v3.25.1
Reconciliation between net income and shareholders' equity determined under IFRS and U.S. GAAP
12 Months Ended
Dec. 31, 2024
Sociedad Minera Cerro Verde S.A.A.  
Disclosure Of Reconciliation between net income and Partners' Equity determined under IFRS and U.S. GAAP [Line Items]  
Reconciliation between net income and shareholders' equity determined under IFRS and U.S. GAAP

24.  Reconciliation between net income and shareholders’ equity determined under IFRS accounting standards and U.S. GAAP

The following is a summary of the main adjustments to net income for the years ended December 31, 2024, 2023 and 2022 and to shareholders’ equity as of December 31, 2024, 2023 and 2022 that would be required if U.S. GAAP had been applied instead of IFRS accounting standards in the financial statements:

    

2024

    

2023

    

2022

US$(000)

US$(000)

US$(000)

Net profit under IFRS accounting standards

 

953,177

 

778,964

 

925,353

Items increasing (decreasing) reported net profit:

Stripping activity asset, net of amortization, note 23(a)

 

(121,538)

 

(210,244)

 

(170,012)

Inventories valuation, note 23(b)

 

41,381

 

(12,728)

 

(1,077)

Remediation and mine closure, note 23(e)

 

781

 

996

 

(485)

Deferred workers’ profit sharing, note 23(c)

 

17,303

 

25,746

 

(1,244)

Lease activity

 

5

 

412

 

767

Deferred income tax, note 23(d)

 

16,887

 

71,534

 

62,941

Mine equipment main components, note 23(f)

(9,750)

(8,824)

(11,089)

Water truck conversion 23(g)

(6,554)

348

(7,769)

Other

 

(3,061)

 

(3,441)

 

(1,911)

Net income under U.S. GAAP

 

888,631

 

642,763

 

795,474

    

2024

    

2023

    

2022

US$(000)

US$(000)

US$(000)

Shareholders’ equity under IFRS accounting standards

 

6,783,485

 

6,680,374

 

6,651,427

Items increasing (decreasing) reported shareholder’s equity:

 

 

 

Stripping activity asset, net of amortization, note 23(a)

 

(870,052)

 

(748,514)

 

(538,270)

Inventories valuation, note 23(b)

 

(213,962)

 

(255,343)

 

(242,615)

Remediation and mine closure, note 23(e)

 

(4,336)

 

(5,117)

 

(6,113)

Deferred workers’ profit sharing, note 23(c)

 

(17,861)

 

(35,164)

 

(60,910)

Lease activity

 

6,041

 

6,036

 

5,624

Deferred income tax, note 23(d)

 

382,701

 

365,814

 

294,280

Mine equipment main components, note 23(f)

(56,775)

(47,025)

(38,201)

Water truck conversion 23(g)

(13,975)

(7,421)

(7,769)

Stock-based compensation

(10,724)

(10,790)

(10,807)

Other

 

(8,354)

 

(5,293)

 

(1,853)

Shareholders’ equity under U.S. GAAP

 

5,976,188

 

5,937,557

 

6,044,793