Aging Analysis of Past Due Loans and Leases |
The following tables present loans and leases HFI by aging category. Government guaranteed loans are not placed on nonperforming status regardless of delinquency because collection of principal and interest is reasonably assured.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accruing | | | | | March 31, 2025 (Dollars in millions) | | Current | | 30-89 Days Past Due | | 90 Days Or More Past Due(1) | | Nonperforming | | Total | Commercial: | | | | | | | | | | | Commercial and industrial | | $ | 155,970 | | | $ | 118 | | | $ | 5 | | | $ | 586 | | | $ | 156,679 | | CRE | | 19,272 | | | 12 | | | — | | | 294 | | | 19,578 | | Commercial construction | | 8,764 | | | — | | | — | | | 2 | | | 8,766 | | | | | | | | | | | | | Consumer: | | | | | | | | | | | Residential mortgage | | 54,759 | | | 631 | | | 530 | | | 179 | | | 56,099 | | Home equity | | 9,346 | | | 57 | | | 6 | | | 114 | | | 9,523 | | Indirect auto | | 22,896 | | | 484 | | | — | | | 248 | | | 23,628 | | Other consumer | | 29,203 | | | 246 | | | 23 | | | 65 | | | 29,537 | | | | | | | | | | | | | Credit card | | 4,705 | | | 71 | | | 52 | | | — | | | 4,828 | | | | | | | | | | | | | Total | | $ | 304,915 | | | $ | 1,619 | | | $ | 616 | | | $ | 1,488 | | | $ | 308,638 | | (1)Includes government guaranteed loans of $468 million in the residential mortgage portfolio. | | | | | | | | | | | | | | Accruing | | | | | December 31, 2024 (Dollars in millions) | | Current | | 30-89 Days Past Due | | 90 Days Or More Past Due(1) | | Nonperforming | | Total | Commercial: | | | | | | | | | | | Commercial and industrial | | $ | 154,140 | | | $ | 168 | | | $ | 19 | | | $ | 521 | | | $ | 154,848 | | CRE | | 20,004 | | | 60 | | | 1 | | | 298 | | | 20,363 | | Commercial construction | | 8,514 | | | 3 | | | — | | | 3 | | | 8,520 | | | | | | | | | | | | | Consumer: | | | | | | | | | | | Residential mortgage | | 54,233 | | | 719 | | | 481 | | | 166 | | | 55,599 | | Home equity | | 9,457 | | | 60 | | | 9 | | | 116 | | | 9,642 | | Indirect auto | | 22,208 | | | 622 | | | — | | | 259 | | | 23,089 | | Other consumer | | 29,070 | | | 236 | | | 23 | | | 66 | | | 29,395 | | | | | | | | | | | | | Credit card | | 4,792 | | | 81 | | | 54 | | | — | | | 4,927 | | | | | | | | | | | | | Total | | $ | 302,418 | | | $ | 1,949 | | | $ | 587 | | | $ | 1,429 | | | $ | 306,383 | | (1)Includes government guaranteed loans of $430 million in the residential mortgage portfolio. |
|
Schedule of Carrying Amounts by Risk Rating |
The following tables present the amortized cost basis of loans by origination year and credit quality indicator:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 (Dollars in millions) | Amortized Cost Basis by Origination Year | | Revolving Credit | | Loans Converted to Term | | Other(1) | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | | | | Total | | Commercial: | | | | | | | | | | | | | | | | | | | | | Commercial and industrial: | | | | | | | | | | | | | | | | | | | | | Pass | $ | 9,579 | | | $ | 20,915 | | | $ | 13,067 | | | $ | 19,390 | | | $ | 10,569 | | | $ | 18,325 | | | $ | 58,394 | | | $ | — | | | $ | (194) | | | $ | 150,045 | | | Special mention | 228 | | | 289 | | | 373 | | | 171 | | | 425 | | | 153 | | | 868 | | | — | | | — | | | 2,507 | | | Substandard | 28 | | | 451 | | | 537 | | | 516 | | | 188 | | | 662 | | | 1,159 | | | — | | | — | | | 3,541 | | | Nonperforming | — | | | 75 | | | 91 | | | 26 | | | 38 | | | 54 | | | 302 | | | — | | | — | | | 586 | | | Total | 9,835 | | | 21,730 | | | 14,068 | | | 20,103 | | | 11,220 | | | 19,194 | | | 60,723 | | | — | | | (194) | | | 156,679 | | | Gross charge-offs | 3 | | | 5 | | | 24 | | | 4 | | | 2 | | | 12 | | | 52 | | | — | | | — | | | 102 | | | CRE: | | | | | | | | | | | | | | | | | | | | | Pass | 795 | | | 1,477 | | | 2,324 | | | 3,766 | | | 1,932 | | | 4,824 | | | 1,159 | | | — | | | (60) | | | 16,217 | | | Special mention | — | | | 252 | | | 146 | | | 291 | | | 179 | | | 157 | | | 186 | | | — | | | — | | | 1,211 | | | Substandard | 41 | | | 244 | | | 208 | | | 492 | | | 364 | | | 507 | | | — | | | — | | | — | | | 1,856 | | | Nonperforming | — | | | 26 | | | 79 | | | 39 | | | 9 | | | 141 | | | — | | | — | | | — | | | 294 | | | Total | 836 | | | 1,999 | | | 2,757 | | | 4,588 | | | 2,484 | | | 5,629 | | | 1,345 | | | — | | | (60) | | | 19,578 | | | Gross charge-offs | — | | | 17 | | | 12 | | | 1 | | | — | | | 40 | | | — | | | — | | | — | | | 70 | | | Commercial construction: | | | | | | | | | | | | | | | | | | | | | Pass | 208 | | | 604 | | | 1,634 | | | 1,425 | | | 335 | | | 96 | | | 1,746 | | | — | | | — | | | 6,048 | | | Special mention | 37 | | | 112 | | | 58 | | | 661 | | | 282 | | | — | | | 83 | | | — | | | — | | | 1,233 | | | Substandard | — | | | 180 | | | 172 | | | 983 | | | 79 | | | — | | | 69 | | | — | | | — | | | 1,483 | | | Nonperforming | — | | | 2 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | Total | 245 | | | 898 | | | 1,864 | | | 3,069 | | | 696 | | | 96 | | | 1,898 | | | — | | | — | | | 8,766 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 976 | | | 4,547 | | | 2,719 | | | 12,557 | | | 15,265 | | | 18,695 | | | — | | | — | | | — | | | 54,759 | | | 30 - 89 days past due | 8 | | | 23 | | | 33 | | | 52 | | | 76 | | | 439 | | | — | | | — | | | — | | | 631 | | | 90 days or more past due | — | | | 15 | | | 71 | | | 56 | | | 37 | | | 351 | | | — | | | — | | | — | | | 530 | | | Nonperforming | — | | | — | | | 4 | | | 30 | | | 24 | | | 121 | | | — | | | — | | | — | | | 179 | | | Total | 984 | | | 4,585 | | | 2,827 | | | 12,695 | | | 15,402 | | | 19,606 | | | — | | | — | | | — | | | 56,099 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | 1 | | | — | | | — | | | — | | | 1 | | | Home equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 6,117 | | | 3,229 | | | — | | | 9,346 | | | 30 - 89 days past due | — | | | — | | | — | | | — | | | — | | | — | | | 41 | | | 16 | | | — | | | 57 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | | 2 | | | — | | | 6 | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | — | | | 39 | | | 75 | | | — | | | 114 | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 6,201 | | | 3,322 | | | — | | | 9,523 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | 2 | | | Indirect auto: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 3,104 | | | 8,175 | | | 2,821 | | | 4,688 | | | 2,435 | | | 1,680 | | | — | | | — | | | (7) | | | 22,896 | | | 30 - 89 days past due | 3 | | | 80 | | | 84 | | | 133 | | | 82 | | | 102 | | | — | | | — | | | — | | | 484 | | | | | | | | | | | | | | | | | | | | | | | | Nonperforming | — | | | 29 | | | 47 | | | 72 | | | 47 | | | 53 | | | — | | | — | | | — | | | 248 | | | Total | 3,107 | | | 8,284 | | | 2,952 | | | 4,893 | | | 2,564 | | | 1,835 | | | — | | | — | | | (7) | | | 23,628 | | | Gross charge-offs | — | | | 21 | | | 34 | | | 47 | | | 22 | | | 30 | | | — | | | — | | | — | | | 154 | | | Other consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 3,128 | | | 8,729 | | | 5,585 | | | 4,678 | | | 2,064 | | | 2,417 | | | 2,580 | | | 19 | | | 3 | | | 29,203 | | | 30 - 89 days past due | 5 | | | 46 | | | 69 | | | 51 | | | 29 | | | 38 | | | 6 | | | 2 | | | — | | | 246 | | | 90 days or more past due | — | | | 6 | | | 9 | | | 5 | | | — | | | 1 | | | 2 | | | — | | | — | | | 23 | | | Nonperforming | — | | | 8 | | | 14 | | | 14 | | | 12 | | | 17 | | | — | | | — | | | — | | | 65 | | | Total | 3,133 | | | 8,789 | | | 5,677 | | | 4,748 | | | 2,105 | | | 2,473 | | | 2,588 | | | 21 | | | 3 | | | 29,537 | | | Gross charge-offs | 7 | | | 35 | | | 48 | | | 34 | | | 12 | | | 12 | | | 6 | | | — | | | — | | | 154 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit card: | | | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 4,695 | | | 10 | | | — | | | 4,705 | | | 30 - 89 days past due | — | | | — | | | — | | | — | | | — | | | — | | | 70 | | | 1 | | | — | | | 71 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | — | | | 51 | | | 1 | | | — | | | 52 | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 4,816 | | | 12 | | | — | | | 4,828 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 73 | | | 1 | | | — | | | 74 | | | Total | $ | 18,140 | | | $ | 46,285 | | | $ | 30,145 | | | $ | 50,096 | | | $ | 34,471 | | | $ | 48,833 | | | $ | 77,571 | | | $ | 3,355 | | | $ | (258) | | | $ | 308,638 | | | Gross charge-offs | $ | 10 | | | $ | 78 | | | $ | 118 | | | $ | 86 | | | $ | 36 | | | $ | 95 | | | $ | 133 | | | $ | 1 | | | $ | — | | | $ | 557 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 (Dollars in millions) | Amortized Cost Basis by Origination Year | | Revolving Credit | | Loans Converted to Term | | Other(1) | | | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | | | Total | | Commercial: | | | | | | | | | | | | | | | | | | | | | Commercial and industrial: | | | | | | | | | | | | | | | | | | | | | Pass | $ | 22,675 | | | $ | 14,595 | | | $ | 20,976 | | | $ | 11,449 | | | $ | 6,607 | | | $ | 13,087 | | | $ | 58,790 | | | $ | — | | | $ | (199) | | | $ | 147,980 | | | Special mention | 460 | | | 302 | | | 377 | | | 407 | | | 80 | | | 254 | | | 830 | | | — | | | — | | | 2,710 | | | Substandard | 481 | | | 608 | | | 618 | | | 234 | | | 180 | | | 484 | | | 1,032 | | | — | | | — | | | 3,637 | | | Nonperforming | 28 | | | 98 | | | 64 | | | 31 | | | 11 | | | 60 | | | 229 | | | — | | | — | | | 521 | | | Total | 23,644 | | | 15,603 | | | 22,035 | | | 12,121 | | | 6,878 | | | 13,885 | | | 60,881 | | | — | | | (199) | | | 154,848 | | | Gross charge-offs | 33 | | | 126 | | | 66 | | | 14 | | | 6 | | | 42 | | | 108 | | | — | | | — | | | 395 | | | CRE: | | | | | | | | | | | | | | | | | | | | | Pass | 1,704 | | | 2,696 | | | 3,788 | | | 1,955 | | | 1,557 | | | 3,649 | | | 1,794 | | | — | | | (64) | | | 17,079 | | | Special mention | 262 | | | 65 | | | 331 | | | 197 | | | 52 | | | 29 | | | 91 | | | — | | | — | | | 1,027 | | | Substandard | 252 | | | 207 | | | 374 | | | 356 | | | 157 | | | 499 | | | 114 | | | — | | | — | | | 1,959 | | | Nonperforming | 7 | | | 134 | | | 52 | | | 7 | | | 34 | | | 64 | | | — | | | — | | | — | | | 298 | | | Total | 2,225 | | | 3,102 | | | 4,545 | | | 2,515 | | | 1,800 | | | 4,241 | | | 1,999 | | | — | | | (64) | | | 20,363 | | | Gross charge-offs | 14 | | | 48 | | | 111 | | | 1 | | | 32 | | | 110 | | | — | | | — | | | — | | | 316 | | | Commercial construction: | | | | | | | | | | | | | | | | | | | | | Pass | 721 | | | 1,603 | | | 1,521 | | | 516 | | | 37 | | | 71 | | | 1,461 | | | — | | | — | | | 5,930 | | | Special mention | 100 | | | 106 | | | 701 | | | 158 | | | 70 | | | 95 | | | 79 | | | — | | | — | | | 1,309 | | | Substandard | 54 | | | 95 | | | 752 | | | 308 | | | — | | | — | | | 69 | | | — | | | — | | | 1,278 | | | Nonperforming | 2 | | | — | | | 1 | | | — | | | — | | | — | | | — | | | — | | | — | | | 3 | | | Total | 877 | | | 1,804 | | | 2,975 | | | 982 | | | 107 | | | 166 | | | 1,609 | | | — | | | — | | | 8,520 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | | | | Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 4,174 | | | 2,754 | | | 12,743 | | | 15,471 | | | 5,298 | | | 13,793 | | | — | | | — | | | — | | | 54,233 | | | 30 - 89 days past due | 21 | | | 30 | | | 69 | | | 70 | | | 49 | | | 480 | | | — | | | — | | | — | | | 719 | | | 90 or more days past due | 7 | | | 53 | | | 44 | | | 31 | | | 34 | | | 312 | | | — | | | — | | | — | | | 481 | | | Nonperforming | — | | | 4 | | | 22 | | | 26 | | | 7 | | | 107 | | | — | | | — | | | — | | | 166 | | | Total | 4,202 | | | 2,841 | | | 12,878 | | | 15,598 | | | 5,388 | | | 14,692 | | | — | | | — | | | — | | | 55,599 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | 3 | | | — | | | — | | | — | | | 3 | | | Home equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 6,135 | | | 3,322 | | | — | | | 9,457 | | | 30 - 89 days past due | — | | | — | | | — | | | — | | | — | | | — | | | 42 | | | 18 | | | — | | | 60 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | — | | | 6 | | | 3 | | | — | | | 9 | | | Nonperforming | — | | | — | | | — | | | — | | | — | | | — | | | 39 | | | 77 | | | — | | | 116 | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 6,222 | | | 3,420 | | | — | | | 9,642 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 9 | | | — | | | — | | | 9 | | | Indirect auto: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 8,904 | | | 3,130 | | | 5,279 | | | 2,814 | | | 1,299 | | | 791 | | | — | | | — | | | (9) | | | 22,208 | | | 30 - 89 days past due | 80 | | | 113 | | | 177 | | | 110 | | | 58 | | | 84 | | | — | | | — | | | — | | | 622 | | | | | | | | | | | | | | | | | | | | | | | | Nonperforming | 17 | | | 49 | | | 78 | | | 53 | | | 28 | | | 34 | | | — | | | — | | | — | | | 259 | | | Total | 9,001 | | | 3,292 | | | 5,534 | | | 2,977 | | | 1,385 | | | 909 | | | — | | | — | | | (9) | | | 23,089 | | | Gross charge-offs | 23 | | | 120 | | | 216 | | | 98 | | | 47 | | | 87 | | | — | | | — | | | — | | | 591 | | | Other consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | 9,945 | | | 6,285 | | | 5,172 | | | 2,340 | | | 1,198 | | | 1,498 | | | 2,608 | | | 21 | | | 3 | | | 29,070 | | | 30 - 89 days past due | 44 | | | 71 | | | 63 | | | 25 | | | 12 | | | 14 | | | 6 | | | 1 | | | — | | | 236 | | | 90 days or more past due | 5 | | | 10 | | | 5 | | | 1 | | | — | | | — | | | 2 | | | — | | | — | | | 23 | | | Nonperforming | 5 | | | 18 | | | 16 | | | 12 | | | 5 | | | 10 | | | — | | | — | | | — | | | 66 | | | Total | 9,999 | | | 6,384 | | | 5,256 | | | 2,378 | | | 1,215 | | | 1,522 | | | 2,616 | | | 22 | | | 3 | | | 29,395 | | | Gross charge-offs | 90 | | | 193 | | | 159 | | | 70 | | | 35 | | | 31 | | | 28 | | | — | | | — | | | 606 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit card: | | | | | | | | | | | | | | | | | | | | | Current | — | | | — | | | — | | | — | | | — | | | — | | | 4,778 | | | 14 | | | — | | | 4,792 | | | 30 - 89 days past due | — | | | — | | | — | | | — | | | — | | | — | | | 80 | | | 1 | | | — | | | 81 | | | 90 days or more past due | — | | | — | | | — | | | — | | | — | | | — | | | 53 | | | 1 | | | — | | | 54 | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | — | | | — | | | — | | | — | | | — | | | 4,911 | | | 16 | | | — | | | 4,927 | | | Gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 287 | | | 9 | | | — | | | 296 | | | Total | $ | 49,948 | | | $ | 33,026 | | | $ | 53,223 | | | $ | 36,571 | | | $ | 16,773 | | | $ | 35,415 | | | $ | 78,238 | | | $ | 3,458 | | | $ | (269) | | | $ | 306,383 | | | Gross charge-offs | $ | 160 | | | $ | 487 | | | $ | 552 | | | $ | 183 | | | $ | 120 | | | $ | 273 | | | $ | 432 | | | $ | 9 | | | $ | — | | | $ | 2,216 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Includes certain deferred fees and costs and other adjustments.
|