Schedule of accounts receivable from related parties and accounts payable to related parties |
Accounts receivable from related parties and accounts payable to related parties are made up as follows: | | | | | | | December 31, 2024 | | December 31, 2023 | | | US$(000) | | US$(000) | | | | | | Accounts receivable from related parties | | | | | Parent Company | | | | | FMC (a) | | 517,555 | | 531,978 | Other related parties | | | | | Sumitomo (b) | | 14,966 | | 9,902 | Climax Molybdenum Marketing Corporation (c) | | 7,648 | | 1,663 | Sociedad Contractual Minera el Abra | | — | | 7 | Embedded derivatives | | | | | Embedded derivatives (d) | | (37,604) | | 37,435 | | | | | | Total accounts receivable from related parties | | 502,565 | | 580,985 | | | | | | Classification by measurement | | | | | Accounts receivables from related parties (subject to provisional pricing) | | 396,931 | | 434,820 | Accounts receivables from related parties (not subject to provisional pricing) | | 143,238 | | 108,730 | Embedded derivatives (d) | | (37,604) | | 37,435 | | | | | | | | 502,565 | | 580,985 |
| | | | | Accounts payable to related parties | | | | | Parent Company | | | | | FMC | | 2,617 | | 330 | Other related parties | | | | | Freeport-McMoRan Sales Company Inc. | | 2,811 | | 2,938 | Minera Freeport-McMoRan South America Ltda | | 195 | | 182 | Minera Freeport-McMoRan South America SAC | | — | | 18 | | | | | | Total accounts payable to related parties | | 5,623 | | 3,468 |
| (a) | Accounts receivable from FMC mainly correspond to sales of copper concentrate and copper cathode. The Company has a long-term agreement with FMC through which it has committed to sell between 70% and 80% of its annual copper concentrate production through December 31, 2021, and will continue in force until one of the parties communicates its intention to terminate with an advance written notice of at least 24 months. Terms of the contract are reviewed annually. |
| (b) | The Company has a long-term agreement with Sumitomo through which it has committed to sell 21% of its annual copper concentrate production through December 31, 2021, and will continue in force until one of the parties communicates its intention to terminate with an advance written notice of at least 24 months. Terms of the contract are reviewed annually. |
| (c) | The Company has a long-term agreement with Climax Molybdenum Marketing Corporation (a wholly owned subsidiary of FMC) through which it has committed to sell 100% of its annual molybdenum concentrate production, at a price based on MWDO and under incoterm CIF from February 1, 2020, through January 31, 2022. A new agreement with the same terms began on February 1, 2022, until January 31, 2023, and will continue in force until one of the parties communicates its intentions to terminate with a written notice. |
| (d) | Reflects the embedded derivative adjustment associated with accounts receivable from related parties (see Note 2(d) and 21). |
|
Summary of the transactions with related entities that affected results (not including copper and molybdenum sales) |
The following is a summary of the transactions with related entities that affected results (not including copper and molybdenum sales described in Note 14) for the year ended December 31, 2024, 2023 and 2022: | | | | | | | | | 2024 | | 2023 | | 2022 | | | US$(000) | | US$(000) | | US$(000) | | | | | | | | Revenues | | | | | | | Supplies | | 360 | | — | | 2 | Reimbursement of expenses | | 17 | | 344 | | 747 | | | 377 | | 344 | | 749 |
| | | | | | | Expenses | | | | | | | Reimbursement of information technology services | | 27,878 | | 25,055 | | 22,023 | Commissions | | 9,782 | | 11,347 | | 10,550 | Management fee (see Note 15) | | 3,227 | | 3,098 | | 2,540 | Stock-based compensation (a) | | 2,166 | | 2,776 | | 2,502 | Supplies | | 97 | | 6 | | 7 | | | | | | | | | | 43,150 | | 42,282 | | 37,622 |
| (a) | As indicated in the table above, during 2024, 2023 and 2022 the expense for stock-based compensation amounted to US$2.2 million, US$2.8 million and US$2.5 million, respectively. For the year ended as of December 31, 2024, 2023 and 2022 the related payments / settlements totaled US$2.1 million, US$2.8 million and US$3.4 million respectively. This activity resulted in a net decrease of US$0.1 million and US$0.9 million for the year ended December 31, 2024 and 2022, in “Other equity contributions” in the statements of changes in shareholders’ equity. |
|