Schedule of Segment Reporting Information, by Segment |
The following table provides the components of Property NOI related to our single reportable segment for the quarters ended March 31, 2025 and 2024: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | (Amounts in thousands) | | 2025 | | 2024 | | | | | REVENUE | | | | | | | | | Property rentals | | $ | 80,094 | | | $ | 77,318 | | | | | | Tenant expense reimbursements | | 34,735 | | | 30,284 | | | | | | Total property revenues | | 114,829 | | | 107,602 | | | | | | EXPENSES | | | | | | | | | Real estate taxes | | 16,840 | | | 17,451 | | | | | | Property operating | | 24,466 | | | 20,609 | | | | | | Lease expense | | 2,098 | | | 2,630 | | | | | | Total property operating expenses | | 43,404 | | | 40,690 | | | | | | Property net operating income | | $ | 71,425 | | | $ | 66,912 | | | | | | Reconciliation of Property NOI to income before income taxes | | | | | | | | | Depreciation and amortization | | (37,195) | | | (38,574) | | | | | | Interest and debt expense | | (19,755) | | | (20,577) | | | | | | General and administrative expense | | (9,531) | | | (9,046) | | | | | | Gain (loss) on extinguishment of debt | | 498 | | | (272) | | | | | | | | | | | | | | | Interest income | | 406 | | | 422 | | | | | | Straight-line rents, amortization of above and below-market leases, and other | | 3,272 | | | 2,522 | | | | | | Gain on sale of real estate | | — | | | 1,902 | | | | | | Other expense(1) | | (119) | | | (179) | | | | | | Income before income taxes | | $ | 9,001 | | | $ | 3,110 | | | | | |
(1) Includes intercompany eliminations and other income and expenses related to corporate activities, including the captive insurance program.
|