Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STATEMENT TO NOTEHOLDERS |
April 17, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Citigroup Commercial Mortgage Securities Inc. | |
Master Servicer: | Wells Fargo Bank, National Association | |
Certificate Administrator: | Citibank, N.A. | |
Trustee: | Wilmington Trust, National Association | |
Special Servicer: | KeyBank National Association | |
Asset Representations Reviewer / | ||
Pentalpha Surveillance LLC. | ||
Operating Advisor: | ||
Danny Lee | Citibank, Agency and Trust | |
(212) 816-4936 | 388 Greenwich Street Trading, 4th Floor | |
danny1.lee@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 4 |
2 | . | Distribution Detail | 5 |
2.1 | . | Interest Detail | 5 |
2.2 | . | Interest Shortfall Detail | 7 |
2.3 | . | Principal Detail | 9 |
3 | . | Reconciliation Detail | 10 |
4 | . | Other Information | 11 |
5 | . | Stratification Detail | 12 |
6 | . | Mortgage Loan Detail | 17 |
7 | . | NOI Detail | 19 |
8 | . | Delinquency Loan Detail | 21 |
9 | . | Collateral Performance Delinquency and Loan Status Detail | 22 |
10 | . | Appraisal Reduction Detail | 23 |
11 | . | Historical Appraisal Reduction Detail | 24 |
12 | . | Loan Modification Detail | 25 |
13 | . | Historical Loan Modification Detail | 26 |
14 | . | Specially Serviced Loan Detail | 32 |
15 | . | Historical Specially Serviced Loan Detail | 33 |
16 | . | Unscheduled Principal Detail | 35 |
17 | . | Historical Unscheduled Principal Detail | 36 |
18 | . | Liquidated Loan Detail | 37 |
19 | . | Historical Liquidated Loan Detail | 38 |
20 | . | CREFC Investor Reporting Package Legends | 39 |
21 | . | Notes | 40 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY |
April 17, 2025 |
Accrual | Other | Non-Cash | ||||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |||
A-1 | 31,000,000.00 | - | 2.065000 | % | 30/360 | - | - | - | - | - | - | - | ||
A-2 | 40,600,000.00 | 35,584,182.80 | 3.109000 | % | 30/360 | 92,192.69 | - | 71,069.17 | 163,261.86 | - | - | 35,513,113.63 | ||
A-3 | 285,000,000.00 | 285,000,000.00 | 3.203000 | % | 30/360 | 760,712.50 | - | - | 760,712.50 | - | - | 285,000,000.00 | ||
A-4 | 317,631,000.00 | 317,631,000.00 | 3.465000 | % | 30/360 | 917,159.51 | - | - | 917,159.51 | - | - | 317,631,000.00 | ||
A-AB | 48,700,000.00 | 20,570,549.00 | 3.268000 | % | 30/360 | 56,020.46 | - | 865,694.00 | 921,714.46 | - | - | 19,704,855.00 | ||
A-S | 111,022,000.00 | 111,022,000.00 | 3.789000 | % | 30/360 | 350,551.96 | - | - | 350,551.96 | - | - | 111,022,000.00 | ||
B | 41,310,000.00 | 41,310,000.00 | 4.192000 | % | 30/360 | 144,309.60 | - | - | 144,309.60 | - | - | 41,310,000.00 | ||
C | 42,601,000.00 | 42,601,000.00 | 4.395064 | % | 30/360 | 156,028.45 | - | - | 156,028.45 | - | - | 42,601,000.00 | ||
D | 47,765,000.00 | 47,765,000.00 | 3.000000 | % | 30/360 | 119,412.50 | - | - | 119,412.50 | - | - | 47,765,000.00 | ||
E | 20,655,000.00 | 20,655,000.00 | 3.000000 | % | 30/360 | 51,637.50 | - | - | 51,637.50 | - | - | 20,655,000.00 | ||
F | 10,328,000.00 | 10,328,000.00 | 3.000000 | % | 30/360 | 25,820.00 | - | - | 25,820.00 | - | - | 10,328,000.00 | ||
G | 36,147,149.00 | 36,147,149.00 | 3.000000 | % | 30/360 | 128,653.84 | - | - | 128,653.84 | - | - | 36,147,149.00 | ||
R | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
S | - | - | 0.000000 | % | 30/360 | - | - | - | - | - | - | - | ||
V-1 | 30,771,042.00 | 28,859,834.75 | 0.000000 | % | 30/360 | 106,841.42 | - | 27,910.84 | 134,752.26 | - | - | 28,831,923.91 | ||
V-2 | A | 9,227,244.00 | 8,517,510.93 | 0.000000 | % | 30/360 | 31,195.84 | - | 10,364.78 | 41,560.62 | - | - | 8,507,146.15 | |
V-2 | B | 457,073.00 | 457,073.00 | 0.000000 | % | 30/360 | 1,674.05 | - | - | 1,674.05 | - | - | 457,073.00 | |
V-2 | C | 471,357.00 | 471,357.00 | 0.000000 | % | 30/360 | 1,726.37 | - | - | 1,726.37 | - | - | 471,357.00 | |
V-2 | D | 528,494.00 | 528,494.00 | 0.000000 | % | 30/360 | 1,935.64 | - | - | 1,935.64 | - | - | 528,494.00 | |
V-2 | E | 742,759.00 | 742,759.00 | 0.000000 | % | 30/360 | 3,144.01 | - | - | 3,144.01 | - | - | 742,759.00 | |
V-3 | AC | 10,805,216.00 | 10,050,089.52 | 0.000000 | % | 30/360 | 36,808.99 | - | 11,027.70 | 47,836.69 | - | - | 10,039,061.82 | |
V-3 | D | 562,295.00 | 562,295.00 | 0.000000 | % | 30/360 | 2,059.44 | - | - | 2,059.44 | - | - | 562,295.00 | |
V-3 | E | 790,265.00 | 790,265.00 | 0.000000 | % | 30/360 | 3,345.10 | - | - | 3,345.10 | - | - | 790,265.00 | |
Total | 1,087,114,894.00 | 1,019,593,559.00 | 2,991,229.87 | - | 986,066.49 | 3,977,296.36 | - | - | 1,018,607,492.51 | |||||
Notional | ||||||||||||||
X-A | 833,953,000.00 | 769,807,731.80 | 1.002055 | % | 30/360 | 642,824.96 | - | - | 642,824.96 | - | (936,763.17 | ) | 768,870,968.63 | |
X-B | 41,310,000.00 | 41,310,000.00 | 0.203064 | % | 30/360 | 6,990.49 | - | - | 6,990.49 | - | - | 41,310,000.00 | ||
X-D | 47,765,000.00 | 47,765,000.00 | 1.395064 | % | 30/360 | 55,529.37 | - | - | 55,529.37 | - | - | 47,765,000.00 | ||
X-E | 20,655,000.00 | 20,655,000.00 | 1.395064 | % | 30/360 | 24,012.54 | - | - | 24,012.54 | - | - | 20,655,000.00 | ||
X-F | 10,328,000.00 | 10,328,000.00 | 1.395064 | % | 30/360 | 12,006.85 | - | - | 12,006.85 | - | - | 10,328,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY |
April 17, 2025 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
X-G | 36,147,149.00 | 36,147,149.00 | 1.395064 | % | 30/360 | 42,023.00 | - | - | 42,023.00 | - | - | 36,147,149.00 | |
Total | 990,158,149.00 | 926,012,880.80 | 783,387.21 | - | - | 783,387.21 | - | (936,763.17 | ) | 925,076,117.63 | |||
Grand Total | 2,077,273,043.00 | 1,945,606,439.80 | 3,774,617.08 | - | 986,066.49 | 4,760,683.57 | - | (936,763.17 | ) | 1,943,683,610.14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION SUMMARY - FACTORS |
April 17, 2025 |
Other | Non-Cash | ||||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | ||||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 17326 | DAA0 | 03/31/2025 | - | - | - | - | - | - | - | |
A-2 | 17326 | DAB8 | 03/31/2025 | 2.27075591 | - | 1.75047217 | 4.02122808 | - | - | 874.70723227 | |
A-3 | 17326 | DAC6 | 03/31/2025 | 2.66916667 | - | - | 2.66916667 | - | - | 1,000.00000000 | |
A-4 | 17326 | DAD4 | 03/31/2025 | 2.88749999 | - | - | 2.88749999 | - | - | 1,000.00000000 | |
A-AB | 17326 | DAE2 | 03/31/2025 | 1.15031745 | - | 17.77605749 | 18.92637495 | - | - | 404.61714579 | |
A-S | 17326 | DAF9 | 03/31/2025 | 3.15749995 | - | - | 3.15749995 | - | - | 1,000.00000000 | |
X-A | 17326 | DAJ1 | 03/31/2025 | 0.77081677 | - | - | 0.77081677 | - | - | 921.95959320 | |
B | 17326 | DAG7 | 03/31/2025 | 3.49333333 | - | - | 3.49333333 | - | - | 1,000.00000000 | |
X-B | 17326 | DAK8 | 03/31/2025 | 0.16922029 | - | - | 0.16922029 | - | - | 1,000.00000000 | |
C | 17326 | DAH5 | 03/31/2025 | 3.66255370 | - | - | 3.66255370 | - | - | 1,000.00000000 | |
D | 17326DAM4 U1852DAA3 17326DAN2 | 03/31/2025 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-D | 17326DAV4 U1852DAE5 17326DAW2 | 03/31/2025 | 1.16255354 | - | - | 1.16255354 | - | - | 1,000.00000000 | ||
E | 17326DAP7 U1852DAB1 17326DAQ5 | 03/31/2025 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-E | 17326DAX0 U1852DAF2 17326DAY8 | 03/31/2025 | 1.16255338 | - | - | 1.16255338 | - | - | 1,000.00000000 | ||
F | 17326DAR3 U1852DAC9 17326DAS1 | 03/31/2025 | 2.50000000 | - | - | 2.50000000 | - | - | 1,000.00000000 | ||
X-F | 17326DAZ5 U1852DAG0 17326DBA9 | 03/31/2025 | 1.16255325 | - | - | 1.16255325 | - | - | 1,000.00000000 | ||
G | 17326DAT9 U1852DAD7 17326DAU6 | 03/31/2025 | 3.55916977 | - | - | 3.55916977 | - | - | 1,000.00000000 | ||
X-G | 17326DBB7 U1852DAH8 17326DBC5 | 03/31/2025 | 1.16255365 | - | - | 1.16255365 | - | - | 1,000.00000000 | ||
R | 17326 | DCB6 | 03/31/2025 | - | - | - | - | - | - | - | |
S | 17326DBZ4 17326DCA8 | 03/31/2025 | - | - | - | - | - | - | - | ||
V-1 | 17326 | DBE1 | 03/31/2025 | 3.47214176 | - | 0.90704891 | 4.37919067 | - | - | 936.98237161 | |
V-2 | A | 17326 | DBG6 | 03/31/2025 | 3.38084048 | - | 1.12328015 | 4.50412062 | - | - | 921.95959595 |
V-2 | B | 17326 | DBJ0 | 03/31/2025 | 3.66254406 | - | - | 3.66254406 | - | - | 1,000.00000000 |
V-2 | C | 17326 | DBL5 | 03/31/2025 | 3.66255301 | - | - | 3.66255301 | - | - | 1,000.00000000 |
V-2 | D | 17326 | DBN1 | 03/31/2025 | 3.66255814 | - | - | 3.66255814 | - | - | 1,000.00000000 |
V-2 | E | 17326 | DBQ4 | 03/31/2025 | 4.23288038 | - | - | 4.23288038 | - | - | 1,000.00000000 |
V-3 | AC | 17326 | DBS0 | 03/31/2025 | 3.40659456 | - | 1.02059043 | 4.42718498 | - | - | 929.09404310 |
V-3 | D | 17326 | DBW1 | 03/31/2025 | 3.66256147 | - | - | 3.66256147 | - | - | 1,000.00000000 |
V-3 | E | 17326 | DBY7 | 03/31/2025 | 4.23288391 | - | - | 4.23288391 | - | - | 1,000.00000000 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
April 17, 2025 |
Rate | Interest | Shortfall | Paid | ||||||||||||||
Accrual | Net | Non | Carry | Basis | |||||||||||||
Class | Uncapped Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward Basis Risk | Total | ||||||
A-1 | 2.06500 | % | 2.06500 | % | 2.06500 | % | 03/01-03/31 | - | - | - | - | - | - | - | - | - | |
A-2 | 3.10900 | % | 3.10900 | % | 3.10900 | % | 03/01-03/31 | 92,192.69 | - | - | - | - | 92,192.69 | - | - | 92,192.69 | |
A-3 | 3.20300 | % | 3.20300 | % | 3.20300 | % | 03/01-03/31 | 760,712.50 | - | - | - | - | 760,712.50 | - | - | 760,712.50 | |
A-4 | 3.46500 | % | 3.46500 | % | 3.46500 | % | 03/01-03/31 | 917,159.51 | - | - | - | - | 917,159.51 | - | - | 917,159.51 | |
A-AB | 3.26800 | % | 3.26800 | % | 3.26800 | % | 03/01-03/31 | 56,020.46 | - | - | - | - | 56,020.46 | - | - | 56,020.46 | |
A-S | 3.78900 | % | 3.78900 | % | 3.78900 | % | 03/01-03/31 | 350,551.96 | - | - | - | - | 350,551.96 | - | - | 350,551.96 | |
B | 4.19200 | % | 4.19200 | % | 4.19200 | % | 03/01-03/31 | 144,309.60 | - | - | - | - | 144,309.60 | - | - | 144,309.60 | |
C | 4.39506 | % | 4.39506 | % | 4.39506 | % | 03/01-03/31 | 156,028.45 | - | - | - | - | 156,028.45 | - | - | 156,028.45 | |
D | 3.00000 | % | 3.00000 | % | 3.00000 | % | 03/01-03/31 | 119,412.50 | - | - | - | - | 119,412.50 | - | - | 119,412.50 | |
E | 3.00000 | % | 3.00000 | % | 3.00000 | % | 03/01-03/31 | 51,637.50 | - | - | - | - | 51,637.50 | - | - | 51,637.50 | |
F | 3.00000 | % | 3.00000 | % | 3.00000 | % | 03/01-03/31 | 25,820.00 | - | - | - | - | 25,820.00 | - | - | 25,820.00 | |
G | 3.00000 | % | 3.00000 | % | 3.00000 | % | 03/01-03/31 | 90,367.87 | - | - | 1,847.77 | - | 90,367.87 | 38,285.97 | - | 128,653.84 | |
R | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | - | - | - | - | - | - | - | - | - | |
S | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | - | - | - | - | - | - | - | - | - | |
V-1 | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 106,841.42 | - | - | - | - | 106,841.42 | - | - | 106,841.42 | |
V-2 | A | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 31,195.84 | - | - | - | - | 31,195.84 | - | - | 31,195.84 |
V-2 | B | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 1,674.05 | - | - | - | - | 1,674.05 | - | - | 1,674.05 |
V-2 | C | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 1,726.37 | - | - | - | - | 1,726.37 | - | - | 1,726.37 |
V-2 | D | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 1,935.64 | - | - | - | - | 1,935.64 | - | - | 1,935.64 |
V-2 | E | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 3,144.01 | - | - | - | - | 3,144.01 | - | - | 3,144.01 |
V-3 | AC | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 36,808.99 | - | - | - | - | 36,808.99 | - | - | 36,808.99 |
V-3 | D | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 2,059.44 | - | - | - | - | 2,059.44 | - | - | 2,059.44 |
V-3 | E | 0.00000 | % | 0.00000 | % | 0.00000 | % | 03/01-03/31 | 3,345.10 | - | - | - | - | 3,345.10 | - | - | 3,345.10 |
Total | 2,952,943.90 | - | - | 1,847.77 | - | 2,952,943.90 | 38,285.97 | - | 2,991,229.87 | ||||||||
Notional | |||||||||||||||||
X-A | 1.00206 | % | 1.00206 | % | 1.00206 | % | 03/01-03/31 | 642,824.96 | - | - | - | - | 642,824.96 | - | - | 642,824.96 | |
X-B | 0.20306 | % | 0.20306 | % | 0.20306 | % | 03/01-03/31 | 6,990.49 | - | - | - | - | 6,990.49 | - | - | 6,990.49 | |
X-D | 1.39506 | % | 1.39506 | % | 1.39506 | % | 03/01-03/31 | 55,529.37 | - | - | - | - | 55,529.37 | - | - | 55,529.37 | |
X-E | 1.39506 | % | 1.39506 | % | 1.39506 | % | 03/01-03/31 | 24,012.54 | - | - | - | - | 24,012.54 | - | - | 24,012.54 | |
X-F | 1.39506 | % | 1.39506 | % | 1.39506 | % | 03/01-03/31 | 12,006.85 | - | - | - | - | 12,006.85 | - | - | 12,006.85 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
April 17, 2025 | |
Paid |
Rate | Interest | Shortfall | ||||||||||||||
Accrual | Net | Non | Carry | Basis | ||||||||||||
Class | Uncapped | Capped | Next | Dates | Accrued | Deferred | Recovered | Forward | Risk | Accrued | Carry Forward | Basis Risk | Total | |||
X-G | 1.39506 | % | 1.39506 | % | 1.39506 | % | 03/01-03/31 | 42,023.00 | - | - | - | - | 42,023.00 | - | - | 42,023.00 |
Total | 783,387.21 | - | - | - | - | 783,387.21 | - | - | 783,387.21 | |||||||
Grand Total | 3,736,331.11 | - | - | 1,847.77 | - | 3,736,331.11 | 38,285.97 | - | 3,774,617.08 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL |
April 17, 2025 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | ||||||||||||
Other | ||||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding | |
A-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-2 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-4 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-AB | - | - | - | - | - | - | - | - | - | - | - | - | - | |
A-S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
C | - | - | - | - | - | - | - | - | - | - | - | - | - | |
D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
F | - | - | - | - | - | - | - | - | - | - | - | - | - | |
G | - | - | - | 739,108.88 | 1,847.77 | - | 38,285.97 | 702,670.68 | - | - | - | - | - | |
R | - | - | - | - | - | - | - | - | - | - | - | - | - | |
S | - | - | - | - | - | - | - | - | - | - | - | - | - | |
V-1 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
V-2 | A | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | B | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | C | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | D | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-2 | E | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | AC | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | D | - | - | - | - | - | - | - | - | - | - | - | - | - |
V-3 | E | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | 739,108.88 | 1,847.77 | - | 38,285.97 | 702,670.68 | - | - | - | - | - | |
Notional | ||||||||||||||
X-A | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-B | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-D | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-E | - | - | - | - | - | - | - | - | - | - | - | - | - | |
X-F | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
April 17, 2025 |
Non-Recov Shortfall | Carry Forward Interest | Basis Risk Shortfall | |||||||||||
Other | |||||||||||||
Class | PPIS | SSRA | Shortfall | Prior | Int. on Prior | New | Paid | Outstanding | Prior | Int. on Prior | New | Paid | Outstanding |
X-G | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total | - | - | - | - | - | - | - | - | - | - | - | - | - |
Grand Total | - | - | - | 739,108.88 | 1,847.77 | - | 38,285.97 | 702,670.68 | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
April 17, 2025 | |
Sub % | Sub % |
Non-Cash | Cumulative | |||||||||||||||
Prior | Principal | Accreted | Realized Loss | Balance | Current | Realized | Class % | Class % | ||||||||
Class | Balance | Distributed | Principal | /(Recovery) | Change | Balance | Loss | Original | Current | Original | Current | |||||
A-1 | - | - | - | - | - | - | - | 2.85 | % | 0.00 | % | 30.00 | % | 32.02 | % | |
A-2 | 35,584,182.80 | 71,069.17 | - | - | - | 35,513,113.63 | - | 3.73 | % | 3.49 | % | 30.00 | % | 32.02 | % | |
A-3 | 285,000,000.00 | - | - | - | - | 285,000,000.00 | - | 26.22 | % | 27.98 | % | 30.00 | % | 32.02 | % | |
A-4 | 317,631,000.00 | - | - | - | - | 317,631,000.00 | - | 29.22 | % | 31.18 | % | 30.00 | % | 32.02 | % | |
A-AB | 20,570,549.00 | 865,694.00 | - | - | - | 19,704,855.00 | - | 4.48 | % | 1.93 | % | 30.00 | % | 32.02 | % | |
A-S | 111,022,000.00 | - | - | - | - | 111,022,000.00 | - | 10.21 | % | 10.90 | % | 19.25 | % | 20.54 | % | |
B | 41,310,000.00 | - | - | - | - | 41,310,000.00 | - | 3.80 | % | 4.06 | % | 15.25 | % | 16.28 | % | |
C | 42,601,000.00 | - | - | - | - | 42,601,000.00 | - | 3.92 | % | 4.18 | % | 11.13 | % | 11.87 | % | |
D | 47,765,000.00 | - | - | - | - | 47,765,000.00 | - | 4.39 | % | 4.69 | % | 6.50 | % | 6.94 | % | |
E | 20,655,000.00 | - | - | - | - | 20,655,000.00 | - | 1.90 | % | 2.03 | % | 4.50 | % | 4.80 | % | |
F | 10,328,000.00 | - | - | - | - | 10,328,000.00 | - | 0.95 | % | 1.01 | % | 3.50 | % | 3.74 | % | |
G | 36,147,149.00 | - | - | - | - | 36,147,149.00 | - | 3.33 | % | 3.55 | % | 0.00 | % | 0.00 | % | |
R | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
S | - | - | - | - | - | - | - | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
V-1 | 28,859,834.75 | 27,910.84 | - | - | - | 28,831,923.91 | - | 2.83 | % | 2.83 | % | 0.00 | % | 0.00 | % | |
V-2 | A | 8,517,510.93 | 10,364.78 | - | - | - | 8,507,146.15 | - | 0.85 | % | 0.84 | % | 19.25 | % | 20.54 | % |
V-2 | B | 457,073.00 | - | - | - | - | 457,073.00 | - | 0.04 | % | 0.04 | % | 15.25 | % | 16.28 | % |
V-2 | C | 471,357.00 | - | - | - | - | 471,357.00 | - | 0.04 | % | 0.05 | % | 11.13 | % | 11.87 | % |
V-2 | D | 528,494.00 | - | - | - | - | 528,494.00 | - | 0.05 | % | 0.05 | % | 6.50 | % | 6.94 | % |
V-2 | E | 742,759.00 | - | - | - | - | 742,759.00 | - | 0.07 | % | 0.07 | % | 0.00 | % | 0.00 | % |
V-3 | AC | 10,050,089.52 | 11,027.70 | - | - | - | 10,039,061.82 | - | 0.99 | % | 0.99 | % | 11.66 | % | 11.87 | % |
V-3 | D | 562,295.00 | - | - | - | - | 562,295.00 | - | 0.05 | % | 0.06 | % | 6.82 | % | 6.94 | % |
V-3 | E | 790,265.00 | - | - | - | - | 790,265.00 | - | 0.07 | % | 0.08 | % | 0.00 | % | 0.00 | % |
Total | 1,019,593,559.00 | 986,066.49 | - | - | - | 1,018,607,492.51 | - | 100.00 | % | 100.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
RECONCILIATION DETAIL |
April 17, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||||
Interest Funds Available | Scheduled Fees | |||||||
Scheduled Interest | 3,751,128.50 | Servicing Fee | 10,123.87 | |||||
Prepayment Interest Shortfall | - | Trustee/Certificate Administrator Fee | 5,092.30 | |||||
Interest Adjustments | - | Operating Advisor Fee | 964.12 | |||||
ASER Amount | (60,256.64 | ) | Asset Representations Reviewer Ongoing Fee | 193.15 | ||||
Realized Loss in Excess of Principal Balance | - | CREFC Intellectual Property Royalty License Fee | 438.99 | |||||
Total Interest Funds Available | 3,690,871.86 | Total Scheduled Fees | 16,812.43 | |||||
Principal Funds Available | Additional Fees, Expenses, etc. | |||||||
Scheduled Principal | 986,066.50 | Additional Servicing Fee | - | |||||
Unscheduled Principal Collections | - | Special Servicing Fee | (108,969.63 | ) | ||||
Net Liquidation Proceeds | - | Work-out Fee | - | |||||
Repurchased Principal | - | Liquidation Fee | - | |||||
Substitution Principal | - | Trust Fund Expenses | - | |||||
Other Principal | - | Trust Advisor Expenses | - | |||||
Reimbursement of Interest on Advances to the Servicer | 8,411.98 | |||||||
Total Principal Funds Available | 986,066.50 | |||||||
Borrower Reimbursable Trust Fund Expenses | - | |||||||
Other Funds Available | ||||||||
Other Expenses | - | |||||||
Yield Maintenance Charges | - | |||||||
Withdrawal of Withheld Amounts from the Interest Reserve | Total Additional Fees, Expenses, etc. | (100,557.65 | ) | |||||
Account | - | |||||||
Distributions | ||||||||
Deposit of Withheld Amounts to the Interest Reserve Account | - | |||||||
Interest Distribution | 3,774,617.08 | |||||||
Total Other Funds Available | - | Principal Distribution | 986,066.50 | |||||
Yield Maintenance Charge Distribution | - | |||||||
Total Distributions | 4,760,683.58 | |||||||
Total Funds Available | 4,676,938.36 | |||||||
Total Funds Allocated | 4,676,938.36 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
OTHER INFORMATION |
April 17, 2025 |
0.00 |
Interest Reserve Account Information | ||
Beginning Interest Reserve Account Balance | ||
Deposit of Withheld Amounts to the Interest Reserve Account | 0.00 | |
Withdrawal of Withheld Amounts from the Interest Reserve Account | 0.00 | |
Ending Interest Reserve Account Balance | 0.00 | |
Excess Liquidation Proceeds Reserve Account Information | ||
Beginning Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
Deposit to the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Withdrawal from the Excess Liquidation Proceeds Reserve Account | 0.00 | |
Ending Excess Liquidation Proceeds Reserve Account Balance | 0.00 | |
ARD Mortgage Loan Information | ||
Excess Interest | 0.00 | |
Collateral Information | ||
% of Cut-Off Principal Balance Outstanding | 93.698237 | % |
Controlling Class Information | ||
Controlling Class is Class G. | ||
The Controlling Class Representative is Prime Finance CMBS B-Piece Holdco X, L.P. | ||
There Are No Disclosable Special Servicer Fees. | ||
Non-Active Exchangeable Certificates | ||
Class VRR Interest Beginning Balance | 50,979,678.27 | |
Class VRR Interest Ending Balance | 50,930,374.94 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
April 17, 2025 |
Anticipated Remaining Term | ||||||
Anticipated Remaining | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
60 Months or Less | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
61 to 90 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
91 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Debt Service Coverage Ratio | ||||||
Debt Service Coverage | Asset | Ending Scheduled | % of | Wtd Avg | ||
Ratio Range | Count | Balance | Agg.Bal. WAC | WAM | DSCR | |
1.250 or Less | 16 | 342,177,323.71 | 33.59 | 4.2670 | 24 | 0.683698 |
1.251 to 1.500 | 7 | 141,971,812.86 | 13.94 | 4.4244 | 26 | 1.365012 |
1.501 to 1.750 | 4 | 53,704,797.80 | 5.27 | 4.5135 | 26 | 1.606613 |
1.751 to 2.000 | 3 | 50,991,837.30 | 5.01 | 4.5898 | 28 | 1.900883 |
2.001 to 2.250 | 7 | 136,976,749.22 | 13.45 | 4.1533 | 27 | 2.138617 |
2.251 to 2.500 | 4 | 46,043,779.51 | 4.52 | 3.7835 | 27 | 2.305265 |
2.501 to 2.750 | 3 | 78,180,000.00 | 7.68 | 4.1524 | 26 | 2.631701 |
2.751 to 3.000 | 5 | 68,362,892.09 | 6.71 | 4.6894 | 27 | 2.840776 |
3.001 to 3.250 | 2 | 24,350,000.00 | 2.39 | 4.1154 | 28 | 3.189528 |
3.251 to 3.500 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
3.501 to 3.750 | 1 | 43,600,000.00 | 4.28 | 3.7700 | 29 | 3.656500 |
3.751 to 4.000 | 2 | 26,648,301.07 | 2.62 | 4.1804 | 27 | 3.804698 |
4.001 or Greater | 2 | 5,600,000.00 | 0.55 | 4.0600 | 28 | 8.759325 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
April 17, 2025 |
Ending Schedule Balance | ||||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | Wtd Avg | ||
Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
1 to 5,000,000 | 11 | 43,115,373.39 | 4.23 | 4.5917 | 27 | 2.803536 |
10,000,001 to 15,000,000 | 10 | 131,647,413.91 | 12.92 | 4.4198 | 26 | 2.269177 |
15,000,001 to 20,000,000 | 7 | 122,904,919.72 | 12.07 | 4.3996 | 27 | 1.575028 |
20,000,001 to 25,000,000 | 4 | 86,677,765.48 | 8.51 | 4.1936 | 25 | 1.269909 |
25,000,001 to 30,000,000 | 6 | 169,793,206.43 | 16.67 | 4.5134 | 27 | 1.711399 |
30,000,001 to 35,000,000 | 5 | 164,809,580.23 | 16.18 | 4.0232 | 27 | 1.913987 |
35,000,001 to 40,000,000 | 1 | 35,788,128.92 | 3.51 | 4.7000 | 28 | 0.919400 |
40,000,001 to 45,000,000 | 2 | 85,779,280.94 | 8.42 | 3.9099 | 14 | 2.420417 |
45,000,001 to 50,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5,000,001 to 10,000,000 | 8 | 63,091,824.54 | 6.19 | 4.5700 | 27 | 1.339986 |
50,000,001 to 55,000,000 | 1 | 55,000,000.00 | 5.40 | 4.1310 | 28 | 2.186000 |
55,000,001 to 60,000,000 | 1 | 60,000,000.00 | 5.89 | 3.6514 | 26 | 0.382200 |
60,000,001 to 65,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
65,000,001 to 70,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
70,000,001 to 75,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
75,000,001 to 80,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
80,000,001 to 85,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
85,000,000+ | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
April 17, 2025 |
Loan Rate | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Loan Rate Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
4.00 or Less | 12 | 316,609,634.37 | 31.08 | 3.7550 | 27 | 1.935895 |
4.01 to 4.25 | 8 | 161,667,456.01 | 15.87 | 4.0932 | 20 | 2.038187 |
4.26 to 4.50 | 15 | 260,170,116.83 | 25.54 | 4.4465 | 27 | 1.693781 |
4.51 to 4.75 | 11 | 163,310,491.64 | 16.03 | 4.6663 | 26 | 1.555709 |
4.76 to 5.00 | 8 | 98,077,077.55 | 9.63 | 4.8736 | 27 | 1.142616 |
5.01 to 5.25 | 1 | 4,780,014.67 | 0.47 | 5.0200 | 26 | 1.561400 |
5.26 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
5.51 to 5.75 | 1 | 13,992,702.49 | 1.37 | 5.7300 | 23 | 2.917300 |
5.76 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.01 to 6.25 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.26 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.51 to 6.75 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
6.76 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
7.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Property Type | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Property Type Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||
Industrial | 5 | 61,051,983.68 | 5.99 | 4.1199 | 25 | 2.385864 |
Lodging | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Mixed Use | 5 | 112,251,485.62 | 11.02 | 4.2262 | 27 | 1.778663 |
Multifamily | 5 | 45,754,763.56 | 4.49 | 4.3281 | 27 | 2.934047 |
Office | 13 | 332,537,708.32 | 32.65 | 4.3129 | 23 | 1.224072 |
Other | 10 | 156,979,913.40 | 15.41 | 4.4095 | 27 | 1.196784 |
Retail | 15 | 299,512,921.13 | 29.40 | 4.1950 | 28 | 2.213384 |
Self Storage | 3 | 10,518,717.85 | 1.03 | 4.2658 | 28 | 5.712750 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
April 17, 2025 |
Remaining Amortization Term | ||||||
Remaining Amortization | Asset | Ending Scheduled | % of | Wtd Avg | ||
Term Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
240 Months or Less | 24 | 491,036,757.06 | 48.21 | 4.0235 | 27 | 2.164071 |
241 to 270 Months | 32 | 527,570,736.50 | 51.79 | 4.5036 | 25 | 1.392944 |
271 to 300 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
301 Months or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Seasoning | ||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||
Seasoning Range | Count | Balance | Agg.Bal. | WAC | WAM | DSCR |
12 Months or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
13 to 24 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
25 to 36 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
37 to 48 Months | 0 | 0.00 | 0.00 | 0.0000 | 0 | 0.000000 |
49 Months or Greater | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 15 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
STRATIFICATION DETAIL |
April 17, 2025 |
State | ||||||||
Asset | Ending Scheduled | % of | Wtd Avg | |||||
State Range | Count | Balance | Agg.Bal. WAC WAM | DSCR | ||||
Arizona | 3 | 56,085,700.99 | 5.51 | 4.6892 | 27 | 1.651026 | ||
California | 6 | 69,944,007.68 | 6.87 | 4.2811 | 27 | 2.954574 | ||
Connecticut | 1 | 6,542,151.95 | 0.64 | 4.8300 | 25 | 1.142400 | ||
Florida | 3 | 27,869,261.70 | 2.74 | 4.7684 | 27 | 1.367095 | ||
Idaho | 1 | 15,750,000.00 | 1.55 | 3.9800 | 28 | 3.813900 | ||
Illinois | 3 | 37,273,538.91 | 3.66 | 4.5076 | 24 | 2.455756 | ||
Indiana | 1 | 5,729,436.04 | 0.56 | 4.7400 | 29 | 2.299600 | ||
Kansas | 1 | 25,855,311.22 | 2.54 | 4.4500 | 29 | 1.049200 | ||
Louisiana | 2 | 60,421,043.31 | 5.93 | 3.8671 | 28 | 1.772779 | ||
Maryland | 1 | 12,450,775.45 | 1.22 | 4.7900 | 26 | 1.732000 | ||
Michigan | 3 | 79,993,225.81 | 7.85 | 4.2676 | 13 | 1.158022 | ||
Mississippi | 1 | 4,780,014.67 | 0.47 | 5.0200 | 26 | 1.561400 | ||
Missouri | 1 | 7,775,650.21 | 0.76 | 4.6240 | 28 | 1.769000 | ||
N/A | 4 | 65,275,465.56 | 6.41 | 3.9930 | 27 | 0.000000 | ||
Nevada | 1 | 12,823,871.83 | 1.26 | 4.4850 | 28 | 0.997700 | ||
New Jersey | 1 | 43,600,000.00 | 4.28 | 3.7700 | 29 | 3.656500 | ||
New York | 7 | 250,962,427.88 | 24.64 | 4.0750 | 27 | 1.633024 | ||
North Carolina | 1 | 6,500,000.00 | 0.64 | 4.2400 | 29 | 3.120400 | ||
Ohio | 3 | 45,835,619.94 | 4.50 | 4.3652 | 24 | 1.347246 | ||
Pennsylvania | 2 | 40,724,353.24 | 4.00 | 4.6273 | 28 | 1.052271 | ||
South Carolina | 2 | 18,100,000.00 | 1.78 | 4.3791 | 27 | 2.078602 | ||
Texas | 3 | 18,645,370.54 | 1.83 | 4.5027 | 28 | 1.640809 | ||
Various | 3 | 56,708,503.56 | 5.57 | 4.7899 | 25 | 2.187179 | ||
Virginia | 1 | 14,961,763.07 | 1.47 | 4.3600 | 29 | 1.788100 | ||
Wisconsin | 1 | 34,000,000.00 | 3.34 | 3.9950 | 29 | 2.715200 | ||
Total | 56 | 1,018,607,493.56 | 100.00 | 4.2722 | 26 | 1.764679 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 16 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
MORTGAGE LOAN DETAIL |
April 17, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
883100734 | 1 | OF | New York | NY | 04/06/2025 | 3.65140 | % | 188,655.67 | - | 60,000,000.00 | 60,000,000.00 | 06/06/2027 | 0 | 1 | 0 | ||||
304101876 | 10 | MU | Ann Arbor | MI | 04/06/2025 | 4.44350 | % | 127,568.20 | 47,340.28 | 33,339,420.51 | 33,292,080.23 | 09/06/2027 | 0 | 0 | 0 | ||||
695100823 | 11 | N/A | Various | NY | 04/06/2025 | 4.48000 | % | 114,688.37 | 59,202.82 | 29,729,126.94 | 29,669,924.12 | 09/06/2027 | 0 | 0 | 0 | ||||
304101873 | 12 | RT | Pleasant Prairie | WI | 04/01/2025 | 3.99500 | % | 116,964.72 | - | 34,000,000.00 | 34,000,000.00 | 09/01/2027 | 0 | 0 | 0 | ||||
883100750 | 13 | RT | Metairie | LA | 04/01/2025 | 3.77000 | % | 107,130.83 | - | 33,000,000.00 | 33,000,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
883100742 | 14 | OF | Harrison | NY | 04/06/2025 | 4.97800 | % | 126,296.06 | 50,411.64 | 29,462,915.40 | 29,412,503.76 | 08/06/2027 | 0 | 0 | 0 | ||||
695100815 | 15 | RT | Mesa | AZ | 04/06/2025 | 4.70200 | % | 114,566.85 | 41,060.56 | 28,295,484.58 | 28,254,424.02 | 08/06/2027 | 0 | 0 | 0 | ||||
883100758 | 16 | OF | Uniondale | NY | 04/06/2025 | 4.45000 | % | 111,816.14 | - | 29,180,000.00 | 29,180,000.00 | 06/06/2027 | 0 | 0 | 0 | ||||
304101879 | 17 | IN | Columbus | OH | 04/06/2025 | 4.01000 | % | 75,000.68 | 38,140.02 | 21,720,090.77 | 21,681,950.75 | 06/06/2027 | 0 | 0 | 0 | ||||
308711018 | 18 | MU | Chicago | IL | 04/01/2025 | 4.55000 | % | 82,508.60 | 36,751.96 | 21,058,559.01 | 21,021,807.05 | 02/01/2027 | 0 | 0 | 0 | ||||
308711019 | 19 | OF | San Jose | CA | 04/01/2025 | 4.83000 | % | 89,441.23 | 30,596.26 | 21,504,603.94 | 21,474,007.68 | 07/01/2029 | 0 | 0 | 0 | ||||
304101820 | 2 | MU | New York | NY | 04/09/2025 | 3.43000 | % | 96,583.08 | - | 32,700,000.00 | 32,700,000.00 | 06/09/2027 | 0 | 0 | 0 | ||||
308711020 | 20 | MU | Sedona | AZ | 04/06/2025 | 4.69000 | % | 78,937.82 | 37,620.49 | 19,545,782.79 | 19,508,162.30 | 09/06/2027 | 0 | 0 | 0 | ||||
308711021 | 21 | OF | Cincinnati | OH | 04/01/2025 | 4.66000 | % | 79,148.63 | 34,423.36 | 19,724,149.59 | 19,689,726.23 | 02/01/2027 | 0 | 0 | 0 | ||||
308711022 | 22 | RT | Fort Lauderdale | FL | 04/01/2025 | 4.82000 | % | 72,073.02 | 33,101.97 | 17,364,667.60 | 17,331,565.63 | 07/01/2027 | 0 | 0 | 0 | ||||
308711023 | 23 | OF | Redwood City | CA | 04/01/2025 | 4.07000 | % | 62,559.29 | - | 17,850,000.00 | 17,850,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
308711024 | 24 | OF | Richmond | VA | 04/01/2025 | 4.36000 | % | 56,287.37 | 30,434.39 | 14,992,197.46 | 14,961,763.07 | 09/01/2027 | 0 | 0 | 0 | ||||
883100733 | 25 | N/A | Various | XX | 04/06/2025 | 5.73000 | % | 69,227.43 | 37,515.29 | 14,030,217.78 | 13,992,702.49 | 03/06/2027 | 0 | 0 | 8 | ||||
308711026 | 26 | MF | Idaho Falls | ID | 04/01/2025 | 3.98000 | % | 53,978.75 | - | 15,750,000.00 | 15,750,000.00 | 08/01/2027 | 0 | 0 | 0 | ||||
307771014 | 27 | OF | New York | NY | 04/01/2025 | 3.66940 | % | 47,396.42 | - | 15,000,000.00 | 15,000,000.00 | 06/01/2027 | 0 | 8 | 0 | ||||
308711028 | 28 | IN | San Francisco | CA | 04/01/2025 | 3.93000 | % | 50,762.50 | - | 15,000,000.00 | 15,000,000.00 | 04/01/2027 | 0 | 0 | 0 | ||||
308711029 | 29 | RT | Bluffton | SC | 04/01/2025 | 4.26000 | % | 50,256.17 | - | 13,700,000.00 | 13,700,000.00 | 07/01/2027 | 0 | 0 | 0 | ||||
304101819 | 2 | A | N/A | 04/09/2025 | 3.43000 | % | 66,456.25 | - | 22,500,000.00 | 22,500,000.00 | 06/09/2027 | 0 | 0 | 0 | |||||
695100813 | 3 | RT | New York | NY | 04/06/2025 | 4.13100 | % | 195,648.75 | - | 55,000,000.00 | 55,000,000.00 | 08/06/2027 | 0 | 0 | 0 | ||||
695100812 | 30 | OF | Las Vegas | NV | 04/06/2025 | 4.48500 | % | 49,601.94 | 19,439.00 | 12,843,310.83 | 12,823,871.83 | 08/06/2027 | 0 | 0 | 0 | ||||
308711031 | 31 | RT | Ocean City | MD | 04/01/2025 | 4.79000 | % | 51,435.65 | 19,312.59 | 12,470,088.04 | 12,450,775.45 | 06/01/2027 | 0 | 0 | 0 | ||||
695100821 | 32 | MF | Various | IL | 04/06/2025 | 4.44000 | % | 48,938.67 | - | 12,800,000.00 | 12,800,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
695100825 | 33 | IN | Various | XX | 04/06/2025 | 4.47000 | % | 42,012.81 | 16,480.36 | 10,914,781.43 | 10,898,301.07 | 06/06/2027 | 0 | 0 | 0 | ||||
308711034 | 34 | N/A | Denton | TX | 04/01/2025 | 4.44000 | % | 36,639.95 | 19,207.09 | 9,583,248.17 | 9,564,041.08 | 09/01/2027 | 0 | 0 | 8 | ||||
304101892 | 35 | IN | Carlsbad | CA | 04/06/2025 | 4.13000 | % | 35,635.02 | - | 10,020,000.00 | 10,020,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101872 | 36 | RT | Valrico | FL | 04/06/2025 | 4.63000 | % | 34,583.91 | 16,859.97 | 8,674,290.56 | 8,657,430.59 | 09/06/2027 | 0 | 0 | 0 | ||||
883100751 | 37 | OF | Phoenix | AZ | 04/06/2025 | 4.64400 | % | 33,340.38 | 14,065.13 | 8,337,179.80 | 8,323,114.67 | 05/06/2027 | 0 | 0 | 0 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 17 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
MORTGAGE LOAN DETAIL |
April 17, 2025 |
Prop | Paid | Beginning | Ending | Payment Workout Mod | |||||||||||||||
Type | Through | Gross | Interest | Principal | Scheduled | Scheduled | Maturity | Status | Strategy Code | ||||||||||
Loan ID | OMCR | (1) | City | State | Date | Coupon | Payment | Payment | Balance | Balance | Date | (2 | ) | (3 | ) | (4 | ) | ||
883100748 | 38 | RT | St. Louis | MO | 04/06/2025 | 4.62400 | % | 31,021.62 | 15,245.55 | 7,790,895.76 | 7,775,650.21 | 08/06/2027 | 0 | 0 | 0 | ||||
308711039 | 39 | MF | Ledyard | CT | 04/01/2025 | 4.83000 | % | 27,252.02 | 10,128.08 | 6,552,280.03 | 6,542,151.95 | 05/01/2027 | 0 | 0 | 0 | ||||
304101875 | 4 | OF | Overland Park | KS | 04/06/2025 | 4.45000 | % | 99,274.77 | 51,840.86 | 25,907,152.08 | 25,855,311.22 | 09/06/2027 | 0 | 0 | 0 | ||||
695100830 | 40 | MU | Indianapolis | IN | 04/06/2025 | 4.74000 | % | 23,430.38 | 10,958.57 | 5,740,394.61 | 5,729,436.04 | 09/06/2027 | 0 | 0 | 0 | ||||
304101878 | 41 | MF | Garner | NC | 04/06/2025 | 4.24000 | % | 23,732.22 | - | 6,500,000.00 | 6,500,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
695100822 | 42 | SS | Converse | TX | 04/06/2025 | 4.50000 | % | 19,097.94 | 9,783.12 | 4,928,500.97 | 4,918,717.85 | 09/06/2027 | 0 | 0 | 0 | ||||
304101864 | 43 | RT | Uniontown | PA | 04/06/2025 | 4.10000 | % | 17,460.00 | 9,173.89 | 4,945,398.21 | 4,936,224.32 | 08/06/2027 | 0 | 0 | 0 | ||||
695100786 | 44 | N/A | Richland | MS | 04/06/2025 | 5.02000 | % | 20,701.38 | 8,891.07 | 4,788,905.74 | 4,780,014.67 | 06/06/2027 | 0 | 0 | 8 | ||||
883100791 | 45 | RT | Various | OH | 04/06/2025 | 4.79000 | % | 18,465.51 | 12,845.89 | 4,476,788.85 | 4,463,942.96 | 09/06/2027 | 0 | 0 | 0 | ||||
695100809 | 46 | RT | White Lake | MI | 04/06/2025 | 4.96000 | % | 19,349.43 | 8,438.31 | 4,530,302.95 | 4,521,864.64 | 07/06/2027 | 0 | 0 | 0 | ||||
695100800 | 47 | MF | Houston | TX | 04/06/2025 | 4.65000 | % | 16,717.24 | 12,348.37 | 4,174,959.98 | 4,162,611.61 | 07/06/2027 | 0 | 0 | 0 | ||||
304101890 | 49 | RT | Columbia | SC | 04/06/2025 | 4.75000 | % | 17,997.22 | - | 4,400,000.00 | 4,400,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101899 | 4 | A | N/A | 04/06/2025 | 4.45000 | % | 66,183.18 | 34,560.57 | 17,271,435.07 | 17,236,874.50 | 09/06/2027 | 0 | 0 | 0 | |||||
304101871 | 5 | OF | Troy | MI | 02/06/2025 | 4.05460 | % | 147,550.82 | 81,199.74 | 42,260,480.68 | 42,179,280.94 | 09/06/2024 | 5 | 1 | 0 | ||||
883100783 | 50 | IN | Clinton | IL | 04/06/2025 | 4.50000 | % | 13,402.06 | 6,865.35 | 3,458,597.21 | 3,451,731.86 | 05/06/2027 | 0 | 0 | 0 | ||||
304101877 | 51 | SS | Riverside | CA | 04/06/2025 | 4.21000 | % | 12,688.47 | - | 3,500,000.00 | 3,500,000.00 | 09/06/2027 | 0 | 0 | 0 | ||||
304101889 | 52 | N/A | St. Petersburg | FL | 04/06/2025 | 4.93000 | % | 7,997.04 | 3,484.77 | 1,883,750.25 | 1,880,265.48 | 09/06/2027 | 0 | 0 | 0 | ||||
304101865 | 53 | SS | Rohnert Park | CA | 04/06/2025 | 3.81000 | % | 6,889.75 | - | 2,100,000.00 | 2,100,000.00 | 08/06/2027 | 0 | 0 | 0 | ||||
304101863 | 6 | RT | Baton Rouge | LA | 04/01/2025 | 3.98400 | % | 94,239.56 | 48,708.44 | 27,469,751.75 | 27,421,043.31 | 08/01/2027 | 0 | 0 | 0 | ||||
883100782 | 6 | A | N/A | 04/01/2025 | 3.98400 | % | 53,402.42 | 27,601.45 | 15,566,192.51 | 15,538,591.06 | 08/01/2027 | 0 | 0 | 0 | |||||
308711007 | 7 | RT | Shrewsbury | NJ | 04/01/2025 | 3.77000 | % | 141,542.56 | - | 43,600,000.00 | 43,600,000.00 | 09/01/2027 | 0 | 0 | 0 | ||||
308711008 | 8 | N/A | Various | XX | 03/01/2025 | 4.48600 | % | 122,909.23 | - | 31,817,500.00 | 31,817,500.00 | 06/01/2027 | B | 1 | 0 | ||||
695100804 | 8 | A | N/A | 03/01/2025 | 4.48600 | % | 38,629.44 | - | 10,000,000.00 | 10,000,000.00 | 06/01/2027 | B | 1 | 0 | |||||
695100811 | 9 | OF | Pittsburgh | PA | 05/06/2024 | 4.70000 | % | 145,053.08 | 52,029.29 | 35,840,158.21 | 35,788,128.92 | 08/06/2027 | 3 | 2 | 0 | ||||
Total | Count = 56 | 3,751,128.50 | 986,066.50 | 1,019,593,560.06 | 1,018,607,493.56 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 18 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
NOI DETAIL |
April 17, 2025 | |
Most Recent | Most Recent |
Property | Ending | Preceding | Most | |||||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
883100734 | 1 | OF | New York | NY | 60,000,000.00 | 32,327,379.08 | 2,195,775.58 | 01/01/2024 | 06/30/2024 | |
304101876 | 10 | MU | Ann Arbor | MI | 33,292,080.23 | 3,183,386.10 | 2,047,466.94 | 01/01/2024 | 09/30/2024 | |
695100823 | 11 | N/A | Various | NY | 29,669,924.12 | 10,955,303.42 | 10,402,599.30 | Not Available | Not Available | |
304101873 | 12 | RT | Pleasant Prairie | WI | 34,000,000.00 | 15,663,268.46 | 12,516,457.50 | 01/01/2024 | 09/30/2024 | |
883100750 | 13 | RT | Metairie | LA | 33,000,000.00 | 16,595,352.74 | 11,430,273.74 | 01/01/2024 | 09/30/2024 | |
883100742 | 14 | OF | Harrison | NY | 29,412,503.76 | 1,082,978.38 | 741,723.33 | Not Available | Not Available | |
695100815 | 15 | RT | Mesa | AZ | 28,254,424.02 | 3,894,285.78 | 2,964,243.31 | Not Available | Not Available | |
883100758 | 16 | OF | Uniondale | NY | 29,180,000.00 | 25,459,733.17 | 19,501,111.47 | Not Available | Not Available | |
304101879 | 17 | IN | Columbus | OH | 21,681,950.75 | 2,329,278.84 | 1,505,617.06 | Not Available | Not Available | |
308711018 | 18 | MU | Chicago | IL | 21,021,807.05 | 2,928,113.51 | 1,724,191.00 | Not Available | Not Available | |
308711019 | 19 | OF | San Jose | CA | 21,474,007.68 | 2,344,722.51 | 1,755,449.58 | Not Available | Not Available | |
304101820 | 2 | MU | New York | NY | 32,700,000.00 | 191,484,942.44 | 143,656,497.71 | Not Available | Not Available | |
308711020 | 20 | MU | Sedona | AZ | 19,508,162.30 | 2,019,933.16 | 501,185.24 | 01/01/2025 | 03/31/2025 | |
308711021 | 21 | OF | Cincinnati | OH | 19,689,726.23 | 6,490,651.00 | 4,866,932.89 | 01/01/2024 | 09/30/2024 | |
308711022 | 22 | RT | Fort Lauderdale | FL | 17,331,565.63 | 1,636,956.00 | 1,310,980.85 | 01/01/2024 | 09/30/2024 | |
308711023 | 23 | OF | Redwood City | CA | 17,850,000.00 | 2,352,681.29 | 1,856,015.11 | Not Available | Not Available | |
308711024 | 24 | OF | Richmond | VA | 14,961,763.07 | 1,644,926.00 | 1,578,089.00 | 01/01/2024 | 09/30/2024 | |
883100733 | 25 | N/A | Various | XX | 13,992,702.49 | 25,807,125.28 | 28,171,653.00 | Not Available | Not Available | |
308711026 | 26 | MF | Idaho Falls | ID | 15,750,000.00 | 2,478,116.95 | 1,860,492.10 | Not Available | Not Available | |
307771014 | 27 | OF | New York | NY | 15,000,000.00 | 72,698,049.00 | 52,470,116.56 | Not Available | Not Available | |
308711028 | 28 | IN | San Francisco | CA | 15,000,000.00 | 1,547,621.00 | 773,701.00 | Not Available | Not Available | |
308711029 | 29 | RT | Bluffton | SC | 13,700,000.00 | 1,743,400.30 | 1,003,077.00 | 01/01/2024 | 09/30/2024 | |
304101819 | 2 | A | N/A | 22,500,000.00 | - | - | Not Available | Not Available | ||
695100813 | 3 | RT | New York | NY | 55,000,000.00 | 9,408,832.60 | 7,247,954.58 | 01/01/2024 | 09/30/2024 | |
695100812 | 30 | OF | Las Vegas | NV | 12,823,871.83 | 872,324.00 | 679,108.39 | Not Available | Not Available | |
308711031 | 31 | RT | Ocean City | MD | 12,450,775.45 | 1,475,794.78 | 1,180,895.44 | 01/01/2024 | 09/30/2024 | |
695100821 | 32 | MF | Various | IL | 12,800,000.00 | 1,523,246.59 | 1,302,672.45 | Not Available | Not Available | |
695100825 | 33 | IN | Various | XX | 10,898,301.07 | 1,687,059.00 | 1,085,303.02 | Not Available | Not Available | |
308711034 | 34 | N/A | Denton | TX | 9,564,041.08 | 1,058,114.00 | 837,963.00 | 10/01/2023 | 09/30/2024 | |
304101892 | 35 | IN | Carlsbad | CA | 10,020,000.00 | 1,380,659.24 | 980,823.54 | Not Available | Not Available | |
304101872 | 36 | RT | Valrico | FL | 8,657,430.59 | 939,458.20 | 605,998.45 | Not Available | Not Available | |
883100751 | 37 | OF | Phoenix | AZ | 8,323,114.67 | 852,702.70 | 570,544.64 | Not Available | Not Available |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 19 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
NOI DETAIL |
April 17, 2025 |
Property | Ending | Preceding | Most | Most Recent | Most Recent | |||||
Type | Scheduled | Fiscal | Recent | Financial As of | Financial Asof | |||||
Loan ID | OMCR | (1) | City | State | Balance | Year NOI | NOI | Start Date | End Date | |
883100748 | 38 | RT | St. Louis | MO | 7,775,650.21 | 947,476.52 | 794,667.25 | 01/01/2024 | 09/30/2024 | |
308711039 | 39 | MF | Ledyard | CT | 6,542,151.95 | 638,904.00 | 416,591.00 | 01/01/2024 | 09/30/2024 | |
304101875 | 4 | OF | Overland Park | KS | 25,855,311.22 | 16,316,267.32 | 12,393,276.78 | Not Available | Not Available | |
695100830 | 40 | MU | Indianapolis | IN | 5,729,436.04 | 1,205,310.74 | 784,225.12 | Not Available | Not Available | |
304101878 | 41 | MF | Garner | NC | 6,500,000.00 | 944,788.80 | 923,603.69 | Not Available | Not Available | |
695100822 | 42 | SS | Converse | TX | 4,918,717.85 | 779,791.00 | 593,208.25 | 01/01/2024 | 09/30/2024 | |
304101864 | 43 | RT | Uniontown | PA | 4,936,224.32 | 702,999.08 | 516,644.95 | 01/01/2024 | 09/30/2024 | |
695100786 | 44 | N/A | Richland | MS | 4,780,014.67 | 298,930.39 | 645,316.43 | 10/01/2023 | 09/30/2024 | |
883100791 | 45 | RT | Various | OH | 4,463,942.96 | 558,047.24 | 360,454.66 | 01/01/2024 | 09/30/2024 | |
695100809 | 46 | RT | White Lake | MI | 4,521,864.64 | 481,871.21 | 361,518.07 | Not Available | Not Available | |
695100800 | 47 | MF | Houston | TX | 4,162,611.61 | 924,602.00 | 416,636.96 | Not Available | Not Available | |
304101890 | 49 | RT | Columbia | SC | 4,400,000.00 | 444,155.24 | 332,925.34 | Not Available | Not Available | |
304101899 | 4 | A | N/A | 17,236,874.50 | - | - | Not Available | Not Available | ||
304101871 | 5 | OF | Troy | MI | 42,179,280.94 | 4,087,042.30 | 895,226.54 | 01/01/2024 | 03/31/2024 | |
883100783 | 50 | IN | Clinton | IL | 3,451,731.86 | 776,997.92 | 541,452.01 | Not Available | Not Available | |
304101877 | 51 | SS | Riverside | CA | 3,500,000.00 | 694,201.95 | 321,532.92 | Not Available | Not Available | |
304101889 | 52 | N/A | St. Petersburg | FL | 1,880,265.48 | 342,241.52 | 287,432.84 | 01/01/2024 | 09/30/2024 | |
304101865 | 53 | SS | Rohnert Park | CA | 2,100,000.00 | 1,344,952.56 | 1,006,315.61 | 01/01/2024 | 09/30/2024 | |
304101863 | 6 | RT | Baton Rouge | LA | 27,421,043.31 | 27,452,215.29 | 14,200,596.80 | 01/01/2024 | 06/30/2024 | |
883100782 | 6 | A | N/A | 15,538,591.06 | - | - | Not Available | Not Available | ||
308711007 | 7 | RT | Shrewsbury | NJ | 43,600,000.00 | 7,237,290.00 | 3,152,836.00 | 01/01/2024 | 06/30/2024 | |
308711008 | 8 | N/A | Various | XX | 31,817,500.00 | 45,032,538.00 | 31,658,987.35 | 01/01/2024 | 09/30/2024 | |
695100804 | 8 | A | N/A | 10,000,000.00 | - | - | Not Available | Not Available | ||
695100811 | 9 | OF | Pittsburgh | PA | 35,788,128.92 | 2,554,002.43 | 2,059,141.78 | Not Available | Not Available | |
Total | Count = 56 | 1,018,607,493.56 | 559,631,021.03 | 391,987,503.13 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 20 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
DELINQUENCY LOAN DETAIL |
April 17, 2025 |
Actual | Paid | Current P&I | Total P&I | Cumulative | Other Expense | Payment Workout | Most Recent | |||||||||
Principal | Through | Advances | Advances | Accrued Unpaid | Advances | Status | Strategy | Special Serv | Foreclosure | Bankruptcy | REO | |||||
Loan ID | OMCR | Balance | Date | (Net of ASER) | Outstanding | Interest Advances | Outstanding | (2 | ) | (3 | ) | Transfer Date | Date | Date | Date | |
304101871 | 5 | 42,355,659.37 | 02/06/2025 | 228,750.56 | 457,154.45 | 2,134.14 | 19,157.60 | 5 | 1 | 08/01/2024 | ||||||
308711008 | 8 | 31,817,500.00 | 03/01/2025 | 122,909.23 | 122,772.23 | - | - | B | 1 | 03/06/2025 | ||||||
695100804 | 8 | A | 10,000,000.00 | 03/01/2025 | 38,629.44 | 38,586.38 | - | - | B | 1 | 03/06/2025 | |||||
695100811 | 9 | 36,321,667.47 | 05/06/2024 | 136,825.73 | 1,487,786.16 | 47,026.28 | - | 3 | 2 | 09/18/2023 | ||||||
Total | Count = 4 | 120,494,826.84 | 527,114.96 | 2,106,299.22 | 49,160.42 | 19,157.60 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 21 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL |
April 17, 2025 |
Delinquent | |||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | |||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | + Day | Bankruptcy | Foreclosure | REO | |||||||||||||||||||
Distribution | |||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||
1 | 42,355,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
04/17/2025 | |||||||||||||||||||||||||||||
1.8 | % | 4.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.6 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
03/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.6 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
02/18/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.6 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
01/17/2025 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.6 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
12/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.6 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,321,667 | 0 | 0 | ||||||||||||||||
11/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 36,376,471 | 0 | 0 | ||||||||||||||||
10/18/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 0 | 0 | 1 | 36,376,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
09/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 1 | 36,376,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
08/16/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
0 | 0 | 1 | 36,430,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
07/17/2024 | |||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 36,430,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
06/17/2024 | |||||||||||||||||||||||||||||
1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||
1 | 36,480,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
05/17/2024 | |||||||||||||||||||||||||||||
1.8 | % | 3.5 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 22 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
APPRAISAL REDUCTION DETAIL |
April 17, 2025 |
Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Loan ID | OMCR | Property Name | Scheduled Balance | Scheduled Balance | Reduction Amount | Reduction Date | ASER Amount | ASER Amount |
695100811 | 9 | Grant Building | 35,840,158.21 | 35,788,128.92 | 15,000,098.48 | 07/11/2024 | 60,256.64 | 472,334.35 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 23 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL APPRAISAL REDUCTION DETAIL |
April 17, 2025 |
Distribution | Beginning | Ending | Appraisal | Appraisal | Most Recent | Cumulative | |||
Date | Loan ID | OMCR | Property Name | Scheduled Balance Scheduled Balance Reduction Amount Reduction Date | ASER Amount | ASER Amount | |||
4/17/2025 | 695100811 | 9 | Grant Building | 35,840,158.21 | 35,788,128.92 | 15,000,098.48 | 07/11/2024 | 60,256.64 | 472,334.35 |
3/17/2025 | 695100811 | 9 | Grant Building | 35,905,984.26 | 35,840,158.21 | 15,000,098.48 | 07/11/2024 | 54,425.36 | 412,077.71 |
2/18/2025 | 695100811 | 9 | Grant Building | 35,957,538.48 | 35,905,984.26 | 15,000,098.48 | 07/11/2024 | 60,256.65 | 357,652.35 |
1/17/2025 | 695100811 | 9 | Grant Building | 36,008,884.89 | 35,957,538.48 | 15,000,098.48 | 07/11/2024 | 60,256.65 | 297,395.70 |
12/17/2024 | 695100811 | 9 | Grant Building | 36,064,713.80 | 36,008,884.89 | 15,000,098.48 | 07/11/2024 | 58,312.88 | 237,139.05 |
11/18/2024 | 695100811 | 9 | Grant Building | 36,115,628.20 | 36,064,713.80 | 15,000,098.48 | 07/11/2024 | 60,256.64 | 178,826.17 |
10/18/2024 | 695100811 | 9 | Grant Building | 36,171,040.66 | 36,115,628.20 | 15,000,098.48 | 07/11/2024 | 58,312.88 | 118,569.53 |
9/17/2024 | 695100811 | 9 | Grant Building | 36,221,526.46 | 36,171,040.66 | 15,000,098.48 | 07/11/2024 | 60,256.65 | 60,256.65 |
8/16/2024 | 695100811 | 9 | Grant Building | 36,271,808.76 | 36,221,526.46 | 15,000,098.48 | 07/11/2024 | - | - |
7/17/2024 | 695100811 | 9 | Grant Building | 36,326,611.90 | 36,271,808.76 | 15,000,098.48 | 07/11/2024 | - | - |
10/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
9/16/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
8/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
7/15/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
6/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 02/10/2022 | - | - |
3/17/2022 | 307771014 | 27 | 245 Park Avenue | 15,000,000.00 | 15,000,000.00 | - | 03/11/2022 | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 24 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
LOAN MODIFICATION DETAIL |
April 17, 2025 |
Modification | Modification | ||||
Loan ID | OMCR | Property Name | Date | Code (4) | |
883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 | |
308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 | |
695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 | |
Total | Count = 3 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 25 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
04/17/2025 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/17/2025 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/17/2025 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2025 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2025 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2025 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/18/2025 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/18/2025 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/18/2025 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/17/2025 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/17/2025 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/17/2025 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/18/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/18/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/18/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/16/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/16/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/16/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
06/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 26 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
05/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/17/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/17/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/17/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/15/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/15/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/15/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/16/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/16/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/16/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2024 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2024 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2024 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/15/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/15/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/15/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/15/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/15/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/15/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 27 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
06/16/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/16/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/16/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
05/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/17/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/17/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/17/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2023 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2023 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2023 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/16/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/16/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/16/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/16/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/16/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/16/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
08/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 28 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
07/15/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/15/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/15/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
06/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
05/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/15/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/15/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/15/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/17/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/17/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/17/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/18/2022 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/18/2022 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/18/2022 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
09/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
09/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 29 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
08/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
07/16/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
07/16/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
07/16/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
06/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
06/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
06/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
05/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
05/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
05/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
04/16/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
04/16/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
04/16/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
03/17/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
03/17/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
03/17/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
02/18/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
02/18/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
02/18/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
01/15/2021 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
01/15/2021 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
01/15/2021 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
12/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
12/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
12/17/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
11/18/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
11/18/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
11/18/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
10/19/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
10/19/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
10/19/2020 | 695100786 | 44 | Hampton Inn Richland | 06/06/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 30 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
HISTORICAL LOAN MODIFICATION DETAIL |
April 17, 2025 |
Distribution | Modification | Modification | |||
Date | Loan ID | OMCR | Property Name | Date | Code (4) |
09/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
09/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
08/17/2020 | 883100733 | 25 | Atlanta and Anchorage Hotel Portfolio | 07/06/2020 | 8 |
08/17/2020 | 308711034 | 34 | Springhill Suites Denton | 06/01/2020 | 8 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 31 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 |
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 |
SPECIALLY SERVICED LOAN DETAIL |
April 17, 2025 | |
Most Recent | Most Recent |
Servicer | Master Servicer |
Special Servicing | Ending | Ending | Most | Most Recent | |||||||
Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special | |||||
Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | ||
304101871 | 5 | 1 | 9,097.74 | 42,179,280.94 | 42,355,659.37 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | |||
308711008 | 8 | 1 | 5,744.83 | 31,817,500.00 | 31,817,500.00 | 956,000,000.00 | 04/23/2017 | 03/06/2025 | |||
695100804 | 8 | A | 1 | 1,805.56 | 10,000,000.00 | 10,000,000.00 | - | 03/06/2025 | |||
695100811 | 9 | 2 | 7,715.59 | 35,788,128.92 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | |||
883100734 | 1 | 1 | (133,333.35 | ) | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
Total | Count = 5 | (108,969.63 | ) | 179,784,909.86 | 180,494,826.84 | 1,808,700,000.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 32 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
04/17/2025 | 304101871 | 5 | 1 | 9,097.74 | 42,179,280.94 | 42,355,659.37 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
03/17/2025 | 304101871 | 5 | 1 | 8,235.82 | 42,260,480.68 | 42,355,659.37 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
02/18/2025 | 304101871 | 5 | 1 | 9,135.58 | 42,355,659.37 | 42,355,659.37 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
01/17/2025 | 304101871 | 5 | 1 | 9,152.87 | 42,436,245.43 | 42,516,551.11 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
12/17/2024 | 304101871 | 5 | 1 | 8,875.28 | 42,516,551.11 | 42,601,358.78 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
11/18/2024 | 304101871 | 5 | 1 | 9,188.29 | 42,601,358.78 | 42,681,089.97 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
10/18/2024 | 304101871 | 5 | 1 | 8,909.45 | 42,681,089.97 | 42,765,343.56 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
09/17/2024 | 304101871 | 5 | 13 | 9,223.47 | 42,765,343.56 | 42,844,504.20 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
08/16/2024 | 304101871 | 5 | 13 | - | 42,844,504.20 | 42,844,504.20 | 79,200,000.00 | 07/17/2017 | 08/01/2024 | ||
11/18/2022 | 307771014 | 27 | 8 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | 11/04/2022 | |
10/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
09/16/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
08/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
07/15/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
06/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
05/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
04/15/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
03/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
02/17/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
01/18/2022 | 307771014 | 27 | 3 | - | 15,000,000.00 | 15,000,000.00 | 2,210,000,000.00 | 04/01/2017 | 11/18/2021 | ||
04/17/2025 | 308711008 | 8 | 1 | 5,744.83 | 31,817,500.00 | 31,817,500.00 | 956,000,000.00 | 04/23/2017 | 03/06/2025 | ||
03/17/2025 | 308711008 | 8 | 1 | 1,104.77 | 31,817,500.00 | 31,817,500.00 | 956,000,000.00 | 04/23/2017 | 03/06/2025 | ||
05/15/2020 | 308711034 | 34 | 8 | - | 10,617,417.29 | 10,617,417.29 | 18,000,000.00 | 06/01/2017 | 04/28/2020 | 05/05/2020 | |
04/17/2025 | 695100804 | 8 | A | 1 | 1,805.56 | 10,000,000.00 | 10,000,000.00 | - | 03/06/2025 | ||
03/17/2025 | 695100804 | 8 | A | 1 | 347.22 | 10,000,000.00 | 10,000,000.00 | - | 03/06/2025 | ||
04/17/2025 | 695100811 | 9 | 2 | 7,715.59 | 35,788,128.92 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
03/17/2025 | 695100811 | 9 | 2 | 6,981.72 | 35,840,158.21 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
02/18/2025 | 695100811 | 9 | 2 | 7,740.86 | 35,905,984.26 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
01/17/2025 | 695100811 | 9 | 2 | 7,751.91 | 35,957,538.48 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
12/17/2024 | 695100811 | 9 | 2 | 7,513.48 | 36,008,884.89 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
11/18/2024 | 695100811 | 9 | 2 | 7,774.89 | 36,064,713.80 | 36,321,667.47 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
10/18/2024 | 695100811 | 9 | 2 | 7,535.63 | 36,115,628.20 | 36,376,470.61 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 33 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||||||||
HISTORICAL SPECIALLY SERVICED LOANS | |||||||||||
Special Servicing | Ending | Ending | Most | Most Recent | Most Recent | Most Recent | |||||
Distribution | Workout | Fee Amount | Scheduled | Actual | Recent | Valuation | Special Servicer Master Servicer | ||||
Date | Loan ID | OMCR | Strategy (3) | Plus Adjustments | Balance | Balance | Value | Date | Transfer Date | Return Date | |
09/17/2024 | 695100811 | 9 | 9 | 7,797.69 | 36,171,040.66 | 36,376,470.61 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
08/16/2024 | 695100811 | 9 | 9 | 7,808.51 | 36,221,526.46 | 36,376,470.61 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
07/17/2024 | 695100811 | 9 | 9 | 7,568.04 | 36,271,808.76 | 36,430,865.42 | 23,500,000.00 | 04/04/2024 | 09/18/2023 | ||
06/17/2024 | 695100811 | 9 | 9 | 7,831.05 | 36,326,611.90 | 36,430,865.42 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
05/17/2024 | 695100811 | 9 | 9 | 7,589.76 | 36,376,470.61 | 36,480,303.89 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
04/17/2024 | 695100811 | 9 | 9 | 7,853.40 | 36,430,865.42 | 36,480,303.89 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
03/15/2024 | 695100811 | 9 | 9 | 7,358.56 | 36,480,303.89 | 36,480,303.89 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
02/16/2024 | 695100811 | 9 | 9 | 7,876.59 | 36,539,045.37 | 36,539,045.37 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
01/18/2024 | 695100811 | 9 | 9 | 7,887.10 | 36,588,047.78 | 36,588,047.78 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
12/15/2023 | 695100811 | 9 | 9 | 7,643.80 | 36,636,852.67 | 36,636,852.67 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
11/17/2023 | 695100811 | 9 | 9 | 7,909.01 | 36,690,231.63 | 36,690,231.63 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
10/17/2023 | 695100811 | 9 | 9 | 3,321.46 | 36,738,624.62 | 36,738,624.62 | 58,100,000.00 | 06/15/2017 | 09/18/2023 | ||
04/17/2025 | 883100734 | 1 | 1 | (133,333.35 | ) | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | |
03/17/2025 | 883100734 | 1 | 1 | 11,666.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
02/18/2025 | 883100734 | 1 | 1 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
01/17/2025 | 883100734 | 1 | 1 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
12/17/2024 | 883100734 | 1 | 13 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
11/18/2024 | 883100734 | 1 | 13 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
10/18/2024 | 883100734 | 1 | 13 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
09/17/2024 | 883100734 | 1 | 13 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
08/16/2024 | 883100734 | 1 | 13 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
07/17/2024 | 883100734 | 1 | 13 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
06/17/2024 | 883100734 | 1 | 13 | 12,916.67 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
05/17/2024 | 883100734 | 1 | 13 | 12,500.00 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
04/17/2024 | 883100734 | 1 | 13 | 7,083.33 | 60,000,000.00 | 60,000,000.00 | 750,000,000.00 | 04/01/2017 | 03/20/2024 | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 34 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | ||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | |||||||
UNSCHEDULED PRINCIPAL DETAIL | ||||||||
Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
No Loans with Unscheduled Principal Activity to Report. | ||||||||
Reports Available at sf.citidirect.com v. 21.09.28 | Page 35 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||||||
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL | |||||||||
Distribution | Liquidation / | Liquid / Prepay | Principal | Principal | Prepayment Interest | Prepayment | Yield Maintenance | ||
Date | Loan ID | OMCR | Prepayment Date | Code (5) | Collections | Adjustments | Excess / (Shortfall) | Penalties (PPP) | Penalties (YM) |
12/16/2022 | 695100816 | 48 | 11/22/2022 | 9 | 4,976,210.80 | - | - | - | 185,206.19 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 36 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||||||||
LIQUIDATED LOAN DETAIL | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | ||
Loan ID | OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 37 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||||||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||||||||
HISTORICAL LIQUIDATED LOAN | |||||||||||
Beginning | Most | Liquidation | Net | Net | Realized | Date of | Loss with | ||||
Distribution | Scheduled | Recent | Sales | Proceeds | Liquidation | Proceeds | Loss to | Current | Current Cumulative | Cumulative | |
Date | Loan ID OMCR | Balance | Value | Price | Received | Expense | Available | Trust | Adj. to Loan | Adj. to Loan Adj. to Loan | Adj. to Trust |
No Loans liquidated to Report. | |||||||||||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 38 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||||
CREFC® INVESTOR REPORTING PACKAGE LEGENDS | |||||
1|CREFC Investor Reporting Package Legends | |||||
Property Type (1) | Workout Strategy (3) | Liquidation/Prepayment Code (5) | |||
MF | Multifamily | 1 | Modification | 1 | Partial Liquidation (Curtailment) |
RT | Retail | 2 | Foreclosure | 2 | Payoff Prior To Maturity |
HC | HealthCare | 3 | Bankruptcy | 3 | Disposition / Liquidation |
IN | Industrial | 4 | Extension | 4 | Repurchase / Substitution |
MH | Mobile Home Park | 5 | Note Sale | 5 | Full Payoff At Maturity |
OF | Office | 6 | DPO | 6 | DPO |
MU | Mixed Use | 7 | REO | 7 | Liquidation prior to 7/1/2006 |
LO | Lodging | 8 | Resolved | 8 | Payoff With Penalty |
SS | Self Storage | 9 | Pending Return to Master Servicer | 9 | Payoff With Yield Maintenance |
SE | Securities | 10 | Deed In Lieu of Foreclosure | 10 | Curtailment With Penalty |
CH | Cooperative Housing | 11 | Full Payoff | 11 | Curtailment With Yield Maintenance |
ZZ | Missing Information | 12 | Reps and Warranties | ||
SF | SF | 13 | TBD | ||
WH | Warehouse | 98 | Other | ||
OT | Other | ||||
Modification Code (4) | |||||
Payment Status of Loan (2) | |||||
1 | Maturity Date Extension | ||||
A | In Grace Period | 2 | Amortization Change | ||
B | Late, but less than 30 Days | 3 | Principal Write-Off | ||
0 | Current | 4 | Blank (formerly Combination) | ||
1 | 30-59 Days Delinquent | 5 | Temporary Rate Reduction | ||
2 | 60-89 Days Delinquent | 6 | Capitalization of Interest | ||
3 | 90-120 Days Delinquent | 7 | Capitalization of Taxes | ||
4 | Performing Matured Balloon | 8 | Other | ||
5 | Non Performing Matured Balloon | 9 | Combination | ||
6 | 121+ Days Delinquent | 10 | Forbearance | ||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 39 of 40 | © Copyright 2025 Citigroup |
Citigroup Commercial Mortgage Trust 2017-P8 | |||
Commercial Mortgage Pass-Through Certificates, Series 2017-P8 | April 17, 2025 | ||
NOTES | |||
No Notes available for this deal at this time. | |||
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 40 of 40 | © Copyright 2025 Citigroup |