Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group |
Income from discontinued operations, net, for the year ended December 31, 2024, 2023 and 2022, are presented as follows: | | | | | | | | | | | | 2024 | | 2023 | | 2022 | Net income from discontinued operations | | Ps. | 56,816 | | Ps. | 628,116 | | Ps. | 762,277 | Gain on disposition of discontinued operations, net | | | — | | | — | | | 56,065,530 | Income from discontinued operations, net | | Ps. | 56,816 | | Ps. | 628,116 | | Ps. | 56,827,807 |
Gain on disposition of discontinued operations, net, for the year ended December 31, 2024, 2023 and 2022, is presented as follows: | | | | | | | | | | | | 2024 | | 2023 | | 2022 | Gain on disposition of discontinued operations before income taxes | | Ps. | 70,644 | | Ps. | 945,727 | | Ps. | 75,192,421 | Income taxes | | | 13,828 | | | 317,611 | | | 19,126,891 | Gain on disposition of discontinued operations, net | | Ps. | 56,816 | | Ps. | 628,116 | | Ps. | 56,065,530 |
Income from discontinued operations, net, for the month ended January 31, 2024 and the years ended December 31, 2023 and 2022, are presented as follows: | | | | | | | | | | | | 2024 | | 2023 | | 2022 | Revenues | | Ps. | 439,479 | | Ps. | 6,183,398 | | Ps. | 7,984,625 | Cost of revenues and operating expenses | | | 375,677 | | | 5,397,390 | | | 7,112,467 | Income before other income | | | 63,802 | | | 786,008 | | | 872,158 | Other (expense) income, net | | | (2,268) | | | 20,460 | | | 170,903 | Operating income | | | 61,534 | | | 806,468 | | | 1,043,061 | Finance income (expense), net | | | 9,110 | | | 139,259 | | | (88,219) | Income before income taxes | | | 70,644 | | | 945,727 | | | 954,842 | Income taxes | | | (13,828) | | | (317,611) | | | (192,565) | Income from discontinued operations, net | | Ps. | 56,816 | | Ps. | 628,116 | | Ps. | 762,277 |
Cash flows provided by (used in) discontinued operations for the month ended January 31, 2024 and the years ended December 31, 2023 and 2022: | | | | | | | | | | | | 2024 | | 2023 | | 2022 | Net cash (used in) provided by operating activities | | Ps. | (170,212) | | Ps. | 791,780 | | Ps. | 1,343,914 | Net cash provided by investing activities | | | 14,955 | | | 647,555 | | | 66,162,755 | Net cash used in financing activities | | | (304,418) | | | (215,965) | | | (253,904) | Net cash flows | | Ps. | (459,675) | | Ps. | 1,223,370 | | Ps. | 67,252,765 |
|
Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group |
| | | | | | January 31, | | | 2022 | ASSETS | | | | Current assets: | | | | Cash and cash equivalents | | Ps. | 1,890,141 | Trade accounts and notes receivable, net | | | 1,997,862 | Other accounts, taxes receivable and notes receivable, net | | | 2,388,939 | Transmission rights and programming | | | 7,162,846 | Other current assets | | | 2,312,941 | Total current assets | | | 15,752,729 | Non-current assets: | | | | Transmission rights and programming | | | 8,513,024 | Investments in financial instruments | | | 1,721,654 | Property, plant and equipment, net | | | 3,955,680 | Right-of-use assets, net | | | 2,179,704 | Intangible assets, net and goodwill | | | 623,818 | Deferred income tax assets | | | 7,847,995 | Other assets | | | 9,716 | Total non-current assets | | | 24,851,591 | Total assets | | | 40,604,320 | | | | | LIABILITIES | | | | Current liabilities: | | | | Current portion of lease liabilities | | | 470,686 | Trade accounts payable and accrued expenses | | | 6,856,041 | Customer deposits and advances | | | 2,071,060 | Due from related parties | | | 5,383,763 | Other current liabilities | | | 1,983,995 | Total current liabilities | | | 16,765,545 | Non-currents liabilities: | | | | Lease liabilities, net of current portion | | | 1,703,747 | Post-employment benefits | | | 1,105,376 | Other non-current liabilities | | | 4,246,327 | Total non-current liabilities | | | 7,055,450 | Total liabilities | | | 23,820,995 | Other net assets | | | 3,598,567 | Total net assets | | Ps. | 13,184,758 | | | | | Consideration received, satisfied in cash | | Ps. | 67,985,597 | Cash and cash equivalents disposed of | | | (1,890,143) | Net cash inflows | | Ps. | 66,095,454 |
|
Schedule of Income from discontinued operations, net, Net income from discontinued operations, Gain or loss on disposition of discontinued operations, net and total carrying amount of the consolidated net assets disposed of by the Group |
| | | | | | January 31, 2024 | ASSETS | | | | Current assets: | | | | Cash and cash equivalents | | Ps. | 696,916 | Trade accounts and notes receivable, net | | | 514,284 | Other accounts, taxes receivable and notes receivable, net | | | 925,632 | Inventories | | | 130,645 | Other current assets | | | 587,439 | Total current assets | | | 2,854,916 | Non-current assets: | | | | Property and equipment, net | | | 4,057,271 | Right-of-use assets, net | | | 982,190 | Intangible assets, net | | | 583,885 | Deferred income tax assets | | | 1,619,305 | Other assets | | | 15,466 | Total non-current assets | | | 7,258,117 | Total assets | | | 10,113,033 | | | | | LIABILITIES | | | | Current liabilities: | | | | Current portion of lease liabilities | | | 99,376 | Trade accounts payable and accrued expenses | | | 821,530 | Customer deposits and advances | | | 26,496 | Income taxes payable | | | 218,003 | Employee benefits | | | 182,394 | Other current liabilities | | | 47,320 | Total current liabilities | | | 1,395,119 | Non-currents liabilities: | | | | Lease liabilities, net of current portion | | | 1,017,781 | Post-employment benefits | | | 55,000 | Other non-current liabilities | | | 340,435 | Total non-current liabilities | | | 1,413,216 | Total liabilities | | | 2,808,335 | Total net assets | | Ps. | 7,304,698 |
|