company has two classes of common stock: Class A common stock and Class B common stock. In connection with its IPO, the Company’s amended and restated certificate of incorporation authorized the issuance of 1,000,000,000 shares of Class A common stock and 500,000,000 shares of Class B common stock. The shares of Class A common stock and Class B common stock are identical, except with respect to voting, converting, and transfer rights. Each share of Class A common stock is entitled to one vote. Each share of Class B common stock is entitled to ten votes. Class A and Class B common stock have a par value of $0.00001 per share and are referred to as common stock throughout the notes to the condensed consolidated financial statements, unless otherwise noted. Holders of common stock are entitled to receive any dividends as may be declared from time to time by the board of directors.

Each share of Class B common stock is convertible at any time at the option of the holder into one share of Class A common stock. Any holder’s shares of Class B common stock will convert automatically to Class A common stock, on a one-to-one basis, upon the following: (i) sale or transfer of such share of Class B common stock, except for permitted transfers as described in the amended and restated certificate of incorporation; (ii) the death or incapacity of the Class B common stockholder (or nine months after the date of the death or incapacity if the stockholder is one of the Company’s founders); and (iii) on the final conversion date, defined as the earliest of (a) the date fixed by our board of directors that is no less than 61 days and no more than 180 days following the date on which the outstanding shares of Class B common stock represent less than 10% of the then outstanding shares of Class A and Class B common stock; (b) the last trading day of the fiscal year following the tenth anniversary of the Company’s IPO; or (c) the date specified by a vote of the holders of a majority of the outstanding shares of Class B common stock, voting as a single class.

 

Common Stock Reserved for Future Issuance

 

The Company has reserved the following shares of common stock for future issuance:

 

 

March 31, 2025

 

 

December 31, 2024

 

2014 Stock Plan:

 

 

 

 

 

Options outstanding

 

20,731,602

 

 

 

23,142,966

 

Restricted stock units outstanding

 

123,675

 

 

 

277,960

 

2021 Equity Incentive Plan:

 

 

 

 

 

Options outstanding

 

22,500

 

 

 

22,500

 

Restricted stock units outstanding

 

25,953,132

 

 

 

20,277,922

 

Remaining shares available for future issuance

 

51,729,059

 

 

 

44,279,867

 

2021 Employee Stock Purchase Plan

 

12,708,562

 

 

 

10,139,193

 

     Total

 

111,268,530

 

 

 

98,140,408

 

 

Equity Incentive Plans

 

In September 2014, the Company’s board of directors adopted and the Company’s stockholders approved the 2014 Stock Plan (the “2014 Plan”). The 2014 Plan was also amended and restated in March 2021 and June 2021. Under the 2014 Plan, the board of directors may grant stock options and other equity-based awards to eligible employees, directors, and consultants. The 2014 Plan was terminated in June 2021 in connection with the IPO, but continues to govern the terms of outstanding awards that were granted prior to the termination of the 2014 Plan. No further equity awards will be granted under the 2014 Plan. With the establishment of the 2021 Equity Incentive Plan (the “2021 Plan”), upon the expiration, forfeiture, cancellation, or reacquisition of any shares of Class B common stock underlying outstanding stock-based awards granted under the 2014 Plan, an equal number of shares of Class A common stock will become available for grant under the 2021 Plan. Equity-based awards granted under the 2014 Plan and the 2021 Plan generally vest over two to four years. All stock option grants expire ten years from the date of grant.

In April 2021, the Company’s board of directors adopted, and in June 2021, the Company’s stockholders approved, the 2021 Plan, which became effective at the time of the execution of the underwriting agreement related to the Company’s IPO. The 2021 Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”) awards, performance awards, and other forms of awards to employees, directors, and consultants, including employees and consultants of the Company’s affiliates. A total of 25,812,876 shares of the Company’s Class A common stock have been reserved for future issuance under the 2021 Plan in addition to (i) the shares that remained available for grant of future awards under the 2014 Plan at the time the 2021 Plan became effective, (ii) shares underlying outstanding stock awards granted under the 2014 Plan that expire, or are forfeited, cancelled, or reacquired, as described above, and (iii) any automatic increases in the number of shares of Class A common stock reserved for future issuance under this plan.

In April 2021, the Company’s board of directors adopted, and in June 2021, the Company’s stockholders approved, the 2021 Employee Stock Purchase Plan (the “2021 ESPP”), which became effective at the time of the execution of the underwriting agreement related to the Company’s IPO. The 2021 ESPP authorizes the issuance of shares of Class A common stock pursuant to purchase rights granted to employees. A total of 5,162,575 shares of the Company’s Class A common stock have been reserved for future issuance under the 2021 ESPP, in addition to any automatic increases in the number of shares of Class A common stock reserved for future issuance under this plan.

Except for the initial offering period, the 2021 ESPP provides for 12-month offering periods generally beginning on February 16 and August 16 of each year, and each offering period consists of two six-month purchase periods. The price at which Class A common stock is purchased under the 2021 ESPP is equal to 85% of the lesser of (1) the fair market value of the Company’s Class A common stock on the offering date or (2) the fair market value of the Company’s Class A common stock on the purchase date.

 

The 2021 ESPP offers a rollover feature pursuant to which, if the fair market value of a share of Class A common stock on the first trading day of a new purchase period is lower than the fair market value on the offering date, that offering period will terminate and participants will be automatically enrolled in a new 12-month offering period. An ESPP rollover occurred in August 2024, which triggered a new 12-month offering period. The rollover was accounted for as a modification to the original offering and resulted in incremental stock-based compensation expense of $4.3 million to be recognized over the remaining requisite service period.

 

Equity Awards Outstanding

 

The following table summarizes stock equity award activity and activity regarding shares available for grant under the 2014 Plan and the 2021 Plan:

 

 

 

 

 

 

Equity Awards Outstanding

 

 

 

Shares Available for Grant

 

 

Outstanding
Stock Options

 

 

Weighted-Average
Exercise Price

 

 

Weighted-Average Remaining Contractual Term
(in years)

 

 

Aggregate Intrinsic Value
(in thousands)

 

Balance as of January 1, 2025

 

 

44,279,867

 

 

 

23,165,466

 

 

$

7.97

 

 

 

4.95

 

 

$

463,750

 

Increase in authorized shares

 

 

16,644,267

 

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Stock options exercised

 

 

-

 

 

 

(2,401,202

)

 

$

6.64

 

 

 

 

 

 

 

Stock options forfeited or expired

 

 

10,162

 

 

 

(10,162

)

 

$

18.30

 

 

 

 

 

 

 

RSUs granted

 

 

(10,274,663

)

 

 

-

 

 

$

-

 

 

 

 

 

 

 

RSUs forfeited or cancelled

 

 

1,069,426

 

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Balance as of March 31, 2025

 

 

51,729,059

 

 

 

20,754,102

 

 

$

8.12

 

 

 

4.73

 

 

$

318,749

 

Vested as of March 31, 2025

 

 

 

 

 

20,530,854

 

 

$

8.14

 

 

 

4.75

 

 

$

314,837

 

Vested and expected to vest as of March 31, 2025

 

 

 

 

 

20,754,102

 

 

$

8.12

 

 

 

4.73

 

 

$

318,749

 

 

Aggregate intrinsic value represents the difference between the exercise price of the options to purchase common stock and the estimated fair value of the Company’s common stock. The intrinsic value of options exercised was $61.5 million and $52.9 million for the three months ended March 31, 2025 and 2024, respectively. No options were granted during the three months ended March 31, 2025 and 2024.

 

RSUs

 

The following table summarizes RSU activity under the 2014 Plan and the 2021 Plan:

 

 

 

RSUs Outstanding

 

 

 

Number of Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

Unvested balance as of January 1, 2025

 

 

20,555,882

 

 

$

26.97

 

RSUs granted

 

 

10,274,663

 

 

$

26.64

 

RSUs vested

 

 

(3,684,312

)

 

$

27.64

 

RSUs forfeited or cancelled

 

 

(1,069,426

)

 

$

29.03

 

Unvested balance as of March 31, 2025

 

 

26,076,807

 

 

$

26.66

 

 

Restricted Common Stock

 

In September 2024, in connection with the WarpStream Labs business combination discussed in Note 7, Business Combinations, Goodwill, and Intangible Assets, the Company issued 397,436 shares of Class A common stock to certain employees of WarpStream Labs. These shares are subject to holdback arrangements, pursuant to which the vesting is subject to continued employment over three years and achievement of certain milestones. The $7.9 million fair value of these shares is accounted for as post-combination stock-based compensation expense using the accelerated attribution method over the requisite service period when it is probable the performance-based vesting condition will be achieved. As of March 31, 2025, 397,436 shares remained unvested.

 

Restricted common stock is included in issued and outstanding shares as they are legally issued and outstanding, but are not deemed outstanding for accounting purposes until the shares vest.

 

Stock-Based Compensation Expense

 

Total stock-based compensation expense was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cost of revenue - subscription

 

$

5,990

 

 

$

6,243

 

Cost of revenue - services

 

 

1,748

 

 

 

2,573

 

Research and development

 

 

40,794

 

 

 

38,894

 

Sales and marketing

 

 

30,487

 

 

 

33,158

 

General and administrative

 

 

13,556

 

 

 

14,454

 

Stock-based compensation, net of amounts capitalized

 

$

92,575

 

 

$

95,322

 

Capitalized stock-based compensation

 

 

3,342

 

 

 

5,597

 

Total stock-based compensation

 

$

95,917

 

 

$

100,919

 

 

As of March 31, 2025, there was $653.1 million of unrecognized stock-based compensation expense, which is expected to be recognized over a weighted-average period of 1.8 years.