STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
Sep. 24, 2024 |
Jan. 09, 2024 |
Jan. 05, 2024 |
Dec. 31, 2023 |
Nov. 22, 2023 |
Sep. 30, 2022 |
Dec. 31, 2021 |
Mar. 31, 2022 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2021 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares gross proceeds |
|
|
|
|
|
|
|
|
$ 267,789
|
$ 56,000
|
|
Stockholders equity reverse stock split |
|
|
|
|
1-for-10
|
|
|
|
|
|
|
James Chae [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
|
|
|
25.00%
|
|
|
IPO [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, percentage |
|
|
|
|
|
5.00%
|
|
|
|
|
|
IPO [Member] | Underwriters [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
441,000
|
|
|
|
|
|
Common Class A [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
49,000,000
|
|
|
|
|
49,000,000
|
49,000,000
|
|
Common stock, par value |
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
Common stock, voting rights |
|
|
|
|
|
|
|
|
Each share of class A common stock entitles its holder to one vote on all matters to be voted on by stockholders generally.
|
|
|
Stockholders equity reverse stock split |
|
|
|
|
1-for-10
|
|
|
|
|
|
|
Shares issued during reverse stock split |
|
|
|
34,846
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
1,230,246
|
|
|
|
|
1,300,197
|
1,230,246
|
|
Common stock, shares issued |
|
|
|
1,230,246
|
|
|
|
|
1,300,197
|
1,230,246
|
|
Common Class A [Member] | James Chae [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares exchanged |
|
|
|
|
|
1,000,000
|
|
|
|
|
|
Common Class A [Member] | Securities Purchase Agreement [Member] | Share-Based Payment Arrangement, Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
12,475
|
|
|
|
|
|
|
|
|
|
Common Class A [Member] | Securities Purchase Agreement [Member] | Share-Based Payment Arrangement, Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
12,475
|
|
|
|
|
|
|
|
|
|
|
Common Class A [Member] | Securities Purchase Agreement [Member] | Alumni Capital LP [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Description of sale of stock |
|
|
On
January 5, 2024, the Company entered into a Securities Purchase Agreement with Alumni Capital LP, an accredited investor (“the
Investor”), allowing the Company to sell up to $5,000,000 in Class A common stock to the Investor, subject to certain conditions
including SEC approval of a registration statement. The Company controls the timing and amount of these sales until September 30, 2024,
influenced by market conditions and trading prices. The shares will be sold at either 85% or 96% of the lowest trading price over the
five days prior to closing, with specific limits on the amounts for each price option. The total shares sold cannot exceed 237,885 without
stockholder approval, and the Investor’s ownership is capped at 9.99% of the outstanding shares. As consideration, the Company
issued 24,950 shares of Common Stock to the Investor, divided into two tranches of $12,475 shares on January 9 and September 24, 2024,
respectively.
|
|
|
|
|
|
|
|
|
Common Class A [Member] | Securities Purchase Agreement [Member] | Alumni Capital LP [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
237,885
|
|
|
|
|
|
|
|
|
Sale of stock |
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
Common Class A [Member] | Securities Purchase Agreement [Member] | Investor [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
|
|
|
24,950
|
|
|
Common Class A [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
|
670,000
|
|
|
|
|
Sale of stock price per share |
|
|
|
|
|
|
$ 2.00
|
|
|
|
$ 2.00
|
Expected proceeds from sale of shares |
|
|
|
|
|
|
$ 1,340,000
|
|
|
|
|
Sale of stock |
|
|
|
|
|
|
|
$ 1,340,000
|
|
|
|
Common Class A [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Sale of stock price per share |
|
|
|
|
|
$ 4.00
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
2,940,000
|
|
|
|
|
|
Issuance of shares gross proceeds |
|
|
|
|
|
$ 11,760,000
|
|
|
|
|
|
Net proceeds from sale of stock |
|
|
|
|
|
10,300,000
|
|
|
|
|
|
Underwriting discounts, commissions and other offering expenses |
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
|
Sale of stock, percentage |
|
|
|
|
|
125.00%
|
|
|
|
|
|
Initial exercise price per share |
|
|
|
|
|
$ 5.00
|
|
|
|
|
|
Common Class A [Member] | IPO [Member] | Underwriters [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Sale of stock, percentage |
|
|
|
|
|
15.00%
|
|
|
|
|
|
Common Class A [Member] | IPO [Member] | Directors and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Issued shares |
|
|
|
|
|
549,100
|
|
|
|
|
549,100
|
Compensation expense |
|
|
|
|
|
|
$ 1,100,000
|
|
|
|
$ 1,100,000
|
Share price |
|
|
|
|
|
|
$ 2.00
|
|
|
|
$ 2.00
|
Common Class B [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
1,000,000
|
|
|
|
|
1,000,000
|
1,000,000
|
|
Common stock, par value |
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
Common stock, voting rights |
|
|
|
|
|
|
|
|
The holders of class B common stock are entitled to 10 votes per share
|
|
|
Stockholders equity reverse stock split |
|
|
|
|
1-for-10
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
100,000
|
|
|
|
|
100,000
|
100,000
|
|
Common stock, shares issued |
|
|
|
100,000
|
|
|
|
|
100,000
|
100,000
|
|
Common Class B [Member] | James Chae [Member] |
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares exchanged |
|
|
|
|
|
1,000,000
|
|
|
|
|
|