Non-controlling Interests (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Non-controlling Interests. |
|
| Schedule of information about non-controlling interests |
| | | | | | | | | 2024 | | 2023 | Capital stock | | Ps. | 771,485 | | Ps. | 1,092,623 | Additional paid-in capital | | | 2,952,806 | | | 2,970,693 | Legal reserve | | | 149,970 | | | 214,198 | Retained earnings from prior years (1) | | | 5,449,774 | | | 11,402,282 | Net (loss) income for the year | | | (62,860) | | | (384,522) | Accumulated other comprehensive income (loss): | | | | | | | Cumulative result from foreign currency translation | | | — | | | 108,629 | Remeasurement of post-employment benefit obligations on defined benefit plans | | | (19,606) | | | (11,839) | | | Ps. | 9,241,569 | | Ps. | 15,392,064 |
| (1) | In the years ended December 31, 2024 and 2023, the Group did not pay dividends to its non-controlling interests. |
|
| Schedule of consolidated assets and liabilities of subsidiaries |
| | | | | | | | | | | | Empresas Cablevisión (1) | | Sky (2) | | | 2024 | | 2023 | | 2023 | Assets: | | | | | | | | | | Current assets | | Ps. | 8,351,193 | | Ps. | 7,255,601 | | Ps. | 6,812,940 | Non-current assets | | | 19,935,495 | | | 21,178,757 | | | 15,638,619 | Total assets | | | 28,286,688 | | | 28,434,358 | | | 22,451,559 | | | | | | | | | | | Liabilities: | | | | | | | | | | Current liabilities | | | 7,050,863 | | | 5,047,055 | | | 3,255,555 | Non-current liabilities | | | 1,727,061 | | | 3,461,020 | | | 4,460,916 | Total liabilities | | | 8,777,924 | | | 8,508,075 | | | 7,716,471 | Net assets | | Ps. | 19,508,764 | | Ps. | 19,926,283 | | Ps. | 14,735,088 |
(1) | Company’s non-controlling interest of 48.5% and 48.8% as of December 31, 2024, and 2023, respectively. |
(2) | Company’s non-controlling interest of 41.3% as of December 31, 2023. |
|
| Schedule of consolidated revenues, net income and total comprehensive income of subsidiaries |
| | | | | | | | | | | | Empresas Cablevisión | | Sky | | | 2024 | | 2023 | | 2023 | Revenues | | Ps. | 14,628,084 | | Ps. | 15,125,879 | | Ps. | 17,585,229 | Net (loss) income | | | (93,660) | | | (882,775) | | | (61,224) | Comprehensive (loss) income | | | (110,247) | | | (878,777) | | | (175,719) |
|
| Summary of consolidated cash flows of subsidiaries |
| | | | | | | | | | | | Empresas Cablevisión | | Sky | | | 2024 | | 2023 | | 2023 | Cash flows from operating activities | | Ps. | 5,037,835 | | Ps. | 3,205,302 | | Ps. | 4,963,930 | Cash flows used in investing activities | | | (1,696,109) | | | (2,824,154) | | | (2,589,738) | Cash flows used in financing activities | | | (1,575,575) | | | (543,845) | | | (2,104,214) | Net increase (decrease) in cash and cash equivalents | | Ps. | 1,766,151 | | Ps. | (162,697) | | Ps. | 269,978 |
|