v3.25.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
May 31, 2024
DERIVATIVE FINANCIAL INSTRUMENTS  
Schedule of components of derivative liabilities

 

 

May 31, 2024

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Warrant Derivatives

 

 

84,360,841

 

 

$12,140

 

Redemption Feature Derivatives

 

 

18,855,687,599

 

 

 

3,452,217

 

Total

 

 

18,940,048,440

 

 

$3,464,357

 

 

 

 

August 31, 2023

 

 

 

Indexed

 

 

Fair

 

The financings giving rise to derivative financial instruments

 

Shares

 

 

Values

 

Warrant Derivatives

 

 

84,360,841

 

 

$325,246

 

Total

 

 

84,360,841

 

 

$325,246

 

Schedule of gain loss associated with changes in fair value of derivative financial instruments

 

 

For the Three Months Ended

 

 

 

May 31,

2024

 

 

May 31,

2023

 

Change in fair value of derivative liability

 

$(761,287 )

 

$182,071

 

Loss on issuance of derivative

 

 

(38,678 )

 

 

-

 

Total

 

$(799,965 )

 

$182,071

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

May 31,

2024

 

 

May 31,

2023

 

Change in fair value of derivative liability

 

$(715,903 )

 

$378,737

 

Loss on issuance of derivative

 

 

(86,152 )

 

 

-

 

Total

 

$(802,055 )

 

$378,737

 

Schedule of calculation for warrant derivative

 

 

Inception Dates

 

 

Quarter Ended

 

Quoted market price on valuation date

 

$0.0063 - $0.0091

 

 

$0.0034

 

Effective contractual conversion rates

 

$0.0125

 

 

$0.0125

 

Contractual term to maturity

 

5 years

 

 

3.59 years

 

Market volatility:

 

 

 

 

 

 

 

 

Volatility

 

231.20% - 233.87%

 

 

200.76% - 202.96%

 

Risk-adjusted interest rate

 

3.84% - 4.18%

 

 

 

4.46%

 

 

Inception Dates

 

Quarter Ended

 

Quoted market price on valuation date

 

$0.0033 - $0.00419

 

$0.0034

 

Effective contractual conversion rates

 

$0.0033 - $0.006

 

$0.0033 - $0.006

 

Contractual term to maturity

 

1.44 years

 

1.09 years

 

Market volatility:

 

 

 

 

 

 

Volatility

 

166.86% - 212.70%

 

218.22% - 267.95%

 

Risk-adjusted interest rate

 

5.02% - 5.42%

 

4.64% - 5.30%

 

Schedule of embedded derivatives

 

 

Period Ended

 

 

Period Ended

 

 

 

May 31,

2024

 

 

August 31,

2023

 

Balances at beginning of period

 

$325,246

 

 

$-

 

Issuances:

 

 

 

 

 

 

 

 

Warrant derivatives

 

 

-

 

 

 

711,590

 

Redemption feature derivatives

 

 

2,423,208

 

 

 

-

 

Conversions

 

 

-

 

 

 

-

 

Warrant exercise

 

 

-

 

 

 

-

 

Changes in fair value inputs and assumptions reflected in income

 

 

715,903

 

 

 

(386,344 )

Balances at end of period

 

$3,464,357

 

 

$325,246