v3.25.1
REVENUE: (Tables)
3 Months Ended
Mar. 31, 2025
REVENUE:  
Summary of company's sales by geographic wise and segment wise The geographic breakdown of the Company’s sales is attributed to countries based on location of customer, and is summarized as follows (in millions):

Three Months Ended March 31, 2025

Mexican 

Mexican 

IMMSA

Peruvian 

Segment

Corporate & 

    

Open-Pit

    

Unit

    

Operations

Total

    

Elimination

    

Consolidated

The Americas:

Mexico

$

725.2

135.9

0.2

$

861.3

$

(48.2)

$

813.1

United States

 

286.0

123.1

 

409.1

 

 

409.1

Peru

 

1.2

224.3

 

225.5

 

(0.7)

 

224.8

Brazil

 

7.3

130.1

 

137.3

 

 

137.3

Chile

 

109.6

 

109.6

 

 

109.6

Other American countries

 

11.6

2.0

 

13.5

 

 

13.5

Europe:

 

 

 

 

Switzerland

 

219.7

5.6

168.4

 

393.7

 

 

393.7

Italy

 

5.3

100.1

 

105.4

 

 

105.4

Spain

 

108.7

50.9

 

159.6

 

 

159.6

Other European countries

 

3.0

0.2

186.9

 

190.0

 

 

190.0

Asia:

 

 

 

 

China

279.7

3.9

283.6

283.6

Singapore

 

19.2

23.8

 

43.0

 

 

43.0

Japan

 

81.7

133.8

 

215.5

 

 

215.5

Other Asian countries

 

14.7

8.8

 

23.5

 

23.5

Total

$

1,749.4

$

155.5

$

1,266.0

$

3,170.8

$

(48.9)

$

3,121.9

Three Months Ended March 31, 2024

Mexican

Mexican

IMMSA

Peruvian

Segment

Corporate &

    

Open-Pit

    

Unit

    

Operations

Total

    

Elimination

    

Consolidated

The Americas:

Mexico

$

591.3

$

106.2

$

7.9

$

705.3

$

(33.0)

$

672.3

United States

 

272.2

 

1.7

 

38.7

 

312.6

 

 

312.6

Peru

 

 

8.4

 

165.9

 

174.3

 

(8.3)

 

166.1

Brazil

 

 

9.0

 

116.0

 

124.9

 

 

124.9

Chile

 

 

 

94.4

 

94.4

 

 

94.4

Other American countries

 

7.2

 

 

4.1

 

11.3

 

 

11.3

Europe:

 

 

 

 

 

Switzerland

161.8

 

15.3

 

52.0

 

229.0

 

 

229.0

Italy

(*)

 

6.0

 

75.3

 

81.3

 

 

81.3

Spain

110.3

 

 

19.8

 

130.1

 

 

130.1

Other European countries

58.6

 

1.4

 

106.9

 

166.8

 

 

166.8

Asia:

 

 

 

 

 

China

175.6

1.1

109.7

286.4

286.4

Singapore

17.7

 

(2.6)

 

42.3

 

57.3

 

 

57.3

Japan

54.0

 

 

190.9

 

245.0

 

 

245.0

Other Asian countries

17.4

 

 

4.7

 

22.1

 

22.1

Total

$

1,466.0

$

146.4

$

1,028.7

$

2,641.1

$

(41.3)

$

2,599.8

(*) Less than $0.1 million.

The following table presents information regarding the sales value by reporting segment of the Company’s significant products for the three-month periods ended March 31, 2025 and 2024 (in millions):

Three Months Ended March 31, 2025

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

Segment

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

1,379.2

$

21.3

$

1,049.6

$

2,450.1

$

(18.1)

$

2,432.0

Molybdenum

 

164.4

 

 

136.1

 

300.5

 

 

300.5

Silver

 

100.3

 

49.5

 

49.4

 

199.3

 

(22.6)

 

176.6

Zinc

 

51.5

 

67.4

 

 

118.9

 

(7.5)

 

111.4

Other

 

53.9

 

17.2

 

30.9

 

102.0

 

(0.7)

 

101.4

Total

$

1,749.4

$

155.5

$

1,266.0

$

3,170.8

$

(48.9)

$

3,121.9

Three Months Ended March 31, 2024

    

Mexican

Mexican

    

IMMSA 

    

Peruvian

Segment

    

Corporate, Other &

    

Total

Open-pit

Unit

Operations

Total

Eliminations

Consolidated

Copper

$

1,206.2

$

27.5

$

829.0

$

2,062.7

$

(19.0)

$

2,043.7

Molybdenum

 

144.6

 

 

129.0

 

273.6

 

 

273.6

Silver

 

66.7

 

35.5

 

31.1

 

133.3

 

(21.7)

 

111.6

Zinc

 

4.3

 

65.2

 

 

69.5

 

0.6

 

70.1

Other

 

44.2

 

18.2

 

39.6

 

102.0

 

(1.2)

 

100.8

Total

$

1,466.0

$

146.4

$

1,028.7

$

2,641.1

$

(41.3)

$

2,599.8

Schedule of opening and closing balances of receivables by reporting segment

The opening and closing balances of receivables by reporting segment of the Company were as follows (in millions):

Mexican

    

Mexican

    

IMMSA

    

Peruvian

Segment

    

Corporate &

    

Open-Pit

Unit

Operations

Total

Elimination

Consolidated

As of March 31, 2025:

 

  

 

 

  

  

 

  

 

  

Trade receivables

$

930.7

$

54.2

$

563.2

$

1,548.1

$

$

1,548.1

Related parties, current

 

28.2

 

16.4

 

0.1

 

44.7

 

(29.7)

 

15.0

As of December 31, 2024:

 

  

 

  

 

  

 

  

 

  

 

  

Trade receivables

$

623.0

$

59.7

$

506.9

$

1,189.6

$

$

1,189.6

Related parties, current

 

39.7

 

25.1

 

1.3

 

66.2

 

(52.7)

 

13.5

Schedule long term contracts by products

As of March 31, 2025, the Company has long-term contracts with promises to deliver the following products in 2025:

Copper concentrates (in tonnes)

    

212,500

Copper cathodes (in tonnes)

48,000

Molybdenum concentrates (in tonnes)

 

21,250

Sulfuric acid (in tonnes)

 

365,000

Schedule of provisionally priced copper and molybdenum sales outstanding

The following are the provisionally priced copper and molybdenum sales outstanding as of March 31, 2025:

    

Sales volume

    

Priced at

    

(million lbs.)

(per pound)

Month of settlement

Copper

200.4

4.40

April 2025 through August 2025

Molybdenum

16.2

19.95

April 2025 through July 2025