| Summary of Calculation of Earnings per Share |
|
Basic and diluted - Continued operation |
|
|
|
|
|
|
|
|
|
|
12/31/2024 |
|
|
12/31/2023 |
|
|
12/31/2022 |
|
|
Profit (loss) attributable to holders of common shares of Company used in calculating basic earnings per share |
(9,608,882 |
) |
|
1,078,737 |
|
|
1,158,852 |
|
|
Diluting effect of the share-based plan of subsidiaries |
— |
|
|
(814 |
) |
|
(1,739 |
) |
|
Profit (loss) attributable to holders of common shares of Company used in the calculation of diluted earnings per share |
(9,608,882 |
) |
|
1,077,923 |
|
|
1,157,113 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic (in thousands of shares) |
|
|
|
|
|
|
|
|
|
Basic |
1,862,704 |
|
|
1,867,005 |
|
|
1,869,077 |
|
|
Dilutive effect of the share-based plan |
— |
|
|
7,341 |
|
|
5,503 |
|
|
Share repurchases |
(257 |
) |
|
— |
|
|
— |
|
|
Diluted |
1,862,447 |
|
|
1,874,346 |
|
|
1,874,580 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (losses) per share |
|
|
|
|
|
|
|
|
|
Basic |
(R$5.16 |
) |
|
R$0.58 |
|
|
R$0.62 |
|
|
Diluted |
(R$5.16 |
) |
|
R$0.58 |
|
|
R$0.62 |
|
|
Basic and diluted - Discontinued operation |
|
|
|
|
|
|
|
|
|
|
12/31/2024 |
|
|
12/31/2023 |
|
|
12/31/2022 |
|
|
Net income attributable to holders of common shares of Company used in calculating basic earnings per share |
185,087 |
|
|
15,654 |
|
|
17,180 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic (in thousands of shares) |
|
|
|
|
|
|
|
|
|
Basic |
1,862,704 |
|
|
1,867,005 |
|
|
1,869,077 |
|
|
Dilutive effect of the share-based plan |
7,354 |
|
|
7,341 |
|
|
5,503 |
|
|
Diluted |
1,870,058 |
|
|
1,874,346 |
|
|
1,874,580 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
Basic |
R$0.10 |
|
|
R$0.01 |
|
|
R$0.01 |
|
|
Diluted |
R$0.10 |
|
|
R$0.01 |
|
|
R$0.01 |
|
|