v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net (loss) income for the year $ (20,268) $ 1,399 $ (23,407)
Adjustments for:      
Amortization, depreciation and depletion 7,221 7,929 10,699
Exchange differences on foreign currency transactions 833 427 (3,922)
Change in financial asset at FVTPL 568 2,794 2,436
Share result of equity method investments (38)    
Gain on disposition of a subsidiary (3,646)   (264)
(Reversal of) impairment of assets held for sale 18,579 (1,246) 31,443
Impairment loss of property, plant and equipment 19    
Deferred income taxes (1,666) (1,560) (7,557)
Interest accretion 473 270 385
Change in fair value of investment property and real estate held for sale (2,005) 59 (96)
Change in fair value of a loan payable measured at FVTPL (1,197) 360 141
Credit losses (recovery) 22 547 (47)
Reversal of write-downs of inventories 19 (27) (21)
Gains on settlements and derecognition of liabilities   (1,313) (69)
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:      
Short-term securities (17,567) 14,550 (12,509)
Receivables (14,094) (16,264) 24,269
Inventories (520) (340) 295
Restricted cash 209 (28) (211)
Deposits, prepaid and other (1,027) 276 (1,034)
Assets held for sale   19,242  
Account payables and accrued expenses 3,476 (3,993) 9,876
Income tax liabilities (821) 3,008 509
Other (113) 91 (279)
Cash flows (used in) provided by operating activities (31,543) 26,181 30,637
Cash flows from investing activities:      
Purchases of property, plant and equipment, net (89) (180) (472)
Proceeds from sales of investment property 131 1,172 2,643
Proceeds from sale of investment in securities 2,964    
Payment of additional cost on investment property (811)    
Cash held by a deconsolidated subsidiary (28)    
Decrease (increase) in loan receivables 593 (7,299) (6,848)
Cash flows provided by (used) in investing activities 2,760 (6,307) (4,677)
Cash flows from financing activities:      
Dividends paid to owners of the Company   (3,421) (16,928)
Reductions in lease liabilities (380) (394) (350)
Exercise of stock options     406
Issuance costs of the bond extension (777)    
Dividends paid to non-controlling interests     (341)
Other     21
Cash flows used in financing activities (1,157) (3,815) (17,192)
Exchange rate effect on cash 3,444 (1,524) 76
(Decrease) increase in cash (26,496) 14,535 8,844
Cash, beginning of year 78,252 63,717 54,873
Cash, end of year 51,756 78,252 63,717
Supplemental cash flows disclosures (see Note 23)      
Interest received 3,152 2,548 491
Dividends received 166 146 268
Interest paid (1,716) (1,644) (1,562)
Income taxes paid $ (343) $ (2,978) $ (5,876)