Audited Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|||
| TOTAL REVENUE | $ 87,166,469 | $ 140,020,469 | $ 97,305,527 | ||
| TOTAL COST OF REVENUE | 83,634,537 | 127,267,588 | 89,005,763 | ||
| GROSS PROFIT | 3,531,932 | 12,752,881 | 8,299,764 | ||
| Provisions for compensation and penalty | (1,245,625) | (328,615) | |||
| Impairment of goodwill | (294,151) | ||||
| General and administrative expenses | (8,804,171) | (5,526,360) | (4,732,811) | ||
| Total operating expenses | (8,804,171) | (6,771,985) | (5,355,577) | ||
| INCOME (LOSS) FROM OPERATIONS | (5,272,239) | 5,980,896 | 2,944,187 | ||
| OTHER INCOME (EXPENSE) | |||||
| Bank interest income | 66,101 | 79,207 | 38,779 | ||
| Interest expense | (1,291) | (7,699) | |||
| Other income | 37,426 | 143,340 | 256,022 | ||
| Other expenses | (9,104) | (208,232) | (95,842) | ||
| Total other income, net | 94,423 | 13,024 | 191,260 | ||
| INCOME (LOSS) BEFORE INCOME TAX | (5,177,816) | 5,993,920 | 3,135,447 | ||
| INCOME TAX (EXPENSE) BENEFIT | 358,684 | (1,381,729) | (688,345) | ||
| NET INCOME (LOSS) | (4,819,132) | 4,612,191 | 2,447,102 | ||
| LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST | 7,707 | 34,785 | 21,898 | ||
| NET INCOME (LOSS) ATTRIBUTABLE TO ORDINARY SHAREHOLERS OF THE COMPANY | (4,826,839) | 4,577,406 | 2,425,204 | ||
| OTHER COMPREHENSIVE LOSS: | |||||
| Foreign currency translation adjustment | (3,186) | ||||
| TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ORDINARY SHAREHOLERS OF THE COMPANY | $ (4,826,839) | $ 4,577,406 | $ 2,422,018 | ||
| WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING*: | |||||
| Basic (in Shares) | [1] | 22,379,478 | 20,000,000 | 20,000,000 | |
| Diluted (in Shares) | [1] | 22,379,478 | 20,000,000 | 20,000,000 | |
| NET INCOME (LOSS) PER ORDINARY SHARE ATTRIBUTABLE TO ORDINARY SHAREHOLERS OF THE COMPANY: | |||||
| Basic (in Dollars per share) | $ (0.22) | $ 0.23 | $ 0.12 | ||
| Diluted (in Dollars per share) | $ (0.22) | $ 0.23 | $ 0.12 | ||
| Revenues | |||||
| TOTAL REVENUE | $ 86,906,423 | $ 139,673,764 | $ 96,216,113 | ||
| Related Parties | |||||
| TOTAL REVENUE | 260,046 | 346,705 | 1,089,414 | ||
| TOTAL COST OF REVENUE | 2,191,830 | 5,022,497 | 5,436,874 | ||
| Cost of Revenue | |||||
| TOTAL COST OF REVENUE | $ 81,442,707 | $ 122,245,091 | $ 83,568,889 | ||
| |||||
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense for employee benefit and equity-based compensation. No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of impairment loss from asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. No definition available.
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of expense related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|