v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income tax provision

    

2024

    

2023

    

2022

 

Income taxes, current (1)

Ps.

(4,238,483)

Ps.

(1,771,404)

Ps.

(2,310,957)

  

Income taxes, deferred

 

3,549,896

 

(589,230)

 

3,663,846

 

Ps.

(688,587)

  

Ps.

(2,360,634)

  

Ps.

1,352,889

  

(1)The current income tax of Mexican companies payable in Mexico represented 99%, 96% and 90% of total current income taxes in 2024, 2023 and 2022, respectively.
Schedule of principal differences between income taxes computed at the statutory rate and the Group's provision for income taxes

%

%

%

    

2024

    

2023

    

2022

Statutory income tax rate

 

30

 

30

 

30

Differences between accounting and tax bases, including tax inflation gain that is not recognized for accounting purposes

 

6

 

(15)

 

(15)

Taxes from prior years

 

(6)

 

(15)

 

(2)

Tax loss carryforwards

 

(51)

 

(21)

 

6

2014 Tax Reform

 

 

 

(1)

Foreign operations

 

14

 

(10)

 

(7)

Share of loss in associates and joint ventures, net

 

(4)

 

(20)

 

(13)

Reversal of impairment loss in investment in shares of TelevisaUnivision

2

Discontinued operations

 

 

 

10

Recovery of asset tax from prior years

2

7

Effective income tax rate

 

(9)

 

(44)

 

10

Schedule of years of expiration of tax loss carry forwards

Tax Loss

 Carryforwards

for Which

 Deferred Taxes 

Year of Expiration

    

Were Recognized

2025

 

Ps.

11,897,746

2026

 

329,150

2027

 

236,307

2028

1,173,961

2029

1,971,490

Thereafter

 

6,963,569

 

Ps.

22,572,223

Schedule of deferred income taxes

    

2024

    

2023

Deferred Income Tax Assets:

 

  

 

  

Accrued liabilities (1)

Ps.

3,058,391

  

Ps.

3,115,699

Allowance for expected credit losses

 

458,366

 

606,257

Customer advances

 

1,820,602

 

1,583,352

Property, plant and equipment, net

6,798,230

4,643,270

Financial expenses pending tax deduction

4,904,829

1,112,726

Investments

398

Tax loss carryforwards:

 

 

Operating

 

3,129,246

 

4,014,487

Capital (2)

 

3,642,421

 

5,823,813

Deferred Income Tax Liabilities:

 

 

Investments

 

 

(722,530)

Prepaid expenses and other items (1)

(824,656)

(476,430)

Derivative financial instruments

 

(550,399)

 

(44,618)

Intangible assets and transmission rights

 

(3,491,393)

 

(2,842,087)

Deferred income tax assets of Mexican companies

 

18,946,035

 

16,813,939

Deferred income tax assets of certain foreign subsidiaries

 

433,278

 

335,651

Deferred income tax assets, net

 

Ps.

19,379,313

  

Ps.

17,149,590

(1)Includes deferred income taxes derived from right-of-use assets of Ps.864,910 and lease liabilities of Ps.147,618.
(2)Includes the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.2,925,086 and Ps.4,678,136, as of December 31, 2024 and 2023, respectively.

The gross roll-forward of deferred income tax assets, net, is as follows:

    

2024

    

2023

At January 1

Ps.

17,149,590

  

Ps.

17,520,493

Statement of income (charge) credit

 

3,549,896

 

(589,230)

Other comprehensive income (“OCI”) credit

 

(457,913)

 

270,973

Retained earnings credit

(15,589)

55,004

Discontinued operations

5,151

(107,650)

Spun-off Businesses

(851,822)

At December 31

 

Ps.

19,379,313

  

Ps.

17,149,590

The roll-forward of deferred income tax assets and liabilities for the year 2024, was as follows:

Credit

Credit

(Charge) to

(Charge) to

Consolidated

Consolidated

Credit

Statement of

Statement of

(Charge) 

Income

Income

to OCI and

At January 1,

(Continuing

(Discontinued

Spun-off

Retained

At December 31, 

    

2024

    

Operations)

    

Operations)

    

Businesses

    

Earnings

    

2024

Deferred Income Tax Assets:

 

  

 

  

 

  

Accrued liabilities

Ps.

3,115,699

Ps.

220,536

Ps.

Ps.

(277,844)

Ps.

Ps.

3,058,391

Allowance for expected credit losses

606,257

(104,516)

(43,375)

458,366

Customer advances

1,583,352

239,752

(2,502)

1,820,602

Property, plant and equipment, net

4,643,270

2,247,022

(92,062)

6,798,230

Financial expenses pending tax deduction

1,112,726

3,850,444

(58,341)

4,904,829

Investments

398

398

Tax loss carryforwards

9,838,300

(3,054,606)

(12,027)

6,771,667

Deferred income tax assets of foreign subsidiaries

335,651

97,627

433,278

Deferred Income Tax Liabilities:

Investments

(722,530)

657,628

64,902

Prepaid expenses and other items

(476,430)

(340,671)

5,151

(31,539)

18,833

(824,656)

Derivative financial instruments

(44,618)

51,456

(557,237)

(550,399)

Intangible assets and transmission rights

(2,842,087)

(315,174)

(334,132)

(3,491,393)

Deferred income tax assets, net

Ps.

17,149,590

Ps.

3,549,896

Ps.

5,151

Ps.

(851,822)

Ps.

(473,502)

Ps.

19,379,313

The roll-forward of deferred income tax assets and liabilities for the year 2023, was as follows:

(Charge)

Credit to

Consolidated

Credit

Statement of

(Charge) 

Income

to OCI and

At January 1,

(Continuing

Retained

At December 31, 

    

2023

    

Operations)

Earnings

2023

Deferred Income Tax Assets:

 

  

 

  

  

Accrued liabilities

Ps.

4,312,485

Ps.

(1,196,786)

Ps.

Ps.

3,115,699

Allowance for expected credit losses

607,773

(1,516)

606,257

Customer advances

2,335,751

(752,399)

1,583,352

Property, plant and equipment, net

3,923,889

719,381

4,643,270

Financial expenses pending tax deduction

1,040,210

72,516

1,112,726

Tax loss carryforwards

10,116,568

(278,268)

9,838,300

Deferred income tax assets of foreign subsidiaries

246,813

88,838

335,651

Deferred Income Tax Liabilities:

Investments

(700,285)

(287,142)

264,897

(722,530)

Prepaid expenses and other items

(1,589,317)

1,138,068

(25,181)

(476,430)

Derivative financial instruments

(130,879)

86,261

(44,618)

Intangible assets and transmission rights

(2,642,515)

(199,572)

(2,842,087)

Deferred income tax assets, net

Ps.

17,520,493

Ps.

(696,880)

Ps.

325,977

Ps.

17,149,590

The tax (charge) credit of income taxes relating to components of other comprehensive income (loss), is as follows:

2024

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

(62,779)

Ps.

18,833

Ps.

(43,946)

Exchange differences on translating foreign operations

 

285,502

2,683,967

 

2,969,469

Derivative financial instruments cash flow hedges

 

1,857,456

(557,237)

 

1,300,219

Open-Ended Fund

(66,098)

19,829

(46,269)

Other equity instruments

(202,208)

60,662

(141,546)

Share of income of associates and joint ventures

 

(7,061,676)

 

 

(7,061,676)

Other comprehensive income

 

Ps.

(5,249,803)

  

Ps.

2,226,054

 

Ps.

(3,023,749)

Current tax

 

  

 

Ps.

2,683,967

  

Deferred tax

 

  

 

(457,913)

 

  

 

  

 

Ps.

2,226,054

  

2023

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

83,935

Ps.

(25,181)

Ps.

58,754

Exchange differences on translating foreign operations

 

(758,835)

 

(1,975,708)

 

(2,734,543)

Derivative financial instruments cash flow hedges

 

(287,536)

 

86,261

 

(201,275)

Open-Ended Fund

(741)

222

(519)

Other equity instruments

(698,903)

209,671

(489,232)

Share of income of associates and joint ventures

 

4,278,531

 

 

4,278,531

Other comprehensive income

 

Ps.

2,616,451

  

Ps.

(1,704,735)

 

Ps.

911,716

Current tax

 

  

 

Ps.

(1,975,708)

  

Deferred tax

 

  

 

270,973

 

  

 

  

 

Ps.

(1,704,735)

  

2022

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

158,119

Ps.

(47,436)

Ps.

110,683

Exchange differences on translating foreign operations

 

(143,156)

 

(978,527)

 

(1,121,683)

Derivative financial instruments cash flow hedges

 

395,807

 

(118,742)

 

277,065

Open-Ended Fund

(131,957)

39,587

(92,370)

Other equity instruments

(906,658)

271,997

(634,661)

Share of income of associates and joint ventures

 

4,245,546

 

 

4,245,546

Other comprehensive income

 

Ps.

3,617,701

  

Ps.

(833,121)

 

Ps.

2,784,580

Current tax

 

  

 

Ps.

(978,527)

  

Deferred tax

 

  

 

145,406

 

  

 

  

 

Ps.

(833,121)