Liability for Future Policy Benefit Activity (Details) - USD ($) $ in Millions |
3 Months Ended |
|
|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Foreign currency |
|
$ 103.6
|
|
$ (24.2)
|
|
|
|
Expected future benefit payments |
|
103,072.4
|
|
104,905.0
|
|
|
|
Expected future gross premiums |
|
39,765.5
|
|
39,072.6
|
|
|
|
Expected future gross premiums |
|
$ 26,189.2
|
|
$ 25,772.6
|
|
|
|
Interest accretion rate |
|
4.90%
|
|
4.90%
|
|
|
|
Weighted average duration of the liability |
|
11 years 4 months 24 days
|
|
11 years 6 months
|
|
|
|
Future Policy Benefits |
|
$ 37,030.7
|
|
|
|
$ 36,806.4
|
|
Unum US |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
2,442.7
|
|
$ 2,431.4
|
|
|
|
Beginning balance at original discount rate |
|
2,566.0
|
|
2,486.9
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
$ 0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(103.1)
|
(98.6)
|
Adjusted beginning of year balance |
|
|
|
|
|
2,462.9
|
2,388.3
|
Issuances |
|
344.1
|
|
254.2
|
|
|
|
Interest accretion |
|
25.4
|
|
24.1
|
|
|
|
Net premiums collected |
|
(105.3)
|
|
(99.8)
|
|
|
|
Ending balance at original discount rate |
|
2,727.1
|
|
2,566.8
|
|
|
|
Effect of change in discount rate assumptions |
|
(93.5)
|
|
(93.0)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
2,633.6
|
|
2,473.8
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
11,030.0
|
|
11,752.5
|
|
|
|
Beginning balance at original discount rate |
|
11,565.8
|
|
11,949.5
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(178.8)
|
(211.6)
|
Adjusted beginning of year balance |
|
|
|
|
|
11,387.0
|
11,737.9
|
Issuances |
|
970.7
|
[1] |
859.5
|
[2] |
|
|
Interest accretion |
|
111.6
|
|
115.4
|
|
|
|
Benefit payments |
|
(822.0)
|
|
(819.2)
|
|
|
|
Ending balance at original discount rate |
|
11,647.3
|
|
11,893.6
|
|
|
|
Effect of change in discount rate assumptions |
|
(432.2)
|
|
(396.2)
|
|
|
|
Balance, end of period |
|
11,215.1
|
|
11,497.4
|
|
|
|
Net liability for future policy benefits |
|
8,581.5
|
|
9,023.6
|
|
|
|
Other |
|
29.6
|
|
30.4
|
|
|
|
Total liability for future policy benefits |
|
8,611.1
|
|
9,054.0
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
118.4
|
|
205.8
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
8,492.7
|
|
8,848.2
|
|
|
|
Gross premiums or assessments |
|
1,690.6
|
|
1,621.7
|
|
|
|
Interest accretion |
|
86.2
|
|
91.3
|
|
|
|
Expected future benefit payments |
|
17,799.0
|
|
17,908.8
|
|
|
|
Expected future gross premiums |
|
12,138.2
|
|
11,471.8
|
|
|
|
Expected future gross premiums |
|
$ 8,303.2
|
|
$ 7,992.2
|
|
|
|
Interest accretion rate |
|
4.30%
|
|
4.20%
|
|
|
|
Current discount rate |
|
4.70%
|
|
4.70%
|
|
|
|
Weighted average duration of the liability |
|
7 years 1 month 6 days
|
|
7 years
|
|
|
|
Future Policy Benefits |
[3] |
$ 8,611.1
|
|
$ 9,054.0
|
|
|
|
Unum International |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
276.1
|
|
270.3
|
|
|
|
Beginning balance at original discount rate |
|
314.2
|
|
298.4
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
1.1
|
7.2
|
Adjusted beginning of year balance |
|
|
|
|
|
315.3
|
305.6
|
Issuances |
|
8.3
|
|
8.8
|
|
|
|
Interest accretion |
|
3.0
|
|
3.0
|
|
|
|
Net premiums collected |
|
(7.8)
|
|
(7.3)
|
|
|
|
Foreign currency |
|
21.2
|
|
(3.4)
|
|
|
|
Ending balance at original discount rate |
|
340.0
|
|
306.7
|
|
|
|
Effect of change in discount rate assumptions |
|
(37.5)
|
|
(29.9)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
302.5
|
|
276.8
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
2,391.6
|
|
2,527.4
|
|
|
|
Beginning balance at original discount rate |
|
2,641.5
|
|
2,687.1
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(7.3)
|
(0.5)
|
Adjusted beginning of year balance |
|
|
|
|
|
2,634.2
|
2,686.6
|
Issuances |
[4] |
117.6
|
|
113.9
|
|
|
|
Interest accretion |
|
17.5
|
|
16.9
|
|
|
|
Benefit payments |
|
(138.9)
|
|
(132.1)
|
|
|
|
Ending balance at original discount rate |
|
2,734.0
|
|
2,661.1
|
|
|
|
Effect of change in discount rate assumptions |
|
(266.5)
|
|
(206.9)
|
|
|
|
Balance, end of period |
|
2,467.5
|
|
2,454.2
|
|
|
|
Net liability for future policy benefits |
|
2,165.0
|
|
2,177.4
|
|
|
|
Other |
|
45.8
|
|
35.9
|
|
|
|
Total liability for future policy benefits |
|
2,210.8
|
|
2,213.3
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
68.7
|
|
69.7
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
2,142.1
|
|
2,143.6
|
|
|
|
Gross premiums or assessments |
|
241.3
|
|
230.5
|
|
|
|
Interest accretion |
|
14.5
|
|
13.9
|
|
|
|
Expected future benefit payments |
|
4,431.6
|
|
4,230.4
|
|
|
|
Expected future gross premiums |
|
1,419.2
|
|
1,246.6
|
|
|
|
Expected future gross premiums |
|
$ 895.9
|
|
$ 807.5
|
|
|
|
Interest accretion rate |
|
4.10%
|
|
4.10%
|
|
|
|
Current discount rate |
|
5.20%
|
|
4.90%
|
|
|
|
Weighted average duration of the liability |
|
8 years 10 months 24 days
|
|
8 years 7 months 6 days
|
|
|
|
Future Policy Benefits |
|
$ 2,210.8
|
|
$ 2,213.3
|
|
|
|
Colonial Life |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
3,553.3
|
|
3,592.6
|
|
|
|
Beginning balance at original discount rate |
|
3,793.8
|
|
3,754.3
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(11.3)
|
3.7
|
Adjusted beginning of year balance |
|
|
|
|
|
3,782.5
|
3,758.0
|
Issuances |
|
149.8
|
|
172.9
|
|
|
|
Interest accretion |
|
36.8
|
|
35.1
|
|
|
|
Net premiums collected |
|
(165.2)
|
|
(164.4)
|
|
|
|
Ending balance at original discount rate |
|
3,803.9
|
|
3,801.6
|
|
|
|
Effect of change in discount rate assumptions |
|
(198.8)
|
|
(213.7)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
3,605.1
|
|
3,587.9
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
5,434.9
|
|
5,566.0
|
|
|
|
Beginning balance at original discount rate |
|
6,026.2
|
|
5,925.2
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(20.0)
|
(6.1)
|
Adjusted beginning of year balance |
|
|
|
|
|
6,006.2
|
5,919.1
|
Issuances |
|
157.3
|
|
181.4
|
|
|
|
Interest accretion |
|
60.5
|
|
58.0
|
|
|
|
Benefit payments |
|
(168.1)
|
|
(161.2)
|
|
|
|
Ending balance at original discount rate |
|
6,055.9
|
|
5,997.3
|
|
|
|
Effect of change in discount rate assumptions |
|
(531.4)
|
|
(483.1)
|
|
|
|
Balance, end of period |
|
5,524.5
|
|
5,514.2
|
|
|
|
Net liability for future policy benefits |
|
1,919.4
|
|
1,926.3
|
|
|
|
Other |
|
24.7
|
|
24.5
|
|
|
|
Total liability for future policy benefits |
|
1,944.1
|
|
1,950.8
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
1.0
|
|
1.6
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
1,943.1
|
|
1,949.2
|
|
|
|
Gross premiums or assessments |
|
442.0
|
|
430.6
|
|
|
|
Interest accretion |
|
23.7
|
|
22.9
|
|
|
|
Expected future benefit payments |
|
10,537.5
|
|
9,989.6
|
|
|
|
Expected future gross premiums |
|
12,748.0
|
|
12,133.1
|
|
|
|
Expected future gross premiums |
|
$ 9,110.3
|
|
$ 8,840.9
|
|
|
|
Interest accretion rate |
|
4.40%
|
|
4.30%
|
|
|
|
Current discount rate |
|
5.30%
|
|
5.10%
|
|
|
|
Weighted average duration of the liability |
|
17 years 3 months 18 days
|
|
17 years
|
|
|
|
Future Policy Benefits |
|
$ 1,944.1
|
|
$ 1,950.8
|
|
|
|
Closed Block |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
7,658.5
|
|
8,123.5
|
|
|
|
Beginning balance at original discount rate |
|
7,592.9
|
|
7,703.6
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(69.9)
|
(23.1)
|
Adjusted beginning of year balance |
|
|
|
|
|
7,523.0
|
7,680.5
|
Interest accretion |
|
98.0
|
|
101.3
|
|
|
|
Net premiums collected |
|
(157.1)
|
|
(155.2)
|
|
|
|
Ending balance at original discount rate |
|
7,463.9
|
|
7,626.6
|
|
|
|
Effect of change in discount rate assumptions |
|
148.4
|
|
223.5
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
7,612.3
|
|
7,850.1
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
30,063.6
|
|
32,577.7
|
|
|
|
Beginning balance at original discount rate |
|
30,544.7
|
|
30,743.9
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(82.9)
|
12.3
|
Adjusted beginning of year balance |
|
|
|
|
|
30,461.8
|
30,756.2
|
Issuances |
|
26.9
|
[5] |
33.0
|
[6] |
|
|
Interest accretion |
|
383.1
|
|
389.2
|
|
|
|
Benefit payments |
|
(489.7)
|
|
(485.6)
|
|
|
|
Ending balance at original discount rate |
|
30,382.1
|
|
30,692.8
|
|
|
|
Effect of change in discount rate assumptions |
|
(192.8)
|
|
708.7
|
|
|
|
Balance, end of period |
|
30,189.3
|
|
31,401.5
|
|
|
|
Net liability for future policy benefits |
|
22,577.0
|
|
23,551.4
|
|
|
|
Other |
|
1,479.9
|
|
1,613.3
|
|
|
|
Total liability for future policy benefits |
|
24,056.9
|
|
25,164.7
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
6,700.1
|
|
7,226.8
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
17,356.8
|
|
17,937.9
|
|
|
|
Gross premiums or assessments |
|
218.2
|
|
225.0
|
|
|
|
Interest accretion |
|
285.1
|
|
287.9
|
|
|
|
Expected future benefit payments |
|
70,304.3
|
|
72,776.2
|
|
|
|
Expected future gross premiums |
|
13,460.1
|
|
14,221.1
|
|
|
|
Expected future gross premiums |
|
$ 7,879.8
|
|
$ 8,132.0
|
|
|
|
Interest accretion rate |
|
5.30%
|
|
5.20%
|
|
|
|
Current discount rate |
|
5.40%
|
|
5.20%
|
|
|
|
Weighted average duration of the liability |
|
12 years 9 months 18 days
|
|
13 years 1 month 6 days
|
|
|
|
Future Policy Benefits |
[3] |
$ 24,056.9
|
|
$ 25,164.7
|
|
|
|
Other Products |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Future Policy Benefits |
[3] |
207.8
|
|
241.7
|
|
|
|
Group Disability | Unum US |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
0.0
|
|
0.0
|
|
|
|
Beginning balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
0.0
|
0.0
|
Adjusted beginning of year balance |
|
|
|
|
|
0.0
|
0.0
|
Issuances |
|
0.0
|
|
0.0
|
|
|
|
Interest accretion |
|
0.0
|
|
0.0
|
|
|
|
Net premiums collected |
|
0.0
|
|
0.0
|
|
|
|
Ending balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of change in discount rate assumptions |
|
0.0
|
|
0.0
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
0.0
|
|
0.0
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
4,735.8
|
|
5,147.4
|
|
|
|
Beginning balance at original discount rate |
|
4,907.5
|
|
5,277.1
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(45.3)
|
(73.0)
|
Adjusted beginning of year balance |
|
|
|
|
|
4,862.2
|
5,204.1
|
Issuances |
|
410.6
|
[1] |
386.6
|
[2] |
|
|
Interest accretion |
|
42.1
|
|
46.8
|
|
|
|
Benefit payments |
|
(452.4)
|
|
(460.7)
|
|
|
|
Ending balance at original discount rate |
|
4,862.5
|
|
5,176.8
|
|
|
|
Effect of change in discount rate assumptions |
|
(133.9)
|
|
(180.7)
|
|
|
|
Balance, end of period |
|
4,728.6
|
|
4,996.1
|
|
|
|
Net liability for future policy benefits |
|
4,728.6
|
|
4,996.1
|
|
|
|
Other |
|
0.2
|
|
0.2
|
|
|
|
Total liability for future policy benefits |
|
4,728.8
|
|
4,996.3
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
25.5
|
|
29.1
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
4,703.3
|
|
4,967.2
|
|
|
|
Gross premiums or assessments |
|
779.6
|
|
754.1
|
|
|
|
Interest accretion |
|
42.1
|
|
46.8
|
|
|
|
Expected future benefit payments |
|
5,862.0
|
|
6,251.2
|
|
|
|
Expected future gross premiums |
|
0.0
|
|
0.0
|
|
|
|
Expected future gross premiums |
|
$ 0.0
|
|
$ 0.0
|
|
|
|
Interest accretion rate |
|
4.20%
|
|
4.00%
|
|
|
|
Current discount rate |
|
4.70%
|
|
4.90%
|
|
|
|
Weighted average duration of the liability |
|
4 years 1 month 6 days
|
|
4 years 2 months 12 days
|
|
|
|
Group Life and AD&D | Unum US |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 0.0
|
|
$ 0.0
|
|
|
|
Beginning balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
0.0
|
0.0
|
Adjusted beginning of year balance |
|
|
|
|
|
0.0
|
0.0
|
Issuances |
|
0.0
|
|
0.0
|
|
|
|
Interest accretion |
|
0.0
|
|
0.0
|
|
|
|
Net premiums collected |
|
0.0
|
|
0.0
|
|
|
|
Ending balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of change in discount rate assumptions |
|
0.0
|
|
0.0
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
0.0
|
|
0.0
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
835.2
|
|
922.0
|
|
|
|
Beginning balance at original discount rate |
|
852.6
|
|
936.5
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(20.9)
|
(19.1)
|
Adjusted beginning of year balance |
|
|
|
|
|
831.7
|
917.4
|
Issuances |
|
203.6
|
[1] |
211.6
|
[2] |
|
|
Interest accretion |
|
4.8
|
|
5.4
|
|
|
|
Benefit payments |
|
(220.9)
|
|
(228.9)
|
|
|
|
Ending balance at original discount rate |
|
819.2
|
|
905.5
|
|
|
|
Effect of change in discount rate assumptions |
|
(13.2)
|
|
(20.0)
|
|
|
|
Balance, end of period |
|
806.0
|
|
885.5
|
|
|
|
Net liability for future policy benefits |
|
806.0
|
|
885.5
|
|
|
|
Other |
|
0.8
|
|
0.9
|
|
|
|
Total liability for future policy benefits |
|
806.8
|
|
886.4
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
6.2
|
|
8.7
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
800.6
|
|
877.7
|
|
|
|
Gross premiums or assessments |
|
520.3
|
|
494.4
|
|
|
|
Interest accretion |
|
4.8
|
|
5.4
|
|
|
|
Expected future benefit payments |
|
930.0
|
|
1,030.5
|
|
|
|
Expected future gross premiums |
|
0.0
|
|
0.0
|
|
|
|
Expected future gross premiums |
|
$ 0.0
|
|
$ 0.0
|
|
|
|
Interest accretion rate |
|
2.40%
|
|
2.30%
|
|
|
|
Current discount rate |
|
2.70%
|
|
2.80%
|
|
|
|
Weighted average duration of the liability |
|
2 years 6 months
|
|
2 years 7 months 6 days
|
|
|
|
Voluntary Benefits | Unum US |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 1,240.2
|
|
$ 1,134.7
|
|
|
|
Beginning balance at original discount rate |
|
1,335.3
|
|
1,192.5
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(55.1)
|
(80.7)
|
Adjusted beginning of year balance |
|
|
|
|
|
1,280.2
|
1,111.8
|
Issuances |
|
250.7
|
|
213.4
|
|
|
|
Interest accretion |
|
12.4
|
|
10.2
|
|
|
|
Net premiums collected |
|
(58.2)
|
|
(50.9)
|
|
|
|
Ending balance at original discount rate |
|
1,485.1
|
|
1,284.5
|
|
|
|
Effect of change in discount rate assumptions |
|
(78.6)
|
|
(74.8)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
1,406.5
|
|
1,209.7
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
2,362.5
|
|
2,334.5
|
|
|
|
Beginning balance at original discount rate |
|
2,614.6
|
|
2,422.0
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(58.1)
|
(95.5)
|
Adjusted beginning of year balance |
|
|
|
|
|
2,556.5
|
2,326.5
|
Issuances |
|
260.8
|
[1] |
219.3
|
[2] |
|
|
Interest accretion |
|
27.7
|
|
24.5
|
|
|
|
Benefit payments |
|
(74.2)
|
|
(61.4)
|
|
|
|
Ending balance at original discount rate |
|
2,770.8
|
|
2,508.9
|
|
|
|
Effect of change in discount rate assumptions |
|
(229.2)
|
|
(156.8)
|
|
|
|
Balance, end of period |
|
2,541.6
|
|
2,352.1
|
|
|
|
Net liability for future policy benefits |
|
1,135.1
|
|
1,142.4
|
|
|
|
Other |
|
2.8
|
|
2.6
|
|
|
|
Total liability for future policy benefits |
|
1,137.9
|
|
1,145.0
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
13.3
|
|
13.9
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
1,124.6
|
|
1,131.1
|
|
|
|
Gross premiums or assessments |
|
219.9
|
|
207.8
|
|
|
|
Interest accretion |
|
15.3
|
|
14.3
|
|
|
|
Expected future benefit payments |
|
5,868.6
|
|
5,330.0
|
|
|
|
Expected future gross premiums |
|
6,325.6
|
|
5,771.9
|
|
|
|
Expected future gross premiums |
|
$ 4,121.9
|
|
$ 3,896.1
|
|
|
|
Interest accretion rate |
|
5.00%
|
|
5.00%
|
|
|
|
Current discount rate |
|
5.50%
|
|
5.20%
|
|
|
|
Weighted average duration of the liability |
|
18 years 4 months 24 days
|
|
18 years 3 months 18 days
|
|
|
|
Individual Disability | Unum US |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 1,202.5
|
|
$ 1,296.7
|
|
|
|
Beginning balance at original discount rate |
|
1,230.7
|
|
1,294.4
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(48.0)
|
(17.9)
|
Adjusted beginning of year balance |
|
|
|
|
|
1,182.7
|
1,276.5
|
Issuances |
|
93.4
|
|
40.8
|
|
|
|
Interest accretion |
|
13.0
|
|
13.9
|
|
|
|
Net premiums collected |
|
(47.1)
|
|
(48.9)
|
|
|
|
Ending balance at original discount rate |
|
1,242.0
|
|
1,282.3
|
|
|
|
Effect of change in discount rate assumptions |
|
(14.9)
|
|
(18.2)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
1,227.1
|
|
1,264.1
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
3,096.5
|
|
3,348.6
|
|
|
|
Beginning balance at original discount rate |
|
3,191.1
|
|
3,313.9
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(54.5)
|
(24.0)
|
Adjusted beginning of year balance |
|
|
|
|
|
3,136.6
|
3,289.9
|
Issuances |
|
95.7
|
[1] |
42.0
|
[2] |
|
|
Interest accretion |
|
37.0
|
|
38.7
|
|
|
|
Benefit payments |
|
(74.5)
|
|
(68.2)
|
|
|
|
Ending balance at original discount rate |
|
3,194.8
|
|
3,302.4
|
|
|
|
Effect of change in discount rate assumptions |
|
(55.9)
|
|
(38.7)
|
|
|
|
Balance, end of period |
|
3,138.9
|
|
3,263.7
|
|
|
|
Net liability for future policy benefits |
|
1,911.8
|
|
1,999.6
|
|
|
|
Other |
|
25.8
|
|
26.7
|
|
|
|
Total liability for future policy benefits |
|
1,937.6
|
|
2,026.3
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
73.4
|
|
154.1
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
1,864.2
|
|
1,872.2
|
|
|
|
Gross premiums or assessments |
|
170.8
|
|
165.4
|
|
|
|
Interest accretion |
|
24.0
|
|
24.8
|
|
|
|
Expected future benefit payments |
|
5,138.4
|
|
5,297.1
|
|
|
|
Expected future gross premiums |
|
5,812.6
|
|
5,699.9
|
|
|
|
Expected future gross premiums |
|
$ 4,181.3
|
|
$ 4,096.1
|
|
|
|
Interest accretion rate |
|
5.10%
|
|
5.10%
|
|
|
|
Current discount rate |
|
5.10%
|
|
5.10%
|
|
|
|
Weighted average duration of the liability |
|
9 years 6 months
|
|
9 years 7 months 6 days
|
|
|
|
Long-term Care | Closed Block |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 7,658.5
|
|
$ 8,123.5
|
|
|
|
Beginning balance at original discount rate |
|
7,592.9
|
|
7,703.6
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(69.9)
|
(23.1)
|
Adjusted beginning of year balance |
|
|
|
|
|
7,523.0
|
7,680.5
|
Interest accretion |
|
98.0
|
|
101.3
|
|
|
|
Net premiums collected |
|
(157.1)
|
|
(155.2)
|
|
|
|
Ending balance at original discount rate |
|
7,463.9
|
|
7,626.6
|
|
|
|
Effect of change in discount rate assumptions |
|
148.4
|
|
223.5
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
7,612.3
|
|
7,850.1
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
22,925.2
|
|
24,697.7
|
|
|
|
Beginning balance at original discount rate |
|
22,953.7
|
|
22,649.3
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(63.0)
|
(3.3)
|
Adjusted beginning of year balance |
|
|
|
|
|
22,890.7
|
22,646.0
|
Issuances |
|
0.0
|
[5] |
0.0
|
[6] |
|
|
Interest accretion |
|
299.6
|
|
300.1
|
|
|
|
Benefit payments |
|
(254.3)
|
|
(229.0)
|
|
|
|
Ending balance at original discount rate |
|
22,936.0
|
|
22,717.1
|
|
|
|
Effect of change in discount rate assumptions |
|
176.9
|
|
1,070.5
|
|
|
|
Balance, end of period |
|
23,112.9
|
|
23,787.6
|
|
|
|
Net liability for future policy benefits |
|
15,500.6
|
|
15,937.5
|
|
|
|
Other |
|
0.2
|
|
22.3
|
|
|
|
Total liability for future policy benefits |
|
15,500.8
|
|
15,959.8
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
3.7
|
|
4.2
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
15,497.1
|
|
15,955.6
|
|
|
|
Gross premiums or assessments |
|
176.2
|
|
174.6
|
|
|
|
Interest accretion |
|
201.6
|
|
198.8
|
|
|
|
Expected future benefit payments |
|
59,439.9
|
|
61,072.6
|
|
|
|
Expected future gross premiums |
|
13,460.1
|
|
14,221.1
|
|
|
|
Expected future gross premiums |
|
$ 7,879.8
|
|
$ 8,132.0
|
|
|
|
Interest accretion rate |
|
5.60%
|
|
5.60%
|
|
|
|
Current discount rate |
|
5.50%
|
|
5.30%
|
|
|
|
Weighted average duration of the liability |
|
15 years 6 months
|
|
16 years 2 months 12 days
|
|
|
|
Other Insurance Product Line | Closed Block |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 0.0
|
|
$ 0.0
|
|
|
|
Beginning balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
0.0
|
0.0
|
Adjusted beginning of year balance |
|
|
|
|
|
0.0
|
0.0
|
Interest accretion |
|
0.0
|
|
0.0
|
|
|
|
Net premiums collected |
|
0.0
|
|
0.0
|
|
|
|
Ending balance at original discount rate |
|
0.0
|
|
0.0
|
|
|
|
Effect of change in discount rate assumptions |
|
0.0
|
|
0.0
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
0.0
|
|
0.0
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
7,138.4
|
|
7,880.0
|
|
|
|
Beginning balance at original discount rate |
|
7,591.0
|
|
8,094.6
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(19.9)
|
15.6
|
Adjusted beginning of year balance |
|
|
|
|
|
7,571.1
|
8,110.2
|
Issuances |
|
26.9
|
[5] |
33.0
|
[6] |
|
|
Interest accretion |
|
83.5
|
|
89.1
|
|
|
|
Benefit payments |
|
(235.4)
|
|
(256.6)
|
|
|
|
Ending balance at original discount rate |
|
7,446.1
|
|
7,975.7
|
|
|
|
Effect of change in discount rate assumptions |
|
(369.7)
|
|
(361.8)
|
|
|
|
Balance, end of period |
|
7,076.4
|
|
7,613.9
|
|
|
|
Net liability for future policy benefits |
|
7,076.4
|
|
7,613.9
|
|
|
|
Other |
|
1,479.7
|
[7] |
1,591.0
|
[8] |
|
|
Total liability for future policy benefits |
|
8,556.1
|
|
9,204.9
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
6,696.4
|
|
7,222.6
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
1,859.7
|
|
1,982.3
|
|
|
|
Gross premiums or assessments |
|
42.0
|
|
50.4
|
|
|
|
Interest accretion |
|
83.5
|
|
89.1
|
|
|
|
Expected future benefit payments |
|
10,864.4
|
|
11,703.6
|
|
|
|
Expected future gross premiums |
|
0.0
|
|
0.0
|
|
|
|
Expected future gross premiums |
|
$ 0.0
|
|
$ 0.0
|
|
|
|
Interest accretion rate |
|
4.60%
|
|
4.60%
|
|
|
|
Current discount rate |
|
5.20%
|
|
5.10%
|
|
|
|
Weighted average duration of the liability |
|
7 years 2 months 12 days
|
|
7 years 3 months 18 days
|
|
|
|
Operating Segments |
|
|
|
|
|
|
|
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] |
|
|
|
|
|
|
|
Present Value of Expected Net Premiums, Balance at beginning of year |
|
$ 13,930.6
|
|
$ 14,417.8
|
|
|
|
Beginning balance at original discount rate |
|
14,266.9
|
|
14,243.2
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(183.2)
|
(110.8)
|
Adjusted beginning of year balance |
|
|
|
|
|
14,083.7
|
14,132.4
|
Issuances |
|
502.2
|
|
435.9
|
|
|
|
Interest accretion |
|
163.2
|
|
163.5
|
|
|
|
Net premiums collected |
|
(435.4)
|
|
(426.7)
|
|
|
|
Foreign currency |
|
21.2
|
|
(3.4)
|
|
|
|
Ending balance at original discount rate |
|
14,334.9
|
|
14,301.7
|
|
|
|
Effect of change in discount rate assumptions |
|
(181.4)
|
|
(113.1)
|
|
|
|
Present Value of Expected Net Premiums, balance at end of period |
|
14,153.5
|
|
14,188.6
|
|
|
|
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] |
|
|
|
|
|
|
|
Present value of expected future policy benefits, beginning of year |
|
48,920.1
|
|
52,423.6
|
|
|
|
Beginning balance at original discount rate |
|
50,778.2
|
|
51,305.7
|
|
|
|
Effect of changes in cash flow assumptions |
|
|
|
|
|
0.0
|
0.0
|
Effect of actual variances from expected experience |
|
|
|
|
|
(289.0)
|
(205.9)
|
Adjusted beginning of year balance |
|
|
|
|
|
$ 50,489.2
|
$ 51,099.8
|
Issuances |
[9] |
1,272.5
|
|
1,187.8
|
|
|
|
Interest accretion |
|
572.7
|
|
579.5
|
|
|
|
Benefit payments |
|
(1,618.7)
|
|
(1,598.1)
|
|
|
|
Foreign currency |
|
103.6
|
|
(24.2)
|
|
|
|
Ending balance at original discount rate |
|
50,819.3
|
|
51,244.8
|
|
|
|
Effect of change in discount rate assumptions |
|
(1,422.9)
|
|
(377.5)
|
|
|
|
Balance, end of period |
|
49,396.4
|
|
50,867.3
|
|
|
|
Net liability for future policy benefits |
|
35,242.9
|
|
36,678.7
|
|
|
|
Other |
[10] |
1,580.0
|
|
1,704.1
|
|
|
|
Total liability for future policy benefits |
|
36,822.9
|
|
38,382.8
|
|
|
|
Less: Reinsurance recoverable related to future policy benefits |
|
6,888.2
|
|
7,504.0
|
|
|
|
Net liability for future policy benefits, after reinsurance recoverable |
|
29,934.7
|
|
30,878.8
|
|
|
|
Gross premiums or assessments |
|
2,592.1
|
|
2,507.8
|
|
|
|
Interest accretion |
|
$ 409.5
|
|
$ 416.0
|
|
|
|
Current discount rate |
|
5.20%
|
|
5.10%
|
|
5.30%
|
4.80%
|
Future Policy Benefits |
|
$ 37,030.7
|
|
$ 38,624.5
|
|
|
|
|
|