CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STATEMENT TO NOTEHOLDERS

 

April 17, 2025

 

TRANSACTION PARTIES
 
Depositor: CCRE Commercial Mortgage Securities, L.P.
Master Servicer: KeyBank National Association
Special Servicers: LNR Partners, LLC
Special Servicers: Trimont Real Estate Advisors, LLC
Special Servicers: KeyBank National Association
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
Trustee / Custodian: Citibank, N.A.  
Certificate Administrator: Citibank, N.A.  
 
 
 
 
  Louis Piscitelli Citibank, Agency and Trust
  (212) 816-5805 388 Greenwich Street Trading, 4th Floor
louis.a.piscitelli@citi.com New York, NY 10013

 

TABLE OF CONTENTS
 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 4
2 . Distribution Detail 5
2.1 . Interest Detail 5
2.2 . Interest Shortfall Detail 7
2.3 . Principal Detail 9
3 . Reconciliation Detail 10
4 . Other Information 11
5 . Stratification Detail 12
6 . Mortgage Loan Detail 17
7 . NOI Detail 19
8 . Delinquency Loan Detail 21
9 . Collateral Performance Delinquency and Loan Status Detail 22
10 . Appraisal Reduction Detail 23
11 . Historical Appraisal Reduction Detail 24
12 . Loan Modification Detail 28
13 . Historical Loan Modification Detail 29
14 . Specially Serviced Loan Detail 33
15 . Historical Specially Serviced Loan Detail 34
16 . Unscheduled Principal Detail 37
17 . Historical Unscheduled Principal Detail 38
18 . Liquidated Loan Detail 39
19 . Historical Liquidated Loan Detail 40
20 . CREFC Investor Reporting Package Legends 41
21 . Notes 42

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION SUMMARY

 

April 17, 2025

 

            Accrual   Other       Non-Cash    
    Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class   Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
A-1   9,039,000.00 - 2.854600 % 30/360 - - - - - -   -
A-2   47,743,000.00 39,977,819.19 3.623400 % 30/360 120,713.03 - 99.06 120,812.09 - -   39,977,720.13
A-SB   18,934,000.00 15,474,874.79 3.660200 % 30/360 47,200.95 - 304,295.03 351,495.98 - -   15,170,579.76
A-3   50,595,000.00 50,595,000.00 3.835600 % 30/360 161,718.48 - - 161,718.48 - -   50,595,000.00
A-4   154,167,000.00 154,167,000.00 3.523000 % 30/360 452,608.62 - - 452,608.62 - -   154,167,000.00
A-5   182,897,561.00 182,897,561.00 3.785700 % 30/360 576,996.08 - - 576,996.08 - -   182,897,561.00
A-S   60,404,315.00 60,404,315.00 4.027300 % 30/360 202,721.91 - - 202,721.91 - -   60,404,315.00
B   32,270,798.00 32,270,798.00 4.178400 % 30/360 112,366.92 - - 112,366.92 - -   32,270,798.00
C   30,615,885.00 30,615,885.00 4.352400 % 30/360 111,043.81 - - 111,043.81 - -   30,615,885.00
D   19,031,496.00 19,031,496.00 3.000000 % 30/360 47,578.74 - - 47,578.74 - -   19,031,496.00
E   14,066,759.00 14,066,759.00 3.000000 % 30/360 35,166.90 - - 35,166.90 - -   14,066,759.00
F   13,239,301.00 13,239,301.00 3.500000 % 30/360 38,614.63 - - 38,614.63 - -   13,239,301.00
G   6,619,651.00 6,619,651.00 3.500000 % 30/360 19,307.32 - - 19,307.32 - -   6,619,651.00
NR-RR   22,341,322.00 22,341,322.00 4.951997 % 30/360 83,584.02 - - 83,584.02 - -   22,341,322.00
R   - - 0.000000 % 30/360 - - - - - -   -
S   - - 0.000000 % 30/360 - - - - - -   -
65 A 15,698,000.00 15,698,000.00 4.411400 % 30/360 57,708.46 - - 57,708.46 - -   15,698,000.00
65 B 10,481,000.00 10,481,000.00 4.139600 % 30/360 36,155.96 - - 36,155.96 - -   10,481,000.00
65 C 14,240,000.00 14,240,000.00 4.122600 % 30/360 9,963.49 - - 9,963.49 - -   14,240,000.00
65 D 13,784,000.00 13,784,000.00 4.660200 % 30/360 - - - - - -   13,784,000.00
65 E 35,597,000.00 35,597,000.00 5.074493 % 30/360 - - - - - -   35,597,000.00
65 RR 6,200,000.00 6,200,000.00 5.074493 % 30/360 - - - - - -   6,200,000.00
Total   757,965,088.00 737,701,781.98       2,113,449.32 - 304,394.09 2,417,843.41 - -   737,397,387.89
Notional                            
X-A   463,375,561.00 443,112,254.98 1.271023 % 30/360 469,338.35 - - 469,338.35 - (304,394.09 ) 442,807,860.89
X-B   123,290,998.00 123,290,998.00 0.804418 % 30/360 82,647.90 - - 82,647.90 - -   123,290,998.00
X-D   33,098,255.00 33,098,255.00 1.951997 % 30/360 53,839.74 - - 53,839.74 - -   33,098,255.00
X-F   13,239,301.00 13,239,301.00 1.451997 % 30/360 16,019.52 - - 16,019.52 - -   13,239,301.00
X-G   6,619,651.00 6,619,651.00 1.451997 % 30/360 8,009.76 - - 8,009.76 - -   6,619,651.00
65 X1 26,179,000.00 26,179,000.00 0.771911 % 30/360 16,839.88 - - 16,839.88 - -   26,179,000.00

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION SUMMARY

 

April 17, 2025

 

            Accrual   Other       Non-Cash    
    Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class   Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
65 X2 28,024,000.00 28,024,000.00 0.687467 % 30/360 16,054.65 - - 16,054.65 - -   28,024,000.00
Total   693,826,766.00 673,563,459.98       662,749.80 - - 662,749.80 - (304,394.09 ) 673,259,065.89
 
Grand Total   1,451,791,854.00 1,411,265,241.96       2,776,199.12 - 304,394.09 3,080,593.21 - (304,394.09 ) 1,410,656,453.78

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION SUMMARY - FACTORS

 

April 17, 2025

 

            Other       Non-Cash  
        Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class   CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
A-1   12529 MAA6 03/31/2025 - - - - - - -
A-2   12529 MAB4 03/31/2025 2.52839223 - 0.00207486 2.53046708 - - 837.35249419
A-SB   12529 MAC2 03/31/2025 2.49292014 - 16.07135471 18.56427485 - - 801.23480300
A-3   12529 MAD0 03/31/2025 3.19633323 - - 3.19633323 - - 1,000.00000000
A-4   12529 MAE8 03/31/2025 2.93583335 - - 2.93583335 - - 1,000.00000000
A-5   12529 MAF5 03/31/2025 3.15475000 - - 3.15475000 - - 1,000.00000000
A-S   12529 MAJ7 03/31/2025 3.35608325 - - 3.35608325 - - 1,000.00000000
B   12529 MAK4 03/31/2025 3.48200004 - - 3.48200004 - - 1,000.00000000
C   12529 MAL2 03/31/2025 3.62699984 - - 3.62699984 - - 1,000.00000000
D   12529MCY2 U1576YAQ7   03/31/2025 2.50000000 - - 2.50000000 - - 1,000.00000000
E   12529MCZ9 U1576YAR5   03/31/2025 2.50000018 - - 2.50000018 - - 1,000.00000000
F   12529MDA3 U1576YAS3   03/31/2025 2.91666682 - - 2.91666682 - - 1,000.00000000
G   12529MDB1 U1576YAT1   03/31/2025 2.91666736 - - 2.91666736 - - 1,000.00000000
NR-RR   12529MDC9 U1576YAU8   03/31/2025 3.74122982 - - 3.74122982 - - 1,000.00000000
R   12529 MDD7 03/31/2025 - - - - - - -
S   12529 MDN5 03/31/2025 - - - - - - -
65 A 12529MDE5 U1576YAW4   03/31/2025 3.67616639 - - 3.67616639 - - 1,000.00000000
65 B 12529MDF2 U1576YAX2   03/31/2025 3.44966702 - - 3.44966702 - - 1,000.00000000
65 C 12529MDG0 U1576YAYO   03/31/2025 0.69968329 - - 0.69968329 - - 1,000.00000000
65 D 12529MDH8 U1576YAZ7   03/31/2025 - - - - - - 1,000.00000000
65 E 12529MDJ4 U1576YBAI   03/31/2025 - - - - - - 1,000.00000000
65 RR 12529MDK1 U1576YBB9   03/31/2025 - - - - - - 1,000.00000000
X-A   12529 MAG3 03/31/2025 1.01286816 - - 1.01286816 - - 955.61332569
X-B   12529 MAH1 03/31/2025 0.67034821 - - 0.67034821 - - 1,000.00000000
X-D   12529MCV8 U1576YAM6   03/31/2025 1.62666400 - - 1.62666400 - - 1,000.00000000
X-F   12529MCW6 U1576YAN4   03/31/2025 1.20999742 - - 1.20999742 - - 1,000.00000000
X-G   12529MCX4 U1576YAP9   03/31/2025 1.20999732 - - 1.20999732 - - 1,000.00000000
65 X1 12529MDL9 U1576YBC7   03/31/2025 0.64325910 - - 0.64325910 - - 1,000.00000000
65 X2 12529MDM7 U1576YBD5   03/31/2025 0.57288931 - - 0.57288931 - - 1,000.00000000

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

April 17, 2025

 

        Rate         Interest   Shortfall       Paid  
                Accrual Net   Non Carry Basis        
Class   Uncapped Capped   Next   Dates Accrued Deferred Recovered Forward Risk Accrued Carry Forward Basis Risk Total
 
A-1   2.85460 % 2.85460 % 2.85460 % 03/01-03/31 - - - - - - - - -
A-2   3.62340 % 3.62340 % 3.62340 % 03/01-03/31 120,713.03 - - - - 120,713.03 - - 120,713.03
A-SB   3.66020 % 3.66020 % 3.66020 % 03/01-03/31 47,200.95 - - - - 47,200.95 - - 47,200.95
A-3   3.83560 % 3.83560 % 3.83560 % 03/01-03/31 161,718.48 - - - - 161,718.48 - - 161,718.48
A-4   3.52300 % 3.52300 % 3.52300 % 03/01-03/31 452,608.62 - - - - 452,608.62 - - 452,608.62
A-5   3.78570 % 3.78570 % 3.78570 % 03/01-03/31 576,996.08 - - - - 576,996.08 - - 576,996.08
A-S   4.02730 % 4.02730 % 4.02730 % 03/01-03/31 202,721.91 - - - - 202,721.91 - - 202,721.91
B   4.17840 % 4.17840 % 4.17840 % 03/01-03/31 112,366.92 - - - - 112,366.92 - - 112,366.92
C   4.35240 % 4.35240 % 4.35240 % 03/01-03/31 111,043.81 - - - - 111,043.81 - - 111,043.81
D   3.00000 % 3.00000 % 3.00000 % 03/01-03/31 47,578.74 - - - - 47,578.74 - - 47,578.74
E   3.00000 % 3.00000 % 3.00000 % 03/01-03/31 35,166.90 - - - - 35,166.90 - - 35,166.90
F   3.50000 % 3.50000 % 3.50000 % 03/01-03/31 38,614.63 - - - - 38,614.63 - - 38,614.63
G   3.50000 % 3.50000 % 3.50000 % 03/01-03/31 19,307.32 - - - - 19,307.32 - - 19,307.32
NR-RR   4.80850 % 4.95200 % 4.95200 % 03/01-03/31 92,195.13 - - 8,611.11 - 83,584.02 - - 83,584.02
R   0.00000 % 0.00000 % 0.00000 % 03/01-03/31 - - - - - - - - -
S   0.00000 % 0.00000 % 0.00000 % 03/01-03/31 - - - - - - - - -
65 A 4.41140 % 4.41140 % 4.41140 % 03/01-03/31 57,708.46 - - - - 57,708.46 - - 57,708.46
65 B 4.13960 % 4.13960 % 4.13960 % 03/01-03/31 36,155.96 - - - - 36,155.96 - - 36,155.96
65 C 4.12260 % 4.12260 % 4.12260 % 03/01-03/31 48,921.52 - - 40,146.61 - 9,963.49 - - 9,963.49
65 D 4.66020 % 4.66020 % 4.66020 % 03/01-03/31 53,530.16 - - 55,460.31 - - - - -
65 E 4.91080 % 5.07449 % 5.07449 % 03/01-03/31 150,530.62 - - 156,325.60 - - - - -
65 RR 4.91080 % 5.07449 % 5.07449 % 03/01-03/31 26,218.22 - - 27,599.50 - - - - -
Total                 2,391,297.46 - - 288,143.13 - 2,113,449.32 - - 2,113,449.32
Notional                                  
X-A   1.14480 % 1.27102 % 1.27102 % 03/01-03/31 469,338.35 - - - - 469,338.35 - - 469,338.35
X-B   0.66090 % 0.80442 % 0.80442 % 03/01-03/31 82,647.90 - - - - 82,647.90 - - 82,647.90
X-D   1.80850 % 1.95200 % 1.95200 % 03/01-03/31 53,839.74 - - - - 53,839.74 - - 53,839.74
X-F   1.30850 % 1.45200 % 1.45200 % 03/01-03/31 16,019.52 - - - - 16,019.52 - - 16,019.52
X-G   1.30850 % 1.45200 % 1.45200 % 03/01-03/31 8,009.76 - - - - 8,009.76 - - 8,009.76
65 X1 0.60820 % 0.77191 % 0.77191 % 03/01-03/31 16,839.88 - - - - 16,839.88 - - 16,839.88

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

  April 17, 2025
Paid  

 

        Rate         Interest   Shortfall          
                Accrual Net   Non Carry Basis        
Class   Uncapped   Capped   Next   Dates Accrued Deferred Recovered Forward Risk Accrued Carry Forward Basis Risk Total
65 X2 0.52370 % 0.68747 % 0.68747 % 03/01-03/31 16,054.65 - - - - 16,054.65 - - 16,054.65
Total                 662,749.80 - - - - 662,749.80 - - 662,749.80
Grand Total                 3,054,047.26 - - 288,143.13 - 2,776,199.12 - - 2,776,199.12

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION INFORMATION - INTEREST SHORTFALL

 

April 17, 2025

 

    Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
        Other                    
Class   PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1   - - - - - - - - - - - - -
A-2   - - - - - - - - - - - - -
A-SB   - - - - - - - - - - - - -
A-3   - - - - - - - - - - - - -
A-4   - - - - - - - - - - - - -
A-5   - - - - - - - - - - - - -
A-S   - - - - - - - - - - - - -
B   - - - - - - - - - - - - -
C   - - - - - - - - - - - - -
D   - - - - - - - - - - - - -
E   - - - - - - - - - - - - -
F   - - - - - - - - - - - - -
G   - - - - - - - - - - - - -
NR-RR   - - - 206,775.07 - 8,611.11 - 215,386.18 - - - - -
R   - - - - - - - - - - - - -
S   - - - - - - - - - - - - -
65 A - - - - - - - - - - - - -
65 B - - - - - - - - - - - - -
65 C - - - 347,158.32 1,188.58 38,958.03 - 387,304.93 - - - - -
65 D - - - 498,943.69 1,930.15 53,530.16 - 554,404.00 - - - - -
65 E - - - 1,376,174.04 5,794.98 150,530.62 - 1,532,499.64 - - - - -
65 RR - - - 328,021.60 1,381.28 26,218.22 - 355,621.10 - - - - -
Total   - - - 2,757,072.72 10,294.99 277,848.14 - 3,045,215.85 - - - - -
Notional                            
X-A   - - - - - - - - - - - - -
X-B   - - - - - - - - - - - - -
X-D   - - - - - - - - - - - - -
X-F   - - - - - - - - - - - - -
X-G   - - - - - - - - - - - - -
65 X1 - - - - - - - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

April 17, 2025

 

    Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
        Other                    
Class   PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
65 X2 - - - - - - - - - - - - -
Total   - - - - - - - - - - - - -
Grand Total   - - - 2,757,072.72 10,294.99 277,848.14 - 3,045,215.85 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

  April 17, 2025
Sub % Sub %

 

            Non-Cash   Cumulative                
    Prior Principal Accreted Realized Loss Balance Current Realized Class %   Class %          
Class   Balance Distributed Principal /(Recovery) Change Balance Loss Original   Current   Original   Current  
 
A-1   - - - - - - - 1.19 % 0.00 % 30.00 % 30.96 %
A-2   39,977,819.19 99.06 - - - 39,977,720.13 - 6.30 % 5.42 % 30.00 % 30.96 %
A-SB   15,474,874.79 304,295.03 - - - 15,170,579.76 - 2.50 % 2.06 % 30.00 % 30.96 %
A-3   50,595,000.00 - - - - 50,595,000.00 - 6.68 % 6.86 % 30.00 % 30.96 %
A-4   154,167,000.00 - - - - 154,167,000.00 - 20.34 % 20.91 % 30.00 % 30.96 %
A-5   182,897,561.00 - - - - 182,897,561.00 - 24.13 % 24.80 % 30.00 % 30.96 %
A-S   60,404,315.00 - - - - 60,404,315.00 - 7.97 % 8.19 % 20.87 % 21.54 %
B   32,270,798.00 - - - - 32,270,798.00 - 4.26 % 4.38 % 16.00 % 16.51 %
C   30,615,885.00 - - - - 30,615,885.00 - 4.04 % 4.15 % 11.38 % 11.74 %
D   19,031,496.00 - - - - 19,031,496.00 - 2.51 % 2.58 % 8.50 % 8.77 %
E   14,066,759.00 - - - - 14,066,759.00 - 1.86 % 1.91 % 6.37 % 6.58 %
F   13,239,301.00 - - - - 13,239,301.00 - 1.75 % 1.80 % 4.38 % 4.52 %
G   6,619,651.00 - - - - 6,619,651.00 - 0.87 % 0.90 % 3.38 % 3.48 %
NR-RR   22,341,322.00 - - - - 22,341,322.00 - 2.95 % 3.03 % 0.00 % 0.00 %
R   - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
S   - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
65 A 15,698,000.00 - - - - 15,698,000.00 - 2.07 % 2.13 % 83.65 % 83.65 %
65 B 10,481,000.00 - - - - 10,481,000.00 - 1.38 % 1.42 % 72.73 % 72.73 %
65 C 14,240,000.00 - - - - 14,240,000.00 - 1.88 % 1.93 % 57.90 % 57.90 %
65 D 13,784,000.00 - - - - 13,784,000.00 - 1.82 % 1.87 % 43.54 % 43.54 %
65 E 35,597,000.00 - - - - 35,597,000.00 - 4.70 % 4.83 % 6.46 % 6.46 %
65 RR 6,200,000.00 - - - - 6,200,000.00 - 0.82 % 0.84 % 0.00 % 0.00 %
 
Total   737,701,781.98 304,394.09 - - - 737,397,387.89 - 100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
RECONCILIATION DETAIL

 

April 17, 2025

 

SOURCE OF FUNDS       ALLOCATION OF FUNDS  
 
Interest Funds Available       Scheduled Fees    
Scheduled Interest 3,071,674.54     Servicing Fee 8,271.09  
Prepayment Interest Shortfall -     Trustee/Certificate Administrator Fee 7,114.72  
Interest Adjustments 0.01     Operating Advisor Fee 1,713.90  
ASER Amount (248,570.36 )   Asset Representations Reviewer Ongoing Fee 209.98  
Realized Loss in Excess of Principal Balance -     CREFC Intellectual Property Royalty License Fee 317.60  
Total Interest Funds Available     2,823,104.19 Total Scheduled Fees   17,627.29
Principal Funds Available       Additional Fees, Expenses, etc.    
Scheduled Principal 304,394.09     Additional Servicing Fee -  
Unscheduled Principal Collections -     Special Servicing Fee 29,277.78  
Net Liquidation Proceeds -     Work-out Fee -  
Repurchased Principal -     Liquidation Fee -  
Substitution Principal -     Trust Fund Expenses -  
Other Principal -     Trust Advisor Expenses -  
        Reimbursement of Interest on Advances to the Servicer -  
Total Principal Funds Available     304,394.09      
        Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available            
        Other Expenses -  
Yield Maintenance Charges -          
Withdrawal of Withheld Amounts from the Interest Reserve       Total Additional Fees, Expenses, etc.   29,277.78
Account -          
        Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -          
        Interest Distribution 2,776,199.12  
Total Other Funds Available     - Principal Distribution 304,394.09  
        Yield Maintenance Charge Distribution -  
        Total Distributions   3,080,593.21
 
 
 
 
Total Funds Available     3,127,498.28      
        Total Funds Allocated   3,127,498.28

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
OTHER INFORMATION

 

April 17, 2025

 

Available Funds    
  Pooled Available Funds 2,943,870.76  
  65 Broadway Available Funds 136,722.44  
Interest Reserve Account Information    
  Beginning Balance -0.01  
  Deposit of Withheld Amounts 0.00  
  Withdrawal of Withheld Amounts 0.00  
  Ending Balance -0.01  
Gain-on-Sale Reserve Account Information    
  Beginning Balance 0.00  
  Deposit of Gain-on-Sale Proceeds 0.00  
  Withdrawal of Gain-on-Sale Proceeds 0.00  
  Ending Balance 0.00  
ARD Mortgage Loan Information    
  Excess Interest 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 97.286458 %
Controlling Class Information    
  Controlling Class is Class NR-RR.    
  The Controlling Pooled Class Representative is Rimrock Capital Management, LLC.    
  The 65 Broadway Controlling Class is Class 65C.    
  Identification of the current Controlling Class Representative has not been provided.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STRATIFICATION DETAIL

 

April 17, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 39 703,397,387.89 95.39 4.8888 35 1.571502
61 to 90 Months 1 34,000,000.00 4.61 3.7300 89 3.120000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 40 737,397,387.89 100.00 4.8354 37 1.642900
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 10 295,030,151.75 40.01 4.9644 19 0.991607
1.251 to 1.500 6 62,260,359.85 8.44 5.0866 47 1.386655
1.501 to 1.750 11 132,992,121.71 18.04 4.8816 46 1.647849
1.751 to 2.000 3 43,349,863.88 5.88 4.9945 47 1.855982
2.001 to 2.250 3 91,164,890.70 12.36 4.2918 47 2.205686
2.251 to 2.500 1 8,000,000.00 1.08 4.5850 48 2.310000
2.501 to 2.750 3 46,800,000.00 6.35 5.0000 46 2.510000
2.751 to 3.000 1 6,300,000.00 0.85 5.1000 47 2.820000
3.001 to 3.250 1 34,000,000.00 4.61 3.7300 89 3.120000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 17,500,000.00 2.37 5.5780 44 4.120000
Total 40 737,397,387.89 100.00 4.8354 37 1.642900

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STRATIFICATION DETAIL

 

April 17, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 6 23,247,504.16 3.15 5.2239 47 1.488668
10,000,001 to 15,000,000 4 50,863,120.11 6.90 4.9957 46 2.067695
15,000,001 to 20,000,000 7 128,008,432.13 17.36 5.1702 46 1.543149
20,000,001 to 25,000,000 3 64,192,944.35 8.71 4.8981 48 1.718609
25,000,001 to 30,000,000 3 82,017,541.01 11.12 4.8947 45 2.073122
30,000,001 to 35,000,000 2 69,000,000.00 9.36 4.3387 68 2.095362
35,000,001 to 40,000,000 1 40,000,000.00 5.42 4.9350 0 0.960000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 50,000,000.00 6.78 3.9140 48 2.230000
5,000,001 to 10,000,000 11 83,472,731.13 11.32 4.9339 46 1.790809
50,000,001 to 55,000,000 1 50,595,115.00 6.86 4.6300 11 1.140000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 1 96,000,000.00 13.02 4.9350 0 0.960000
Total 40 737,397,387.89 100.00 4.8354 37 1.642900

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STRATIFICATION DETAIL

 

April 17, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 2 84,000,000.00 11.39 3.8395 64 2.590238
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 7 143,532,918.18 19.46 4.6418 34 1.634252
4.76 to 5.00 13 306,119,119.62 41.51 4.9426 26 1.412532
5.01 to 5.25 13 139,975,059.11 18.98 5.1177 47 1.591821
5.26 to 5.50 3 41,154,254.76 5.58 5.3841 46 0.634675
5.51 to 5.75 2 22,616,036.22 3.07 5.5649 44 3.448148
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 40 737,397,387.89 100.00 4.8354 37 1.642900
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 1 34,000,000.00 4.61 3.7300 89 3.120000
Lodging 4 57,664,052.53 7.82 4.9734 47 1.358501
Mixed Use 4 72,350,000.00 9.81 4.9868 47 1.555916
Multifamily 10 109,094,812.22 14.79 5.0162 46 1.453306
Office 9 307,515,961.06 41.70 4.7580 20 1.510415
Other 1 19,400,000.00 2.63 5.2150 48 1.360000
Retail 5 68,906,428.00 9.34 4.8565 47 1.686617
Self Storage 4 49,568,056.65 6.72 5.0140 46 2.457507
Total 40 737,397,387.89 100.00 4.8354 37 1.642900

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STRATIFICATION DETAIL

 

April 17, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 22 517,779,531.06 70.22 4.7562 33 1.697180
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 18 219,617,856.83 29.78 5.0219 46 1.514929
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 40 737,397,387.89 100.00 4.8354 37 1.642900
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 1 34,000,000.00 4.61 3.7300 89 3.120000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 39 703,397,387.89 95.39 4.8888 35 1.571502
Total 40 737,397,387.89 100.00 4.8354 37 1.642900

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
STRATIFICATION DETAIL

 

April 17, 2025

 

State                
 
  Asset Ending Scheduled % of     Wtd Avg    
State Range Count Balance Agg.Bal. WAC WAM DSCR    
 
California 2 40,200,000.00 5.45 4.9455 48 1.156915    
Delaware 2 21,692,086.32 2.94 5.4953 44 3.636865    
Florida 3 38,734,996.66 5.25 5.0159 48 1.866477    
Georgia 1 4,779,256.14 0.65 5.1510 47 1.720000    
Illinois 1 50,595,115.00 6.86 4.6300 11 1.140000    
Indiana 2 12,064,692.93 1.64 5.1057 45 1.335965    
Massachusetts 3 46,800,000.00 6.35 5.0000 46 2.510000    
Michigan 2 36,768,056.65 4.99 3.8444 85 3.003309    
Mississippi 1 10,409,433.34 1.41 5.0500 48 1.690000    
Missouri 1 19,669,838.70 2.67 5.3500 45 0.260000    
New York 5 208,650,000.00 28.30 4.7388 16 1.273029    
Ohio 1 27,517,541.01 3.73 5.0590 44 1.560000    
Oklahoma 1 5,116,036.22 0.69 5.5200 46 1.150000    
Oregon 1 14,788,796.07 2.01 4.9500 47 1.840000    
Pennsylvania 3 56,376,538.50 7.65 5.0086 47 1.455039    
South Carolina 1 4,673,688.99 0.63 5.1900 45 1.310000    
Texas 3 56,237,803.18 7.63 4.6961 47 2.056028    
Utah 1 12,664,890.70 1.72 5.0000 47 2.190000    
Virginia 4 55,000,000.00 7.46 4.8136 46 1.555455    
Washington 1 7,493,871.71 1.02 4.8000 48 1.820000    
Wisconsin 1 7,164,745.77 0.97 4.9500 48 1.230000    
Total 40 737,397,387.89 100.00 4.8354 37 1.642900    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28         Page 16 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
MORTGAGE LOAN DETAIL

 

April 17, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
10201581 1   OF Chicago IL 04/06/2025 4.63000 % 201,719.91 - 50,595,115.00 50,595,115.00 03/06/2026 0   0   0  
10201599 10   RT Irving TX 04/06/2025 4.65200 % 85,997.82 30,047.43 21,467,850.61 21,437,803.18 04/06/2029 0   0   0  
10201585 11   MF Fort Walton Beach FL 04/06/2025 5.09500 % 92,556.61 28,995.33 21,096,191.43 21,067,196.10 04/06/2029 0   0   0  
10201600 12   RT North Wales PA 04/06/2025 4.95000 % 92,550.91 24,878.49 21,712,823.56 21,687,945.07 04/06/2029 0   0   0  
10201601 13   MU Ashburn VA 04/06/2025 5.07000 % 87,316.67 - 20,000,000.00 20,000,000.00 04/06/2029 0   0   0  
10201586 14   MF Bridgeton MO 04/06/2025 5.35000 % 90,714.45 20,968.29 19,690,806.99 19,669,838.70 01/06/2029 0   8   0  
10201602 15   N/A Harrisburg PA 04/06/2025 5.21500 % 87,119.47 - 19,400,000.00 19,400,000.00 04/06/2029 0   0   0  
10201587 16   MU New York NY 04/01/2025 5.41000 % 86,883.10 - 18,650,000.00 18,650,000.00 04/01/2029 0   8   5  
10201588 17   OF Newark DE 04/06/2025 5.57800 % 84,057.36 - 17,500,000.00 17,500,000.00 12/06/2028 0   0   0  
10201589 18   RT Gettysburg PA 04/06/2025 4.83000 % 63,694.87 25,740.96 15,314,334.39 15,288,593.43 03/06/2029 0   0   0  
10199848 19   MF Portland OR 04/06/2025 4.95000 % 63,120.85 19,613.50 14,808,409.57 14,788,796.07 03/06/2029 0   0   0  
10201610 2   OF New York NY 04/11/2025 3.91400 % 168,519.44 - 50,000,000.00 50,000,000.00 03/11/2029 0   0   0  
10189526 20   LO Ogden UT 04/01/2025 5.00000 % 54,606.31 17,864.61 12,682,755.31 12,664,890.70 03/01/2029 0   0   0  
10194875 21   OF Jackson MS 04/01/2025 5.05000 % 45,339.40 16,746.98 10,426,180.32 10,409,433.34 04/01/2029 0   0   0  
10201595 22   MH Sarasota FL 04/01/2025 5.20000 % 43,337.17 10,475.70 9,678,276.26 9,667,800.56 05/01/2029 0   0   0  
10194988 23   MH Bluffton IN 04/01/2025 5.00000 % 39,794.33 12,277.37 9,242,554.24 9,230,276.87 01/01/2029 0   0   0  
10201603 24   OF Key Biscayne FL 04/06/2025 4.58500 % 31,585.56 - 8,000,000.00 8,000,000.00 04/06/2029 0   0   0  
10201604 25   LO Neenah WI 04/06/2025 4.95000 % 30,589.76 11,738.20 7,176,483.97 7,164,745.77 04/06/2029 0   0   0  
10201590 26   OF Olympia WA 04/01/2025 4.80000 % 31,011.41 8,889.39 7,502,761.10 7,493,871.71 04/01/2029 0   0   0  
10201593 27   RT Katy TX 04/01/2025 5.10000 % 27,667.50 - 6,300,000.00 6,300,000.00 03/01/2029 0   0   0  
10198476 28   MF Elk City OK 04/06/2025 5.52000 % 24,354.61 7,654.14 5,123,690.36 5,116,036.22 02/06/2029 0   0   0  
10201605 29   MU Bell CA 04/06/2025 5.05000 % 22,612.78 - 5,200,000.00 5,200,000.00 04/06/2029 0   0   0  
10201606 30   MF Atlanta GA 04/06/2025 5.15100 % 21,225.75 6,078.64 4,785,334.78 4,779,256.14 03/06/2029 0   0   0  
10201592 32   MF Goose Creek SC 04/01/2025 5.19000 % 20,910.72 5,197.56 4,678,886.55 4,673,688.99 01/01/2029 0   0   0  
10201594 33   RT Wilmington DE 04/01/2025 5.15000 % 18,611.12 4,594.99 4,196,681.31 4,192,086.32 05/01/2029 0   0   0  
10201591 34   MF Brooklyn NY 04/01/2025 5.25000 % 18,083.33 - 4,000,000.00 4,000,000.00 04/01/2029 0   0   0  
10201607 35   LO Crawfordsville IN 04/06/2025 5.45000 % 13,332.71 6,528.21 2,840,944.27 2,834,416.06 04/06/2029 0   0   0  
10196502 36   SS Richland MI 04/01/2025 5.25000 % 12,532.16 4,033.95 2,772,090.60 2,768,056.65 02/01/2029 0   0   0  
10198841 3 A SS Nantucket MA 04/01/2025 5.00000 % 111,944.44 - 26,000,000.00 26,000,000.00 02/01/2029 0   0   0  
10198844 3 B SS Nantucket MA 04/01/2025 5.00000 % 55,972.22 - 13,000,000.00 13,000,000.00 02/01/2029 0   0   0  
10198846 3 C SS Nantucket MA 04/01/2025 5.00000 % 33,583.33 - 7,800,000.00 7,800,000.00 02/01/2029 0   0   0  
10200904 4   OF New York NY 11/06/2024 4.93500 % 169,983.33 - 40,000,000.00 40,000,000.00 04/06/2024 5   13   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
MORTGAGE LOAN DETAIL

 

April 17, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
10200906 4 S OF New York NY 03/06/2024 4.93500 % 407,960.00 - 96,000,000.00 96,000,000.00 04/06/2024 5   13   0  
10199130 5 A MF Fairfax VA 04/06/2025 4.66711 % 70,330.68 - 17,500,000.00 17,500,000.00 01/06/2029 0   0   0  
10199421 5 B MF Fairfax VA 04/06/2025 4.66711 % 40,188.96 - 10,000,000.00 10,000,000.00 01/06/2029 0   0   0  
10199422 5 C MF Fairfax VA 04/06/2025 4.66711 % 30,141.72 - 7,500,000.00 7,500,000.00 01/06/2029 0   0   0  
10201582 6   LO San Jose CA 04/01/2025 4.93000 % 148,584.72 - 35,000,000.00 35,000,000.00 04/01/2029 0   0   8  
10201583 7   IN Livonia MI 04/01/2025 3.73000 % 109,206.11 - 34,000,000.00 34,000,000.00 09/01/2032 0   0   0  
10201584 8   OF Cincinnati OH 04/06/2025 5.05900 % 120,059.62 42,070.35 27,559,611.36 27,517,541.01 12/06/2028 0   0   0  
10201598 9   MU Fort Worth TX 04/06/2025 4.64000 % 113,873.33 - 28,500,000.00 28,500,000.00 03/06/2029 0   0   0  
Total Count = 40               3,071,674.54 304,394.09 737,701,781.98 737,397,387.89              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
NOI DETAIL

 

  April 17, 2025
Most Recent Most Recent

 

      Property     Ending Preceding Most    
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
10201581 1   OF Chicago IL 50,595,115.00 4,473,512.09 3,347,960.51 01/01/2024 12/31/2024
10201599 10   RT Irving TX 21,437,803.18 2,577,736.53 2,538,922.85 01/01/2024 12/31/2024
10201585 11   MF Fort Walton Beach FL 21,067,196.10 3,143,742.21 2,861,133.09 01/01/2024 12/31/2024
10201600 12   RT North Wales PA 21,687,945.07 2,215,374.69 2,265,425.21 01/01/2024 12/31/2024
10201601 13   MU Ashburn VA 20,000,000.00 1,564,351.30 1,457,935.04 01/01/2024 12/31/2024
10201586 14   MF Bridgeton MO 19,669,838.70 4,659,763.00 2,763,098.00 Not Available Not Available
10201602 15   N/A Harrisburg PA 19,400,000.00 1,400,004.00 1,050,003.00 01/01/2024 09/30/2024
10201587 16   MU New York NY 18,650,000.00 1,111,947.71 747,662.04 01/01/2024 09/30/2024
10201588 17   OF Newark DE 17,500,000.00 5,953,956.00 5,613,584.70 01/01/2024 09/30/2024
10201589 18   RT Gettysburg PA 15,288,593.43 1,613,017.58 1,557,525.24 01/01/2024 12/31/2024
10199848 19   MF Portland OR 14,788,796.07 1,497,587.39 1,667,459.62 Not Available Not Available
10201610 2   OF New York NY 50,000,000.00 55,730,693.00 56,455,111.00 10/01/2023 09/30/2024
10189526 20   LO Ogden UT 12,664,890.70 1,870,473.27 2,208,357.76 01/01/2024 12/31/2024
10194875 21   OF Jackson MS 10,409,433.34 1,497,983.04 1,475,109.03 01/01/2024 12/31/2024
10201595 22   MH Sarasota FL 9,667,800.56 857,556.81 899,114.40 01/01/2024 12/31/2024
10194988 23   MH Bluffton IN 9,230,276.87 733,934.06 891,768.94 01/01/2024 12/31/2024
10201603 24   OF Key Biscayne FL 8,000,000.00 770,200.71 677,745.21 01/01/2024 09/30/2024
10201604 25   LO Neenah WI 7,164,745.77 925,870.20 779,331.30 01/01/2024 12/31/2024
10201590 26   OF Olympia WA 7,493,871.71 755,641.06 601,995.05 01/01/2024 09/30/2024
10201593 27   RT Katy TX 6,300,000.00 814,701.97 928,072.59 01/01/2024 12/31/2024
10198476 28   MF Elk City OK 5,116,036.22 447,574.29 463,357.13 10/01/2023 09/30/2024
10201605 29   MU Bell CA 5,200,000.00 513,311.01 437,501.17 10/01/2023 09/30/2024
10201606 30   MF Atlanta GA 4,779,256.14 577,892.05 582,655.89 01/01/2024 12/31/2024
10201592 32   MF Goose Creek SC 4,673,688.99 386,287.70 326,898.78 Not Available Not Available
10201594 33   RT Wilmington DE 4,192,086.32 433,715.76 440,989.81 01/01/2024 12/31/2024
10201591 34   MF Brooklyn NY 4,000,000.00 321,632.93 312,184.68 01/01/2024 12/31/2024
10201607 35   LO Crawfordsville IN 2,834,416.06 250,667.59 355,664.38 07/01/2023 06/30/2024
10196502 36   SS Richland MI 2,768,056.65 268,699.28 228,986.65 Not Available Not Available
10198841 3 A SS Nantucket MA 26,000,000.00 13,998,683.90 13,358,189.04 01/01/2024 12/31/2024
10198844 3 B SS Nantucket MA 13,000,000.00 13,998,683.90 13,358,189.04 01/01/2024 12/31/2024
10198846 3 C SS Nantucket MA 7,800,000.00 13,998,683.90 13,358,189.04 01/01/2024 12/31/2024
10200904 4   OF New York NY 40,000,000.00 7,868,212.32 7,354,909.62 10/01/2022 09/30/2023

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
NOI DETAIL

 

April 17, 2025

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
10200906 4 S OF New York NY 96,000,000.00 7,868,212.32 7,354,909.62 10/01/2022 09/30/2023
10199130 5 A MF Fairfax VA 17,500,000.00 14,028,311.57 15,347,042.02 01/01/2024 12/31/2024
10199421 5 B MF Fairfax VA 10,000,000.00 14,028,311.57 15,347,042.02 01/01/2024 12/31/2024
10199422 5 C MF Fairfax VA 7,500,000.00 14,028,311.57 15,347,042.02 01/01/2024 12/31/2024
10201582 6   LO San Jose CA 35,000,000.00 3,182,990.73 3,840,744.62 01/01/2024 12/31/2024
10201583 7   IN Livonia MI 34,000,000.00 4,250,220.00 3,096,155.00 01/01/2024 09/30/2024
10201584 8   OF Cincinnati OH 27,517,541.01 6,726,703.88 6,379,097.44 10/01/2023 09/30/2024
10201598 9   MU Fort Worth TX 28,500,000.00 2,835,242.90 3,146,077.27 01/01/2024 12/31/2024
Total Count = 40         737,397,387.89 214,180,395.79 211,223,139.82    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
DELINQUENCY LOAN DETAIL

 

April 17, 2025

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
      Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR   Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
10200904 4   40,000,000.00 11/06/2024 169,208.33 169,208.33 8,169.24 166,844.90 5   13   02/07/2024      
10200906 4 S 96,000,000.00 03/06/2024 158,562.97 2,762,408.96 133,113.72 - 5   13   02/07/2024      
Total Count = 2   136,000,000.00   327,771.30 2,931,617.29 141,282.96 166,844.90                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

April 17, 2025

 

                                                         
 
 
 
 
              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   0   0   2   136,000,000   0   0   0   0   0     0  
04/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 5.0 % 18.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   40,000,000   1   96,000,000   0   0   0   0   0     0  
03/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 5.4 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   40,000,000   0   0   1   96,000,000   0   0   0   0   0     0  
02/18/2025                                                          
  0.0 % 0.0 % 2.5 % 5.4 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   40,000,000   0   0   0   0   1   96,000,000   0   0   0   0   0     0  
01/17/2025                                                          
  2.5 % 5.4 % 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   96,000,000   0   0   0   0   0     0  
12/17/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   96,000,000   0   0   0   0   0     0  
11/18/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   40,000,000   0   0   1   96,000,000   0   0   0   0   0     0  
10/18/2024                                                          
  0.0 % 0.0 % 2.5 % 5.4 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  2   59,828,999   0   0   0   0   1   96,000,000   0   0   0   0   0     0  
09/17/2024                                                          
  5.0 % 8.1 % 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   96,000,000   0   0   0   0   0     0  
08/16/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   96,000,000   0   0   0   0   0   0   0     0  
07/17/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 2.5 % 13.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   96,000,000   0   0   0   0   0   0   0   0   0     0  
06/17/2024                                                          
  0.0 % 0.0 % 2.4 % 12.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  2   136,000,000   0   0   0   0   0   0   0   0   0   0   0     0  
05/17/2024                                                          
  4.9 % 18.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
APPRAISAL REDUCTION DETAIL

 

April 17, 2025

 

        Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 2,437,593.20
10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
Total Count = 2     114,650,000.00 114,650,000.00 58,611,645.10   248,570.36 2,437,593.20

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2025

 

Distribution         Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR   Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
4/17/2025 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
4/17/2025 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 2,437,593.20
3/17/2025 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
3/17/2025 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 224,515.16 2,189,022.84
2/18/2025 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
2/18/2025 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 1,964,507.68
1/17/2025 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
1/17/2025 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 1,715,937.32
12/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
12/17/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 240,551.96 1,467,366.96
11/18/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
11/18/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 1,226,815.00
10/18/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
10/18/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 240,551.96 978,244.64
9/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
9/17/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 737,692.68
8/16/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
8/16/2024 10201596 31   Fairfield Inn & Suites Marion - - - 08/11/2021 - -
8/16/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 248,570.36 489,122.32
7/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
7/17/2024 10201596 31   Fairfield Inn & Suites Marion 4,463,077.69 - - 08/11/2021 - -
7/17/2024 10200904 4   65 Broadway 40,000,000.00 40,000,000.00 58,611,645.10   - -
7/17/2024 10200906 4 S 65 Broadway 96,000,000.00 96,000,000.00 58,611,645.10 07/11/2024 240,551.96 240,551.96
6/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
6/17/2024 10201596 31   Fairfield Inn & Suites Marion 4,470,772.70 4,463,077.69 - 08/11/2021 - -
5/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
5/17/2024 10201596 31   Fairfield Inn & Suites Marion 4,479,139.36 4,470,772.70 - 08/11/2021 - -
4/17/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
4/17/2024 10201596 31   Fairfield Inn & Suites Marion 4,486,755.51 4,479,139.36 - 08/11/2021 - -
3/15/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
3/15/2024 10201596 31   Fairfield Inn & Suites Marion 4,495,758.39 4,486,755.51 - 08/11/2021 - -
2/16/2024 10201587 16   394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
2/16/2024 10201596 31   Fairfield Inn & Suites Marion 4,503,292.94 4,495,758.39 - 08/11/2021 - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
1/18/2024 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
1/18/2024 10201596 31 Fairfield Inn & Suites Marion 4,510,790.50 4,503,292.94 - 08/11/2021 - -
12/15/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
12/15/2023 10201596 31 Fairfield Inn & Suites Marion 4,518,966.98 4,510,790.50 - 08/11/2021 - -
11/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
11/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,526,387.58 4,518,966.98 - 08/11/2021 - -
10/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
10/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,534,489.94 4,526,387.58 - 08/11/2021 - -
9/15/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
9/15/2023 10201596 31 Fairfield Inn & Suites Marion 4,541,834.32 4,534,489.94 - 08/11/2021 - -
8/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
8/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,549,142.64 4,541,834.32 - 08/11/2021 - -
7/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
7/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,557,136.86 4,549,142.64 - 08/11/2021 - -
6/16/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
6/16/2023 10201596 31 Fairfield Inn & Suites Marion 4,564,370.05 4,557,136.86 - 08/11/2021 - -
5/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
5/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,572,291.91 4,564,370.05 - 08/11/2021 - -
4/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
4/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,579,450.69 4,572,291.91 - 08/11/2021 - -
3/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
3/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,588,754.69 4,579,450.69 - 08/11/2021 - -
2/17/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
2/17/2023 10201596 31 Fairfield Inn & Suites Marion 4,595,832.64 4,588,754.69 - 08/11/2021 - -
1/18/2023 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
1/18/2023 10201596 31 Fairfield Inn & Suites Marion 4,602,875.83 4,595,832.64 - 08/11/2021 - -
12/16/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
12/16/2022 10201596 31 Fairfield Inn & Suites Marion 4,610,614.69 4,602,875.83 - 08/11/2021 - -
11/18/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
11/18/2022 10201596 31 Fairfield Inn & Suites Marion 4,617,585.30 4,610,614.69 - 08/11/2021 - -
10/17/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
10/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,625,254.26 4,617,585.30 - 08/11/2021 - -

 

9/16/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 25 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
9/16/2022 10201596 31 Fairfield Inn & Suites Marion 4,632,153.00 4,625,254.26 - 08/11/2021 -   -
8/17/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
8/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,639,017.86 4,632,153.00 - 08/11/2021 -   -
7/15/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
7/15/2022 10201596 31 Fairfield Inn & Suites Marion 4,646,584.97 4,639,017.86 - 08/11/2021 -   -
6/17/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
6/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,653,378.97 4,646,584.97 - 08/11/2021 -   -
5/17/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
5/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,660,877.83 4,653,378.97 - 08/11/2021 -   -
4/15/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
4/15/2022 10201596 31 Fairfield Inn & Suites Marion 4,667,601.66 4,660,877.83 - 08/11/2021 -   -
3/17/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 - 02/11/2022 -   -
3/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,676,514.54 4,667,601.66 - 08/11/2021 -   -
2/17/2022 10201596 31 Fairfield Inn & Suites Marion 4,683,161.59 4,676,514.54 - 08/11/2021 (5,912.18 ) -
1/18/2022 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 2,692,666.54 11/12/2021 -   -
1/18/2022 10201596 31 Fairfield Inn & Suites Marion 4,686,668.66 4,683,161.59 - 08/11/2021 -   5,912.18
12/17/2021 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 2,692,666.54 11/12/2021 -   -
12/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,694,009.32 4,686,668.66 - 08/11/2021 -   5,912.18
11/18/2021 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 2,692,666.54 08/11/2021 -   -
11/18/2021 10201596 31 Fairfield Inn & Suites Marion 4,700,570.47 4,694,009.32 - 08/11/2021 -   5,912.18
10/18/2021 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 4,662,500.00 08/11/2021 (43,421.48 ) -
10/18/2021 10201596 31 Fairfield Inn & Suites Marion 4,707,845.06 4,700,570.47 - 08/11/2021 -   5,912.18
9/17/2021 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 4,662,500.00 08/11/2021 21,710.74   43,421.48
9/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,714,338.28 4,707,845.06 - 08/11/2021 -   5,912.18
8/17/2021 10201587 16 394 Broadway 18,650,000.00 18,650,000.00 4,662,500.00 08/11/2021 21,710.74   21,710.74
8/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,720,799.62 4,714,338.28 - 08/11/2021 (46,153.16 ) 5,912.18
7/16/2021 10201596 31 Fairfield Inn & Suites Marion 4,727,978.07 4,720,799.62 1,198,735.90 11/12/2020 5,721.47   52,065.34
6/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,734,372.44 4,727,978.07 1,198,735.90 11/12/2020 5,912.18   46,343.87
5/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,741,486.39 4,734,372.44 1,198,735.90 11/12/2020 5,721.47   40,431.69
4/16/2021 10201596 31 Fairfield Inn & Suites Marion 4,747,814.43 4,741,486.39 1,198,735.90 11/12/2020 5,912.18   34,710.22
3/17/2021 10201596 31 Fairfield Inn & Suites Marion 4,756,371.42 4,747,814.43 1,198,735.90 11/12/2020 5,340.03   28,798.04
2/18/2021 10201596 31 Fairfield Inn & Suites Marion 4,762,626.38 4,756,371.42 1,198,735.90 11/12/2020 5,912.18   23,458.01
1/15/2021 10201596 31 Fairfield Inn & Suites Marion 4,768,850.63 4,762,626.38 1,198,735.90 11/12/2020 5,912.18   17,545.83

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL APPRAISAL REDUCTION DETAIL

 

April 17, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
12/17/2020 10201596 31 Fairfield Inn & Suites Marion 4,775,800.73 4,768,850.63 1,198,735.90 11/12/2020 5,721.47 11,633.65
11/18/2020 10201596 31 Fairfield Inn & Suites Marion 4,781,960.29 4,775,800.73 1,198,735.90 11/12/2020 5,912.18 5,912.18
10/19/2020 10201596 31 Fairfield Inn & Suites Marion 4,788,848.09 4,781,960.29 1,198,735.90   - -
9/17/2020 10201596 31 Fairfield Inn & Suites Marion 4,794,943.59 4,788,848.09 1,198,735.90   - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
LOAN MODIFICATION DETAIL

 

April 17, 2025

 

        Modification Modification
Loan ID   OMCR Property Name Date Code (4)
 
10201587   16 394 Broadway 06/01/2021 5
10201582   6 AC by Marriott San Jose 10/05/2022 8
Total Count = 2        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
04/17/2025 10201587 16 394 Broadway 06/01/2021 5
04/17/2025 10201582 6 AC by Marriott San Jose 10/05/2022 8
03/17/2025 10201587 16 394 Broadway 06/01/2021 5
03/17/2025 10201582 6 AC by Marriott San Jose 10/05/2022 8
02/18/2025 10201587 16 394 Broadway 06/01/2021 5
02/18/2025 10201582 6 AC by Marriott San Jose 10/05/2022 8
01/17/2025 10201587 16 394 Broadway 06/01/2021 5
01/17/2025 10201582 6 AC by Marriott San Jose 10/05/2022 8
12/17/2024 10201587 16 394 Broadway 06/01/2021 5
12/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
11/18/2024 10201587 16 394 Broadway 06/01/2021 5
11/18/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
10/18/2024 10201587 16 394 Broadway 06/01/2021 5
10/18/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
09/17/2024 10201587 16 394 Broadway 06/01/2021 5
09/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
08/16/2024 10201587 16 394 Broadway 06/01/2021 5
08/16/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
08/16/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
07/17/2024 10201587 16 394 Broadway 06/01/2021 5
07/17/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
07/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
06/17/2024 10201587 16 394 Broadway 06/01/2021 5
06/17/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
06/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
05/17/2024 10201587 16 394 Broadway 06/01/2021 5
05/17/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
05/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
04/17/2024 10201587 16 394 Broadway 06/01/2021 5
04/17/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
04/17/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
03/15/2024 10201587 16 394 Broadway 06/01/2021 5
03/15/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
03/15/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
02/16/2024 10201587 16 394 Broadway 06/01/2021 5
02/16/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
02/16/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
01/18/2024 10201587 16 394 Broadway 06/01/2021 5
01/18/2024 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
01/18/2024 10201582 6 AC by Marriott San Jose 10/05/2022 8
12/15/2023 10201587 16 394 Broadway 06/01/2021 5
12/15/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
12/15/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
11/17/2023 10201587 16 394 Broadway 06/01/2021 5
11/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
11/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
10/17/2023 10201587 16 394 Broadway 06/01/2021 5
10/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
10/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
09/15/2023 10201587 16 394 Broadway 06/01/2021 5
09/15/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
09/15/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
08/17/2023 10201587 16 394 Broadway 06/01/2021 5
08/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
08/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
07/17/2023 10201587 16 394 Broadway 06/01/2021 5
07/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
07/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
06/16/2023 10201587 16 394 Broadway 06/01/2021 5
06/16/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
06/16/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
05/17/2023 10201587 16 394 Broadway 06/01/2021 5
05/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
05/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
04/17/2023 10201587 16 394 Broadway 06/01/2021 5
04/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
04/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
03/17/2023 10201587 16 394 Broadway 06/01/2021 5
03/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
03/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
02/17/2023 10201587 16 394 Broadway 06/01/2021 5
02/17/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
02/17/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
01/18/2023 10201587 16 394 Broadway 06/01/2021 5
01/18/2023 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
01/18/2023 10201582 6 AC by Marriott San Jose 10/05/2022 8
12/16/2022 10201587 16 394 Broadway 06/01/2021 5
12/16/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
12/16/2022 10201582 6 AC by Marriott San Jose 10/05/2022 8
11/18/2022 10201587 16 394 Broadway 06/01/2021 5
11/18/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
11/18/2022 10201582 6 AC by Marriott San Jose 10/05/2022 8
10/17/2022 10201587 16 394 Broadway 06/01/2021 5
10/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
10/17/2022 10201582 6 AC by Marriott San Jose 10/05/2022 8
09/16/2022 10201587 16 394 Broadway 06/01/2021 5
09/16/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
08/17/2022 10201587 16 394 Broadway 06/01/2021 5
08/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
07/15/2022 10201587 16 394 Broadway 06/01/2021 5
07/15/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
06/17/2022 10201587 16 394 Broadway 06/01/2021 5
06/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
05/17/2022 10201587 16 394 Broadway 06/01/2021 5
05/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
04/15/2022 10201587 16 394 Broadway 06/01/2021 5
04/15/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
03/17/2022 10201587 16 394 Broadway 06/01/2021 5
03/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1
HISTORICAL LOAN MODIFICATION DETAIL

 

April 17, 2025
 
 
 
 
Modification
Code (4)

 

Distribution       Modification  
Date Loan ID OMCR Property Name Date  
 
02/17/2022 10201587 16 394 Broadway 06/01/2021 5
02/17/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
01/18/2022 10201587 16 394 Broadway 06/01/2021 5
01/18/2022 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
12/17/2021 10201587 16 394 Broadway 06/01/2021 5
12/17/2021 10201596 31 Fairfield Inn & Suites Marion 05/01/2020 2
11/18/2021 10201587 16 394 Broadway 06/01/2021 5

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 42 © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1       April 17, 2025
 
SPECIALLY SERVICED LOAN DETAIL
 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
      Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR   Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
10201586 14   8 - 19,669,838.70 19,669,838.70 -   01/31/2024 03/25/2025
Total Count = 3     29,277.78 155,669,838.70 155,669,838.70 208,600,000.00      
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28   Page 33 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1         April 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS
 
          Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
04/17/2025 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
03/17/2025 10200904 4   13 7,777.78 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
02/18/2025 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
01/17/2025 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
12/17/2024 10200904 4   13 8,333.33 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
11/18/2024 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
10/18/2024 10200904 4   13 8,333.33 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
09/17/2024 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
08/16/2024 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
07/17/2024 10200904 4   13 8,333.33 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
06/17/2024 10200904 4   1 8,611.11 40,000,000.00 40,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
05/17/2024 10200904 4   13 8,333.33 40,000,000.00 40,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
04/17/2024 10200904 4   13 8,611.11 40,000,000.00 40,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
03/15/2024 10200904 4   13 8,055.56 40,000,000.00 40,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
02/16/2024 10200904 4   13 - 40,000,000.00 40,000,000.00 215,000,000.00 03/11/2019    
04/17/2025 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
03/17/2025 10200906 4 S 13 18,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/07/2024  
02/18/2025 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
01/17/2025 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
12/17/2024 10200906 4 S 13 20,000.00 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
11/18/2024 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
10/18/2024 10200906 4 S 13 20,000.00 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
09/17/2024 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
08/16/2024 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
07/17/2024 10200906 4 S 13 20,000.00 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
06/17/2024 10200906 4 S 1 20,666.67 96,000,000.00 96,000,000.00 104,300,000.00 03/21/2024 02/01/2024  
05/17/2024 10200906 4 S 13 20,000.00 96,000,000.00 96,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
04/17/2024 10200906 4 S 13 20,666.67 96,000,000.00 96,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
03/15/2024 10200906 4 S 13 19,333.33 96,000,000.00 96,000,000.00 215,000,000.00 03/11/2019 02/01/2024  
04/17/2025 10201586 14   8 - 19,669,838.70 19,669,838.70 -   01/31/2024 03/25/2025
03/17/2025 10201586 14   13 - 19,690,806.99 19,690,806.99 65,600,000.00   01/31/2024  
02/18/2025 10201586 14   13 4,249.83 19,720,430.83 19,720,430.83 65,600,000.00 10/26/2018 10/17/2023  
Reports Available at sf.citidirect.com     v. 21.09.28   Page 34 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1         April 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS
 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
01/17/2025 10201586 14 13 4,254.28 19,741,167.11 19,741,167.11 65,600,000.00 10/26/2018 10/17/2023  
12/17/2024 10201586 14 13 4,121.93 19,761,808.30 19,785,281.66 65,600,000.00 10/26/2018 10/17/2023  
11/18/2024 10201586 14 13 4,263.73 19,785,281.66 19,785,281.66 65,600,000.00 10/26/2018 10/17/2023  
10/18/2024 10201586 14 13 4,131.04 19,805,720.55 19,805,720.55 65,600,000.00 10/26/2018 10/17/2023  
09/17/2024 10201586 14 13 4,273.10 19,828,999.00 19,869,383.01 65,600,000.00 10/26/2018 10/17/2023  
08/16/2024 10201586 14 13 4,277.44 19,849,237.41 19,869,383.01 65,600,000.00 10/26/2018 10/17/2023  
07/17/2024 10201586 14 13 4,144.25 19,869,383.01 19,869,383.01 65,600,000.00 10/26/2018 10/17/2023  
06/17/2024 10201586 14 13 4,286.68 19,892,378.89 19,892,378.89 65,600,000.00 10/26/2018 10/17/2023  
05/17/2024 10201586 14 13 4,153.15 19,912,326.65 19,912,326.65 65,600,000.00 10/26/2018 10/17/2023  
04/17/2024 10201586 14 13 4,295.84 19,935,131.93 19,935,131.93 65,600,000.00 10/26/2018 10/17/2023  
03/15/2024 10201586 14 13 4,023.84 19,954,883.63 19,954,883.63 65,600,000.00 10/26/2018 10/17/2023  
02/16/2024 10201586 14 13 4,305.56 19,980,456.15 20,000,000.00 65,600,000.00 10/26/2018 10/17/2023  
01/18/2024 10201586 14 13 4,305.56 20,000,000.00 20,000,000.00 65,600,000.00 10/26/2018 10/17/2023  
12/15/2023 10201586 14 13 4,166.67 20,000,000.00 20,000,000.00 65,600,000.00 10/26/2018 10/17/2023  
11/17/2023 10201586 14 13 3,500.00 20,000,000.00 20,000,000.00 65,600,000.00 10/26/2018 10/17/2023  
03/17/2022 10201587 16 8 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021 11/17/2021
12/17/2021 10201587 16 8 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021 11/17/2021
11/18/2021 10201587 16 1 - 18,650,000.00 18,650,000.00 19,500,000.00 08/25/2021 07/09/2021  
10/18/2021 10201587 16 1 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021  
09/17/2021 10201587 16 1 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021  
08/17/2021 10201587 16 1 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021  
07/16/2021 10201587 16 13 - 18,650,000.00 18,650,000.00 29,500,000.00 01/14/2019 07/09/2021  
03/17/2022 10201596 31 8 3,500.00 4,667,601.66 4,667,601.66 7,700,000.00 08/13/2021 07/07/2021 02/16/2022
02/17/2022 10201596 31 9 59,500.00 4,676,514.54 4,676,514.54 7,700,000.00 08/13/2021 07/07/2020  
01/18/2022 10201596 31 9 3,500.00 4,683,161.59 4,683,161.59 7,700,000.00 08/13/2021 07/07/2020  
12/17/2021 10201596 31 98 3,500.00 4,686,668.66 4,820,545.29 7,700,000.00 08/13/2021 07/07/2020  
11/18/2021 10201596 31 98 3,500.00 4,694,009.32 4,820,545.29 7,700,000.00 08/13/2021 07/07/2020  
10/18/2021 10201596 31 98 3,500.00 4,700,570.47 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
09/17/2021 10201596 31 98 3,500.00 4,707,845.06 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
08/17/2021 10201596 31 98 3,500.00 4,714,338.28 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
07/16/2021 10201596 31 98 3,500.00 4,720,799.62 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
06/17/2021 10201596 31 98 3,500.00 4,727,978.07 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
Reports Available at sf.citidirect.com   v. 21.09.28   Page 35 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1       April 17, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS
 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
05/17/2021 10201596 31 98 3,500.00 4,734,372.44 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
04/16/2021 10201596 31 98 3,500.00 4,741,486.39 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
03/17/2021 10201596 31 98 3,500.00 4,747,814.43 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
02/18/2021 10201596 31 98 3,500.00 4,756,371.42 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
01/15/2021 10201596 31 98 3,500.00 4,762,626.38 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
12/17/2020 10201596 31 98 3,500.00 4,768,850.63 4,820,545.29 6,200,000.00 09/03/2020 07/07/2020  
11/18/2020 10201596 31 98 3,500.00 4,775,800.73 4,820,545.29 6,500,000.00 01/17/2019 07/07/2020  
10/19/2020 10201596 31 98 3,500.00 4,781,960.29 4,820,545.29 6,500,000.00 01/17/2019 07/07/2020  
09/17/2020 10201596 31 98 3,500.00 4,788,848.09 4,820,545.29 6,500,000.00 01/17/2019 07/07/2020  
08/17/2020 10201596 31 13 3,500.00 4,794,943.59 4,820,545.29 6,500,000.00 01/17/2019 07/03/2020  
07/17/2020 10201596 31 13 - 4,801,009.16 4,820,545.29 6,500,000.00 01/17/2019 07/03/2020  
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28   Page 36 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust            
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1       April 17, 2025
UNSCHEDULED PRINCIPAL DETAIL
 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
No Loans with Unscheduled Principal Activity to Report.            
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 42     © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust              
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1         April 17, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL
 
Distribution     Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
7/17/2024 10201596 31 07/01/2024 5 4,454,634.34   - - - -
4/17/2024 10201597 37 04/01/2024 5 2,711,716.99   - - - -
1/18/2022 10201596 31   0 (3,122.68 ) - - - -
11/18/2021 10198476 28   0 6,213.22   - - - -
8/17/2020 10201597 37   0 7,865.25   - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 38 of 42       © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1         April 17, 2025
LIQUIDATED LOAN DETAIL
 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 39 of 42       © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust                
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1         April 17, 2025
HISTORICAL LIQUIDATED LOAN
 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 40 of 42       © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust      
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1   April 17, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS
1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)
  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 41 of 42   © Copyright 2025 Citigroup

 

 

CF 2019-CF1 Mortgage Trust    
Commercial Mortgage Pass-Through Certificates, Series 2019-CF1 April 17, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 42 of 42 © Copyright 2025 Citigroup