Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following tables present fair value information for assets and liabilities measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 (Dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments(1) | | Assets: | | | | | | | | | | | | Trading assets: | | | | | | | | | | | | U.S. Treasury | | $ | 137 | | | $ | — | | | $ | 137 | | | $ | — | | | $ | — | | | GSE | | 42 | | | — | | | 42 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | States and political subdivisions | | 817 | | | — | | | 817 | | | — | | | — | | | | | | | | | | | | | | | Corporate and other debt securities | | 1,681 | | | — | | | 1,681 | | | — | | | — | | | Loans | | 2,269 | | | — | | | 2,269 | | | — | | | — | | | Equity securities | | 499 | | | 499 | | | — | | | — | | | — | | | Other | | 393 | | | 223 | | | 170 | | | — | | | — | | | Total trading assets | | 5,838 | | | 722 | | | 5,116 | | | — | | | — | | | AFS securities: | | | | | | | | | | | | U.S. Treasury | | 14,458 | | | — | | | 14,458 | | | — | | | — | | | GSE | | 444 | | | — | | | 444 | | | — | | | — | | | Agency MBS – residential | | 50,269 | | | — | | | 50,269 | | | — | | | — | | | Agency MBS – commercial | | 2,466 | | | — | | | 2,466 | | | — | | | — | | | States and political subdivisions | | 360 | | | — | | | 360 | | | — | | | — | | | | | | | | | | | | | | | Other | | 15 | | | — | | | 15 | | | — | | | — | | | Total AFS securities | | 68,012 | | | — | | | 68,012 | | | — | | | — | | | LHFS at fair value | | 917 | | | — | | | 917 | | | — | | | — | | | Loans and leases | | 12 | | | — | | | — | | | 12 | | | — | | | Loan servicing rights at fair value | | 3,628 | | | — | | | — | | | 3,628 | | | — | | | Other assets: | | | | | | | | | | | | Derivative assets | | 1,056 | | | 733 | | | 1,702 | | | 2 | | | (1,381) | | | Equity securities | | 268 | | | 259 | | | 9 | | | — | | | — | | | | | | | | | | | | | | | Total assets | | $ | 79,731 | | | $ | 1,714 | | | $ | 75,756 | | | $ | 3,642 | | | $ | (1,381) | | | Liabilities: | | | | | | | | | | | | Interest-bearing deposits: | | | | | | | | | | | | Brokered time deposits | | $ | 279 | | | $ | — | | | $ | 279 | | | $ | — | | | $ | — | | | Short-term borrowings: | | | | | | | | | | | | Securities sold short | | 2,133 | | | 294 | | | 1,839 | | | — | | | — | | | Other trading liabilities | | 196 | | | — | | | 196 | | | — | | | — | | | Other liabilities: | | | | | | | | | | | | Derivative liabilities | | 1,763 | | | 377 | | | 3,448 | | | 35 | | | (2,097) | | | Total liabilities | | $ | 4,371 | | | $ | 671 | | | $ | 5,762 | | | $ | 35 | | | $ | (2,097) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 (Dollars in millions) | | Total | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments(1) | | Assets: | | | | | | | | | | | | Trading assets: | | | | | | | | | | | | U.S. Treasury | | $ | 143 | | | $ | — | | | $ | 143 | | | $ | — | | | $ | — | | | GSE | | 41 | | | — | | | 41 | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | States and political subdivisions | | 786 | | | — | | | 786 | | | — | | | — | | | | | | | | | | | | | | | Corporate and other debt securities | | 1,679 | | | — | | | 1,679 | | | — | | | — | | | Loans | | 1,671 | | | — | | | 1,671 | | | — | | | — | | | Equity securities | | 413 | | | 413 | | | — | | | — | | | — | | | Other | | 367 | | | 267 | | | 100 | | | — | | | — | | | Total trading assets | | 5,100 | | | 680 | | | 4,420 | | | — | | | — | | | AFS securities: | | | | | | | | | | | | U.S. Treasury | | 14,411 | | | — | | | 14,411 | | | — | | | — | | | GSE | | 403 | | | — | | | 403 | | | — | | | — | | | Agency MBS – residential | | 49,959 | | | — | | | 49,959 | | | — | | | — | | | Agency MBS – commercial | | 2,293 | | | — | | | 2,293 | | | — | | | — | | | States and political subdivisions | | 382 | | | — | | | 382 | | | — | | | — | | | | | | | | | | | | | | | Other | | 16 | | | — | | | 16 | | | — | | | — | | | Total AFS securities | | 67,464 | | | — | | | 67,464 | | | — | | | — | | | LHFS at fair value | | 1,233 | | | — | | | 1,233 | | | — | | | — | | | Loans and leases | | 13 | | | — | | | — | | | 13 | | | — | | | Loan servicing rights at fair value | | 3,708 | | | — | | | — | | | 3,708 | | | — | | | Other assets: | | | | | | | | | | | | Derivative assets | | 966 | | | 1,147 | | | 1,675 | | | 2 | | | (1,858) | | | Equity securities | | 305 | | | 298 | | | 7 | | | — | | | — | | | | | | | | | | | | | | | Total assets | | $ | 78,789 | | | $ | 2,125 | | | $ | 74,799 | | | $ | 3,723 | | | $ | (1,858) | | | Liabilities: | | | | | | | | | | | | Interest-bearing deposits: | | | | | | | | | | | | Brokered time deposits | | $ | 192 | | | $ | — | | | $ | 192 | | | $ | — | | | $ | — | | | Short-term borrowings: | | | | | | | | | | | | Securities sold short | | 1,694 | | | 358 | | | 1,336 | | | — | | | — | | | Other trading liabilities | | 202 | | | — | | | 202 | | | — | | | — | | | Other liabilities: | | | | | | | | | | | | Derivative liabilities | | 2,286 | | | 569 | | | 4,088 | | | 43 | | | (2,414) | | | Total liabilities | | $ | 4,374 | | | $ | 927 | | | $ | 5,818 | | | $ | 43 | | | $ | (2,414) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Refer to “Note 16. Derivative Financial Instruments” for additional discussion on netting adjustments.
|
Rollforward of Level 3 Assets and Liabilities |
Activity for Level 3 assets and liabilities is summarized below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 and 2024 (Dollars in millions) | | | | | Loans and Leases | | Loan Servicing Rights | | Net Derivatives | | | | Balance at January 1, 2024 | | | | | $ | 15 | | | $ | 3,378 | | | $ | (19) | | | | | Total realized and unrealized gains (losses): | | | | | | | | | | | | | Included in earnings | | | | | — | | | 82 | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Issuances | | | | | — | | | 32 | | | (1) | | | | | Sales | | | | | — | | | (1) | | | — | | | | | Settlements | | | | | (1) | | | (74) | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2024 | | | | | $ | 14 | | | $ | 3,417 | | | $ | (21) | | | | | Balance at January 1, 2025 | | | | | $ | 13 | | | $ | 3,708 | | | $ | (41) | | | | | Total realized and unrealized gains (losses): | | | | | | | | | | | | | Included in earnings | | | | | — | | | (56) | | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Issuances | | | | | — | | | 57 | | | 4 | | | | | | | | | | | | | | | | | | Settlements | | | | | (1) | | | (81) | | | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at March 31, 2025 | | | | | $ | 12 | | | $ | 3,628 | | | $ | (33) | | | | | Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2025 | | | | | $ | — | | | $ | (56) | | | $ | (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Primary income statement location of realized gains (losses) included in earnings | | | | | Other income | | Mortgage banking income | | Mortgage banking income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair Value and UPB of LHFS |
The following table details the fair value and UPB of certain loans and time deposits that were elected to be measured at fair value:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | (Dollars in millions) | | Fair Value | | UPB | | Difference | | Fair Value | | UPB | | Difference | Trading loans | | $ | 2,269 | | | $ | 2,355 | | | $ | (86) | | | $ | 1,671 | | | $ | 1,697 | | | $ | (26) | | Loans and leases | | 12 | | | 13 | | | (1) | | | 13 | | | 14 | | | (1) | | LHFS at fair value | | 917 | | | 901 | | | 16 | | | 1,233 | | | 1,232 | | | 1 | | Brokered time deposits | | 279 | | | 281 | | | (2) | | | 192 | | | 195 | | | (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Measured at Fair Value on a Nonrecurring Basis |
The following table provides information about certain assets measured at fair value on a nonrecurring basis still held as of period end with valuation adjustments recorded during the period. The carrying values represent end of period values, which approximate the fair value.
| | | | | | | | | | | | | | | | | | | | | | (Dollars in millions) | Fair Value Hierarchy | | Mar 31, 2025 | | | | Dec 31, 2024 | | | Carrying value: | | | | | | | | | | LHFS | Level 2 | | $ | 42 | | | | | $ | — | | | | LHFS | Level 3 | | — | | | | | 4 | | | | Loans and leases(1) | Level 3 | | 324 | | | | | 525 | | | | Other | Level 3 | | 99 | | | | | 147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Total loans and leases measured at fair value on a nonrecurring basis still held as of period end were $610 million and $682 million at March 31, 2025 and December 31, 2024, respectively.
The following table provides information about valuation adjustments for certain assets measured at fair value on a nonrecurring basis. The valuation adjustments represent the amounts recorded during the period regardless of whether the asset is still held at period end.
| | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | (Dollars in millions) | | 2025 | | 2024 | | | Valuation adjustments: | | | | | | | LHFS | | $ | (40) | | | $ | (9) | | | | Loans and leases | | (220) | | | (272) | | | | Other | | (87) | | | (83) | | | |
|
Carrying Amounts and Fair Value of Financial Assets and Liabilities Not Recorded at Fair Value |
Financial assets and liabilities not recorded at fair value are summarized below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | (Dollars in millions) | Fair Value Hierarchy | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | Financial assets: | | | | | | | | | | HTM securities | Level 2 | | $ | 49,876 | | | $ | 40,438 | | | $ | 50,640 | | | $ | 40,286 | | Loans and leases HFI, net of ALLL | Level 3 | | 303,756 | | | 299,101 | | | 301,513 | | | 294,190 | | Financial liabilities: | | | | | | | | | | Time deposits | Level 2 | | 40,176 | | | 40,041 | | | 36,532 | | | 36,377 | | Long-term debt | Level 2 | | 32,030 | | | 32,058 | | | 34,956 | | | 34,917 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|