INCOME TAXES |
Accounting policy
The total rate of income tax and social contribution is 34%. Current tax and deferred tax are recognized in profit or loss, with the exception of certain transactions which are directly recognized in shareholder’s equity or other comprehensive income.
a)Current tax
It is the expected tax payable or receivable on taxable profit or loss for the year, using tax rates enacted or substantively enacted as of the date of the financial position, as well as any adjustments to tax payable in respect of prior years.
b)Deferred tax
Deferred tax is recognized as temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation and tax loss.
The measurement of deferred tax reflects how the Company expects, at the end of the reporting period, to realize or settle the carrying value of its assets and liabilities. Deferred tax is measured at the rates anticipated to be applied to temporary differences upon their reversal, using rates enacted or substantively enacted as of the date of the financial position.
If there is a legally enforceable right to offset current tax assets and liabilities, and if they relate to taxes imposed by the same tax authority on the same taxable entity, deferred tax assets and liabilities are offset.
c)Tax exposure
In calculating the amount of current and deferred tax, the Company considers the impact of uncertain tax positions and the possibility of additional taxes and interest being owed. This evaluation is based on estimates and hypotheses and may involve a series of future event judgments. New information may become available, causing the Company to change its opinion regarding the sufficiency of existing tax liabilities; such changes in tax obligations will have an impact on tax expenses in the period in which the determination is made.
d)Recoverability of deferred income tax and social contribution
When evaluating the recoverability of deferred taxes, Management takes future taxable income projections and changes in temporary differences into account. The recoverability of the deferred tax asset in the parent company depends on taxable income projections. When it is unlikely that a portion or all the tax liability will be realized, the tax asset is reversed. No deadline exists for the utilization of tax losses and negative bases, but the utilization of these accumulated losses from prior years is limited to 30% of annual taxable income.
The Company and its subsidiaries adhere to both the letter and spirit of the tax laws and regulations of the countries in which they conduct business, being committed to good tax practices. They are also committed to the practice of transfer pricing that respects the principles of full competition and the rules defined by the tax legislation of the jurisdictions in which they operate, with transparency of operations, business ethics, and no use of practices that result in an artificial reduction in taxation. |
a) Reconciliation of income tax and social contribution expenses:
|
12/31/2024 |
|
|
12/31/2023 |
|
|
12/31/2022 |
|
Profit before taxes |
(5,245,119 |
) |
|
5,113,751 |
|
|
2,652,625 |
|
Income tax and social contribution at nominal rate (34%) |
1,783,340 |
|
|
(1,738,675 |
) |
|
(901,893 |
) |
Adjustments for calculating the effective rate |
|
|
|
|
|
|
|
|
Interest in earnings of investees (non-taxable income) |
(1,422,337 |
) |
|
672,947 |
|
|
122,238 |
|
Differences in tax rates on earnings from operating profit |
(93,121 |
) |
|
(62,870 |
) |
|
(16,973 |
) |
Granted income tax incentive |
407,231 |
|
|
279,941 |
|
|
197,307 |
|
Share-based payment transactions |
|
|
|
— |
|
|
(73 |
) |
Interest on shareholders’ equity |
(174,335 |
) |
|
(191,763 |
) |
|
(26,058 |
) |
Goodwill amortization effect |
1,271 |
|
|
1,271 |
|
|
— |
|
Non-deductible expenses (donations, gifts, etc.) |
(23,234 |
) |
|
(16,787 |
) |
|
(13,788 |
) |
Tax losses not recorded |
(4,193,767 |
) |
|
(308,358 |
) |
|
(228,579 |
) |
ICMS benefit - extemporaneous tax credits |
20,490 |
|
|
5,506 |
|
|
345,067 |
|
ICMS benefit - current year |
(521 |
) |
|
68,409 |
|
|
242,694 |
|
Dividend income |
— |
|
|
254,260 |
|
|
— |
|
Provision for non-realization of the benefit of the federative covenant |
885 |
|
|
(307,099 |
) |
|
— |
|
Provision for non-realization of the benefit of the federative covenant - Interest and Fine |
25,851 |
|
|
100,731 |
|
|
— |
|
Selic on indebtedness |
60,873 |
|
|
147,741 |
|
|
22,103 |
|
Rate differential (i) |
534,837 |
|
|
805,725 |
|
|
446,293 |
|
Amortization of the effects on formation of joint venture |
|
|
|
— |
|
|
— |
|
Benefit Membership Program Zero Litigation |
(415 |
) |
|
23,276 |
|
|
— |
|
Other |
(117,570 |
) |
|
(8,681 |
) |
|
(69,934 |
) |
Income tax and social contribution (current and deferred) |
(3,190,522 |
) |
|
(274,426 |
) |
|
118,404 |
|
Effective rate - % |
60.83% |
|
|
(5.37% |
) |
|
(4.46% |
) |
(i) |
Difference in rate between the nominal rate of 34% and the effective rate applicable to entities that calculate the tax under the presumed profit regime. |
b)Deferred income tax assets and liabilities
Below are presented the tax effects of temporary differences that give rise to significant parts of the company's deferred tax assets and liabilities:
|
Consolidated |
|
|
12/31/2024 |
|
|
12/31/2023 |
|
Deferred tax assets from: |
|
|
|
|
|
Income taxes losses |
1,699,262 |
|
|
2,714,996 |
|
Negative base of social contribution |
560,110 |
|
|
929,055 |
|
Temporary differences |
|
|
|
|
|
Foreign exchange variation - Loans and borrowings |
2,669,489 |
|
|
1,292,954 |
|
Provision for lawsuits |
272,886 |
|
|
218,881 |
|
Impairment provision (Rumo Malha Oeste) |
23,436 |
|
|
27,072 |
|
Post-employment benefit obligation |
128,046 |
|
|
150,336 |
|
Provisions for uncertain tax credits and tax losses |
44,202 |
|
|
34,511 |
|
Provision for non- recoverability of taxes |
70,719 |
|
|
73,641 |
|
Share-based payment transactions |
103,454 |
|
|
157,825 |
|
Lease |
312,402 |
|
|
161,840 |
|
Unrealized loss with derivatives |
390,622 |
|
|
823,286 |
|
Provisions for profit sharing |
131,254 |
|
|
159,994 |
|
Business combination - Intangible assets |
124,628 |
|
|
124,379 |
|
Business combination – Property, plant and equipment |
1,854 |
|
|
24,795 |
|
Other provisions |
682,385 |
|
|
691,162 |
|
Deferred tax on pre-operating income |
79,402 |
|
|
87,454 |
|
Regulatory asset (liability) |
8,396 |
|
|
6,661 |
|
Other |
321,966 |
|
|
391,444 |
|
Total |
7,624,513 |
|
|
8,070,286 |
|
Deferred tax liabilities from: |
|
|
|
|
|
Temporary differences |
|
|
|
|
|
Exchange rate variation - Loans and borrowings |
(347 |
) |
|
(195,232 |
) |
Provision for lawsuits |
(107 |
) |
|
(408 |
) |
Useful life review |
(531,081 |
) |
|
(456,093 |
) |
Business combination – fixed assets |
(161,784 |
) |
|
(148,872 |
) |
Tax goodwill |
(645,297 |
) |
|
(618,758 |
) |
Unrealized income with derivatives |
(369,763 |
) |
|
(299,965 |
) |
Fair value adjustment on debt |
(801,022 |
) |
|
(281,784 |
) |
Marketable securities |
— |
|
|
(77,437 |
) |
Investment properties |
(496,395 |
) |
|
(455,773 |
) |
Goods intended for sale |
(962 |
) |
|
(10,546 |
) |
Effects on the formation of joint ventures |
(167,196 |
) |
|
(103,992 |
) |
Business Combination – Intangible assets |
(4,990,657 |
) |
|
(4,426,881 |
) |
Post-employment obligations |
(4,810 |
) |
|
(4,641 |
) |
Lease |
(11,557 |
) |
|
(10,034 |
) |
Provisions |
(449,153 |
) |
|
(449,153 |
) |
Other |
(472,592 |
) |
|
(147,120 |
) |
Total |
(9,102,723 |
) |
|
(7,686,689 |
) |
Total deferred taxes recorded |
(1,478,210 |
) |
|
383,597 |
|
Deferred tax assets |
4,495,296 |
|
|
5,609,030 |
|
Deferred tax liabilities |
(5,973,506 |
) |
|
(5,225,433 |
) |
Total deferred, net |
(1,478,210 |
) |
|
383,597 |
|
The Company determined the period for offsetting its deferred tax assets on tax losses, social contribution negative basis and temporary differences based on the projection of its taxable income and long-term strategic planning, with the following realization expected as of December 31, 2024:
|
Consolidated |
|
Within 1 year |
1,149,570 |
|
1 to 2 years |
670,316 |
|
2 to 3 years |
297,644 |
|
3 to 4 years |
423,267 |
|
4 to 5 years |
330,416 |
|
5 to 8 years |
1,248,040 |
|
8 to 10 years |
376,043 |
|
|
4,495,296 |
|
c) Changes in deferred tax assets and liabilities:
Assets:
|
Consolidated |
|
|
Tax loss and negative basis |
|
|
Post-employment obligations |
|
|
Employee benefits |
|
|
Provisions |
|
|
Leases |
|
|
Unrealized gains on derivatives |
|
|
Intangible assets |
|
|
Other |
|
|
Total |
|
Balance as of January 1, 2023 |
3,054,210 |
|
|
152,373 |
|
|
207,313 |
|
|
922,526 |
|
|
167,962 |
|
|
674,554 |
|
|
119,060 |
|
|
2,345,479 |
|
|
7,643,477 |
|
Credited / charged from income for the year |
589,841 |
|
|
(2,037 |
) |
|
110,506 |
|
|
122,741 |
|
|
(6,122 |
) |
|
148,732 |
|
|
5,319 |
|
|
(133,596) |
|
|
835,384 |
|
Foreign exchange differences |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(408,575 |
) |
|
(408,575 |
) |
Balance as of December 31, 2023 |
3,644,051 |
|
|
150,336 |
|
|
317,819 |
|
|
1,045,267 |
|
|
161,840 |
|
|
823,286 |
|
|
124,379 |
|
|
1,803,308 |
|
|
8,070,286 |
|
Credited / charged from income for the year |
(1,343,586 |
) |
|
(22,290 |
) |
|
(83,111 |
) |
|
5,398 |
|
|
4,990 |
|
|
(433,630 |
) |
|
249 |
|
|
(98,736 |
) |
|
(1,970,716 |
) |
Recognized in shareholders' equity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
145,572 |
|
|
966 |
|
|
— |
|
|
— |
|
|
146,538 |
|
Zero litigation |
(41,093 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(41,093 |
) |
Foreign exchange differences |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,376,535 |
|
|
1,376,535 |
|
Business combination |
— |
|
|
— |
|
|
— |
|
|
42,963 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
42,963 |
|
Balance as of December 31, 2024 |
2,259,372 |
|
|
128,046 |
|
|
234,708 |
|
|
1,093,628 |
|
|
312,402 |
|
|
390,622 |
|
|
124,628 |
|
|
3,081,107 |
|
|
7,624,513 |
|
Liabilities:
|
Consolidated |
|
|
Effects on the formation of joint ventures |
|
|
Post-employment obligations |
|
|
Intangible assets |
|
|
Unrealized gains on derivatives |
|
|
Property, plant and equipment |
|
|
Fair value adjustment |
|
|
Leases |
|
|
Provisions |
|
|
Other |
|
|
Total |
|
Balance as of January 1, 2023 |
(106,254 |
) |
|
(4,594 |
) |
|
(4,486,211 |
) |
|
(226,243 |
) |
|
(401,926 |
) |
|
(548,726 |
) |
|
(11,797 |
) |
|
(79,092 |
) |
|
(2,773,878 |
) |
|
(8,638,721 |
) |
Impact on the results for the year |
2,262 |
|
|
(47 |
) |
|
59,330 |
|
|
(73,722 |
) |
|
(54,167 |
) |
|
200,336 |
|
|
1,763 |
|
|
(370,469 |
) |
|
1,178,542 |
|
|
943,828 |
|
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(58,402 |
) |
|
(58,402 |
) |
Liabilities available for sale |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
66,606 |
|
|
— |
|
|
— |
|
|
— |
|
|
66,606 |
|
Balance as of December 31, 2023 |
(103,992 |
) |
|
(4,641 |
) |
|
(4,426,881 |
) |
|
(299,965 |
) |
|
(456,093 |
) |
|
(281,784 |
) |
|
(10,034 |
) |
|
(449,561 |
) |
|
(1,653,738 |
) |
|
(7,686,689 |
) |
Impact on the results for the year |
(63,204 |
) |
|
(169 |
) |
|
126,999 |
|
|
(69,798 |
) |
|
(74,988 |
) |
|
(519,238 |
) |
|
(1,523 |
) |
|
301 |
|
|
(42,518 |
) |
|
(644,138 |
) |
Other comprehensive income |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(45,513 |
) |
|
(45,513 |
) |
Business Combinations (i) |
— |
|
|
— |
|
|
(690,775 |
) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(35,608 |
) |
|
(726,383 |
) |
Balance as of December 31, 2024 |
(167,196 |
) |
|
(4,810 |
) |
|
(4,990,657 |
) |
|
(369,763 |
) |
|
(531,081 |
) |
|
(801,022 |
) |
|
(11,557 |
) |
|
(449,260 |
) |
|
(1,777,377 |
) |
|
(9,102,723 |
) |
Total deferred taxes recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,478,210 |
) |
(i) |
The respective amount presented differs from the amount shown in note 9.2, due to the write-off of deferred liabilities, now constituted in connection with an indirect stake in the subsidiary Compagas |
d) Unrecognized tax losses and temporary differences and Provision for non-recoverability of tax losses for the year
In the year ended December 31, 2024, the amount of unrecognized income tax and social contribution totaled R$4,193,767, referring to tax losses and temporary differences. Currently, these amounts do not meet the requirements for recording deferred tax assets, due to the lack of predictability of future generation of taxable profits.
The amount mentioned includes:
|
(i) |
provision for non-recoverability of R$2,560,406 at Cosan S.A. (R$1,273,741 in 2024 and R$1,286,666 in 2023); |
|
(ii) |
non-activated tax losses of R$1,311,233 at Rumo; |
|
(iii) |
write-off of R$224,412 at Cosan Luxemburgo; |
|
(iv) |
write-off of R$100,431 at Cosan Oito, due to the merger that took place on January 8, 2025, as disclosed in Note 25; and |
|
(v) |
R$2,715 of tax loss carryforwards in the other subsidiaries; |
Management will continue to periodically monitor projections of future taxable income and will adjust the provision as necessary, in accordance with changes in the Company's economic and financial conditions.
|