Summary of Assets and Liabilities of Consolidated Variable Interest Entities |
The following table summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
(Amounts in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Real estate, net |
|
$ |
3,522,958 |
|
|
$ |
3,199,972 |
|
Cash and cash equivalents and restricted cash |
|
|
306,798 |
|
|
|
280,258 |
|
Accounts and other receivables |
|
|
12,926 |
|
|
|
10,067 |
|
Investments in unconsolidated joint ventures |
|
|
70,617 |
|
|
|
76,579 |
|
Deferred rent receivable |
|
|
199,812 |
|
|
|
192,939 |
|
Deferred charges, net |
|
|
46,897 |
|
|
|
38,610 |
|
Intangible assets, net |
|
|
27,224 |
|
|
|
28,569 |
|
Other assets |
|
|
21,445 |
|
|
|
7,078 |
|
Total VIE assets |
|
$ |
4,208,677 |
|
|
$ |
3,834,072 |
|
|
|
|
|
|
|
|
Notes and mortgages payable, net |
|
$ |
2,322,477 |
|
|
$ |
2,320,880 |
|
Accounts payable and accrued expenses |
|
|
57,814 |
|
|
|
54,877 |
|
Intangible liabilities, net |
|
|
11,546 |
|
|
|
12,581 |
|
Other liabilities |
|
|
5,327 |
|
|
|
5,334 |
|
Total VIE liabilities |
|
$ |
2,397,164 |
|
|
$ |
2,393,672 |
|
|
Summary of Investments in Unconsolidated Real Estate Funds and Unconsolidated Joint Ventures and Maximum Risk of Loss from Investments |
The following table summarizes our investments in these entities and the maximum risk of loss from these investments.
|
|
|
|
|
|
|
|
|
|
|
As of |
|
(Amounts in thousands) |
|
March 31, 2025 |
|
|
December 31, 2024 |
|
Investments in unconsolidated real estate funds |
|
$ |
4,678 |
|
|
$ |
4,649 |
|
Investment in unconsolidated joint venture |
|
|
2,521 |
|
|
|
1,212 |
|
Asset management fees and other receivables |
|
|
524 |
|
|
|
482 |
|
Maximum risk of loss |
|
$ |
7,723 |
|
|
$ |
6,343 |
|
|