v3.25.1
Income from Discontinued Operations, Net (Tables)
12 Months Ended
Dec. 31, 2024
Income from Discontinued Operations, Net  
Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group

Income from discontinued operations, net, for the year ended December 31, 2024, 2023 and 2022, are presented as follows:

    

2024

    

2023

    

2022

Net income from discontinued operations

Ps.

56,816

Ps.

628,116

Ps.

762,277

Gain on disposition of discontinued operations, net

 

 

56,065,530

Income from discontinued operations, net

 

Ps.

56,816

Ps.

628,116

Ps.

56,827,807

Gain on disposition of discontinued operations, net, for the year ended December 31, 2024, 2023 and 2022, is presented as follows:

    

2024

2023

    

2022

Gain on disposition of discontinued operations before income taxes

 

Ps.

70,644

Ps.

945,727

 

Ps.

75,192,421

Income taxes

 

13,828

317,611

 

19,126,891

Gain on disposition of discontinued operations, net

 

Ps.

56,816

Ps.

628,116

 

Ps.

56,065,530

Income from discontinued operations, net, for the month ended January 31, 2024 and the years ended December 31, 2023 and 2022, are presented as follows:

    

2024

    

2023

    

2022

Revenues

Ps.

439,479

Ps.

6,183,398

Ps.

7,984,625

Cost of revenues and operating expenses

375,677

5,397,390

7,112,467

Income before other income

63,802

786,008

872,158

Other (expense) income, net

(2,268)

20,460

170,903

Operating income

61,534

806,468

1,043,061

Finance income (expense), net

9,110

139,259

(88,219)

Income before income taxes

70,644

945,727

954,842

Income taxes

 

(13,828)

 

(317,611)

 

(192,565)

Income from discontinued operations, net

 

Ps.

56,816

Ps.

628,116

Ps.

762,277

Cash flows provided by (used in) discontinued operations for the month ended January 31, 2024 and the years ended December 31, 2023 and 2022:

    

2024

    

2023

    

2022

Net cash (used in) provided by operating activities

 

Ps.

(170,212)

 

Ps.

791,780

 

Ps.

1,343,914

Net cash provided by investing activities

 

14,955

 

647,555

 

66,162,755

Net cash used in financing activities

 

(304,418)

 

(215,965)

 

(253,904)

Net cash flows

 

Ps.

(459,675)

 

Ps.

1,223,370

 

Ps.

67,252,765

Discontinued operations in connection with the TelevisaUnivision Transaction  
Income from Discontinued Operations, Net  
Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group

January 31,

 2022

ASSETS

 

Current assets:

 

Cash and cash equivalents

 

Ps.

1,890,141

Trade accounts and notes receivable, net

 

1,997,862

Other accounts, taxes receivable and notes receivable, net

 

2,388,939

Transmission rights and programming

 

7,162,846

Other current assets

2,312,941

Total current assets

 

15,752,729

Non-current assets:

 

Transmission rights and programming

 

8,513,024

Investments in financial instruments

 

1,721,654

Property, plant and equipment, net

 

3,955,680

Right-of-use assets, net

 

2,179,704

Intangible assets, net and goodwill

623,818

Deferred income tax assets

 

7,847,995

Other assets

 

9,716

Total non-current assets

 

24,851,591

Total assets

 

40,604,320

LIABILITIES

Current liabilities:

Current portion of lease liabilities

470,686

Trade accounts payable and accrued expenses

6,856,041

Customer deposits and advances

2,071,060

Due from related parties

5,383,763

Other current liabilities

1,983,995

Total current liabilities

16,765,545

Non-currents liabilities:

Lease liabilities, net of current portion

1,703,747

Post-employment benefits

1,105,376

Other non-current liabilities

4,246,327

Total non-current liabilities

7,055,450

Total liabilities

23,820,995

Other net assets

 

3,598,567

Total net assets

 

Ps.

13,184,758

Consideration received, satisfied in cash

 

Ps.

67,985,597

Cash and cash equivalents disposed of

 

(1,890,143)

Net cash inflows

Ps.

66,095,454

Spun-off Businesses  
Income from Discontinued Operations, Net  
Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group

    

January 31, 2024

ASSETS

Current assets:

Cash and cash equivalents

 

Ps.

696,916

Trade accounts and notes receivable, net

514,284

Other accounts, taxes receivable and notes receivable, net

925,632

Inventories

130,645

Other current assets

587,439

Total current assets

2,854,916

Non-current assets:

Property and equipment, net

4,057,271

Right-of-use assets, net

982,190

Intangible assets, net

583,885

Deferred income tax assets

1,619,305

Other assets

15,466

Total non-current assets

7,258,117

Total assets

10,113,033

LIABILITIES

Current liabilities:

Current portion of lease liabilities

99,376

Trade accounts payable and accrued expenses

821,530

Customer deposits and advances

26,496

Income taxes payable

218,003

Employee benefits

182,394

Other current liabilities

47,320

Total current liabilities

1,395,119

Non-currents liabilities:

Lease liabilities, net of current portion

1,017,781

Post-employment benefits

55,000

Other non-current liabilities

340,435

Total non-current liabilities

1,413,216

Total liabilities

2,808,335

Total net assets

 

Ps.

7,304,698