v3.25.1
Loans receivable, net of allowances
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans receivable, net of allowances Loans receivable, net of allowances
Current loans receivable in our consolidated balance sheets as of December 31, 2024 and 2023 are as follows:

As of December 31,
2024
As of December 31,
2023
Loans receivable$21,316 $23,794 
Securitized loans receivable10,185 10,702 
Allowance for credit expected losses(14,934)(13,111)
Total current loans receivable, net$16,567 $21,385 

Non-current loans receivable in our consolidated balance sheets as of December 31, 2024 and 2023 are as follows:

As of December 31,
2024
As of December 31,
2023
Loans receivable$792 $2,213 
Allowance for credit expected losses(418)(472)
Total non-current loans receivable, net$374 $1,741 

For the years ended December 31, 2024 and 2023, all of our loans receivable were originated to consumers in Brazil. As of December 31, 2024 and 2023, 85% and 88% of loans receivable, respectively, were originated to consumers seeking to buy travel products and services with our Brazilian travel subsidiary, Decolar, and the remaining comprised loan receivable originated to consumers seeking to buy products with other merchants.
We utilize a simplified roll rate method to calculate the allowance for expected credit losses and estimate the lifetime expected credit loss allowance based on a collective assessment. We write off loans receivable when the customer balance becomes 360 days past due.
We apply the following rates which are calculated based on internal data and that are periodically assessed to check its adequacy in order to cover 100 % of the estimated credit losses of the current portfolio at each period closing.

GradeStatusProvision Rate
BNot overdue1%
BOverdue b/w 1 - 5 days1%
DOverdue b/w 6 - 14 days10%
EOverdue b/w 15 - 30 days30%
FOverdue b/w 31 - 60 days50%
GOverdue b/w 61 - 90 days70%
GOverdue b/w 91 - 120 days70%
GOverdue b/w 121 - 150 days70%
HOverdue b/w 151 - 360 days100%
We write off loans receivable when the customer balance becomes 360 days past due.

The credit quality analysis of loans receivable was as follows:

As of December 31,
2024
As of December 31,
2023
1-30 days past due$2,643 $4,037 
31-60 days past due1,441 2,133 
61-90 days past due 1,208 1,773 
91-120 days past due1,211 1,214 
121-150 days past due1,124 1,131 
151-180 days past due1,166 1,647 
181-210 days past due1,252 1,094 
211-240 days past due1,387 1,043 
241-270 days past due1,363 1,017 
271-300 days past due1,450 1,219 
301-330 days past due1,622 1,145 
331-360 days past due1,583 1,139 
Total past due$17,450 $18,592 
To become due14,843 18,117 
Total loans receivable$32,293 $36,709