v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 4,781,352 $ 5,603,713
Accounts receivable 1,208,346 880,473
Inventories (Note 2) 1,576,392 2,089,194
Foreign tax receivable 2,690,309 4,434,958
Other current assets (Note 5) 1,914,303 1,137,162
Total current assets 12,170,702 14,145,500
Property and equipment (net of accumulated depreciation and amortization of $34,832 and $12,239) (Notes 3) 79,290 103,034
Right-of-use assets, net 734,229 848,822
Mining concessions (Note 4) 4,132,678 4,132,678
Deferred tax asset (Note 13) 4,025,957 4,264,115
Foreign tax receivable 16,613,129 11,768,613
Other assets 160,407 175,588
TOTAL ASSETS 37,916,392 35,438,350
Current liabilities    
Accounts payable 4,889,022 2,768,634
Accrued liabilities (Note 6) 9,857,317 7,727,621
Derivative liability (Note 7) 892,167 1,797,341
Notes payable (Note 8) 9,850,000 9,750,000
Current portion of operating lease payable (Note 14) 122,630 104,117
Mining concession duties payable (Note 9) 1,838,346 2,259,432
Total current liabilities 27,449,482 24,407,145
Deferred tax liability (Note 13) 307,777 334,236
Operating lease payable, less current portion (Note 14) 702,531 825,762
Asset retirement obligation (Note 10) 223,520 198,468
TOTAL LIABILITES 28,683,310 25,765,611
TEMPORARY EQUITY    
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (Note 11)    
Common Stock, $0.01 par value, 40,000,000 and 40,000,000 shares authorized 29,315,726 and 23,371,708 issued and outstanding 293,157 233,717
Series E Senior Convertible Preferred Stock, $0.0001 par value, 1,552,795 and 0 shares authorized, issued and outstanding 2,500,000 0
Preferred rights 40,000 40,000
Additional paid-in-capital 69,131,186 61,509,032
Treasury stock, 37,180 and 37,180 shares at cost (95,023) (95,023)
Accumulated other comprehensive income (loss) (1,788,699) 697,700
Accumulated deficit (66,705,019) (58,570,167)
TOTAL STOCKHOLDERS' EQUITY 3,375,602 3,815,259
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY 37,916,392 35,438,350
Series C Senior Convertible Preferred Stock    
TEMPORARY EQUITY    
Senior Convertible Preferred Stock 4,337,480 4,337,480
Series D Senior Convertible Preferred Stock    
TEMPORARY EQUITY    
Senior Convertible Preferred Stock $ 1,520,000 $ 1,520,000