v3.25.1
FINANCIAL AND CAPITAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2024
FINANCIAL AND CAPITAL RISK MANAGEMENT  
Schedule of exposure to foreign exchange rate risk

As of 31 December 2024

    

US Dollar

    

Euro

    

GBP

    

CHF

    

Total

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

435,244

 

11,717

 

44

 

36

 

447,041

Financial investments

2,355,222

2,355,222

Trade receivables and due from related parties

 

173,231

 

35,612

 

 

 

208,843

Other current assets

 

23

 

 

 

 

23

Total assets

 

2,963,720

 

47,329

 

44

 

36

 

3,011,129

Liabilities:

Trade payables and payables to merchants and due to related parties

(1,395,124)

(13,574)

(32)

(1,408,730)

Other current liabilities

(25,027)

(238)

(25,265)

Total liabilities

(1,420,151)

(13,812)

(32)

(1,433,995)

Net foreign currency position

1,543,569

33,517

44

4

1,577,134

As of 31 December 2023

    

US Dollar

    

Euro

    

GBP

    

CHF

    

Total

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

6,306,978

 

4,598

 

127

 

78

 

6,311,781

Financial investments

2,487,275

2,487,275

Trade receivables and due from related parties

 

59,864

 

5,045

 

 

 

64,909

Other current assets

 

3,589

 

 

 

 

3,589

Total assets

 

8,857,706

 

9,643

 

127

78

 

8,867,554

Liabilities:

 

  

 

  

 

  

 

  

 

  

Trade payables and payables to merchants and due to related parties

 

(1,779,315)

 

(14,874)

 

(517)

 

(46)

 

(1,794,752)

Short term provisions

(76,486)

(76,486)

Total liabilities

 

(1,855,801)

 

(14,874)

 

(517)

 

(46)

 

(1,871,238)

Net foreign currency position

 

7,001,905

 

(5,231)

 

(390)

 

32

 

6,996,316

Schedule of expected credit loss from trade and loan receivables

    

    

Overdue 0-1

    

Overdue 1-3

    

Overdue 3-12

    

Overdue more than

    

31 December 2024

Not due

months

months

months

12 months

Total

Trade receivables

3,385,115

289,205

268,028

288,555

60,859

4,291,762

Expected credit loss

14,528

17,187

47,163

87,480

60,140

226,498

Loan receivables

543,248

92,560

108,253

97,407

841,468

Expected credit loss

 

10,556

 

10,347

 

35,449

 

93,184

 

 

149,536

    

    

Overdue 0-1

    

Overdue 1-3

    

Overdue 3-12

    

Overdue more than

    

31 December 2023

Not due

months

months

months

12 months

Total

Trade receivables

3,234,116

107,738

20,277

16,332

48,043

3,426,506

Expected credit loss

 

18,688

 

1,609

 

7,258

 

14,076

 

48,043

 

89,674

Schedule of liquidity risk arising from financial liabilities

    

    

Contractual

    

    

    

Carrying

undiscounted

Up to

3 – 12

1 – 5

2024

value

cash flow

3 months

months

years

Non-derivative financial instruments:

 

  

 

  

 

  

 

  

 

  

Trade payables and payables to merchants

 

14,973,751

 

15,241,294

 

14,082,263

 

1,159,031

 

Lease liabilities

 

992,769

 

1,764,623

 

166,194

 

462,237

 

1,136,192

Bank borrowings

 

1,682,686

 

1,793,294

 

1,725,596

 

67,698

 

Wallet deposits

177,607

177,607

177,607

Due to related parties

 

12,941

 

12,941

 

12,941

 

 

 

17,839,754

 

18,989,759

 

16,164,601

 

1,688,966

 

1,136,192

    

    

Contractual

    

    

    

Carrying

undiscounted

Up to

3 – 12

1 – 5

2023

value

cash flow

3 months

months

years

Non-derivative financial instruments:

 

  

 

  

 

  

 

  

 

  

Trade payables and payables to merchants

 

15,250,729

15,564,280

 

14,848,597

715,683

 

Lease liabilities

 

399,053

531,824

 

95,665

186,667

 

249,492

Bank borrowings

 

268,949

271,975

 

259,330

8,387

 

4,258

Wallet deposits

272,027

272,027

272,027

Due to related parties

 

6,697

6,697

 

6,697

 

 

16,197,455

16,646,803

 

15,482,316

910,737

 

253,750

Schedule of net debt to equity ratios

    

2024

    

2023

Net debt (Note 24)

 

(4,074,724)

 

(7,272,831)

 

Total equity

 

3,321,480

 

4,768,513

 

Net debt to equity ratio

 

-123

%  

-153

%