v3.25.1
Financial Instruments
12 Months Ended
Dec. 31, 2024
Financial Instruments  
Financial Instruments

15.

Financial Instruments

The Groups financial instruments presented in the consolidated statements of financial position included cash and cash equivalents, accounts receivable, a long-term loan receivable from GTAC as a part of the investment in this associate, non-current investments in publicly traded equity securities and in securities in the form of an open-ended fund, accounts payable, outstanding debt, lease liabilities, and derivative financial instruments. For cash and cash equivalents, accounts receivable, accounts payable, and the current portion of long-term debt and lease liabilities, the carrying amounts approximate fair value due to the short maturity of these instruments. The fair value of the Groups long-term debt securities is based on quoted market prices.

The fair value of long-term loans that the Group borrowed from leading Mexican banks (see Note 14), has been estimated using the borrowing rates currently available to the Group for bank loans with similar terms and average maturities. The fair value of non-current investments in financial instruments, and currency option and interest rate swap agreements were determined by using valuation techniques that maximize the use of observable market data.

The carrying amount and estimated fair values of the Group’s non-derivative financial instruments as of December 31, 2024 and 2023, were as follows:

    

2024

2023

    

Carrying Amount

    

Fair Value

    

Carrying Amount

    

Fair Value

Assets:

 

  

 

  

 

  

 

  

Cash and cash equivalents

Ps.

46,193,173

Ps.

46,193,173

Ps.

32,586,352

Ps.

32,586,352

Trade accounts receivable, net

 

6,175,819

 

6,175,819

 

8,131,458

 

8,131,458

Long-term loan and interest receivable from GTAC (see Note 10)

 

1,024,371

 

1,031,497

 

948,549

 

953,423

Open-Ended Fund (see Note 9)

 

784,769

 

784,769

 

674,451

 

674,451

Publicly traded equity instruments (see Note 9)

 

1,709,942

 

1,709,942

 

1,912,150

 

1,912,150

Liabilities:

 

  

 

  

 

  

 

  

Senior Notes due 2025, 2032 and 2040

 

Ps.

23,361,664

  

Ps.

22,806,032

 

Ps.

18,954,884

  

Ps.

20,432,901

Senior Notes due 2045

 

16,499,319

 

11,969,101

 

13,387,004

 

11,542,810

Senior Notes due 2037 and 2043

 

10,725,690

 

6,794,877

 

10,725,690

 

8,090,190

Senior Notes due 2026 and 2046

 

22,684,545

 

19,734,233

 

18,405,492

 

18,379,439

Senior Notes due 2049

 

13,792,972

 

10,280,454

 

11,191,163

 

10,035,228

Notes due 2027

 

4,500,000

 

4,252,725

 

4,500,000

 

4,233,150

Long-term loans payable to Mexican banks

 

12,650,000

 

12,777,242

 

12,650,000

 

12,789,686

Lease liabilities

5,386,639

5,454,171

7,291,550

7,334,492

The carrying amounts (based on estimated fair values), notional amounts, and maturity dates of the Group’s derivative financial instruments as of December 31, 2024 and 2023, were as follows:

    

    

Notional

    

    

Amount

    

December 31, 2024:

Carrying

(U.S. Dollars in

Derivative Financial Instruments

Amount

Thousands)

Maturity Date

Assets:

 

  

  

  

Derivatives recorded as accounting hedges (cash flow hedges):

 

  

  

  

Forwards (a)

Ps.

1,975,071

U.S.$

592,005

January 2025 through January 2026

Derivatives not recorded as accounting hedges:

TVI’s Forwards (b)

4,408

U.S.$

8,000

January through March 2025

Empresas Cablevision’s Forwards (c)

2,502

U.S.$

4,000

February through March 2025

Cablemás´s Forwards (d)

2,180

U.S.$

5,000

January 2025

Sky’s Forwards (e)

8,072

U.S.$

15,000

March 2025

Forwards (f)

8,818

U.S.$

14,000

January through March 2025

Total assets

Ps.

2,001,051

December 31, 2023:

    

Carrying

    

Notional

    

Derivative Financial Instruments

    

Amount

    

Amount

    

Maturity Date

Assets:

 

  

  

  

Derivatives recorded as accounting hedges (cash flow hedges):

Interest rate swaps (g)

Ps.

251,738

Ps.

10,000,000

June 2024

Total current assets

Ps.

251,738

(a)As of December 31, 2024, the Company had entered into derivative contracts of foreign currency (forwards) to fix the exchange rate for the purchase of U.S.$592 million, at an average exchange rate of Ps.18.0059. The Company has recognized the change in fair value of this transaction as an accounting hedge and recorded a cumulative income of Ps.1,857,456 for this transaction agreement in other comprehensive income or loss as of December 31, 2024. As a result of the change in fair value of these agreements in the year ended December 31, 2024, the Company recorded an income of Ps.456,559 in consolidated other finance income or expense.
(b)As of December 31, 2024, TVI had foreign currency contracts (forwards) in the aggregate notional amount of U.S.$8 million at an average rate of Ps.20.4503. As a result of the change in fair value of these agreements in the year ended December 31, 2024, the Company recorded an income of Ps.39,791 in consolidated other finance income or expense.
(c)As of December 31, 2024, Empresas Cablevisión had foreign currency contracts (forwards) in the aggregate notional amount of U.S.$4 million at an average rate of Ps.20.4637. As a result of the change in fair value of these agreements in the year ended December 31, 2024, the Company recorded an income of Ps.36,474 in consolidated other finance income or expense.
(d)As of December 31, 2024, Cablemás had foreign currency contracts (forwards) in the aggregate notional amount of U.S.$5 million at an average rate of Ps.20.4915. As a result of the change in fair value of these agreements in the year ended December 31, 2024, the Company recorded an income of Ps.2,181 in consolidated other finance income or expense.
(e)As of December 31, 2024, Sky had foreign currency contracts (forwards) in the aggregate notional amount of U.S.$15 million at an average rate of Ps.20.4548. As a result of the change in fair value of these agreements in the year ended December 31, 2024, the Company recorded an income of Ps.82,065 in consolidated other finance income or expense.
(f)As of December 31, 2024, the Company had foreign currency contracts (forwards) in the aggregate notional amount of U.S.$14 million at an average rate of Ps.20.4645. As a result of the change in fair value of these agreements, in the year ended December 31, 2024, the Company recorded an income of Ps.149,593 in consolidated other finance income or expense.
(g)In October 2020, the Company entered into derivative transaction agreements (interest rate swaps) through June 2024, to hedge the variable interest rate exposure resulting from a Mexican peso loan of a total principal amount of Ps.10,000,000 as of December 31, 2023. Under these agreements, the Company receives monthly payments based on aggregate notional amounts of Ps.10,000,000 as of December 31, 2023, at an annual variable rate of 28 days of TIIE and makes monthly payments based on the same notional amount at an annual weighted average fixed rate of 6.7620%.The Company has recognized the change in fair value of this transaction as an accounting hedge and recorded a cumulative income of Ps.220,127 in other comprehensive income or loss as of December 31, 2023. In 2023, the Company recorded a gain of Ps.457,522 in consolidated other finance income or expense.

Fair Value Measurement

Assets Measured at Fair Value on a Recurring Basis

All fair value adjustments as of December 31, 2024 and 2023, represent assets or liabilities measured at fair value on a recurring basis. In determining fair value, the Group’s financial instruments are separated into two categories: investments in financial assets at FVOCIL and derivative financial instruments.

Financial assets measured at fair value as of December 31, 2024 and 2023:

    

    

Quoted Prices in 

    

Internal Models 

    

Internal Models 

Balance as of 

Active Markets 

with Significant 

with Significant

December 31, 

for Identical 

Observable 

Unobservable 

    

2024

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Assets:

 

  

  

 

  

  

At FVOCIL:

  

  

  

  

Open-Ended Fund

Ps.

784,769

Ps.

Ps.

784,769

Ps.

Publicly traded equity instruments

1,709,942

1,709,942

Derivative financial instruments

2,001,051

2,001,051

Total

Ps.

4,495,762

Ps.

1,709,942

Ps.

2,785,820

Ps.

Quoted Prices in 

Internal Models 

    

Internal Models

    

Balance as of 

    

Active Markets 

    

with Significant 

with Significant 

December 31, 

for Identical 

Observable 

Unobservable

    

2023

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Assets:

 

  

  

 

  

  

At FVOCIL:

  

  

  

  

Open-Ended Fund

Ps.

674,451

Ps.

Ps.

674,451

Ps.

Publicly traded equity instruments

1,912,150

1,912,150

Derivative financial instruments

251,738

251,738

Total

Ps.

2,838,339

Ps.

1,912,150

Ps.

926,189

Ps.

Non-current Financial Assets

Investments in debt securities or with readily determinable fair values, are classified as non-current investments in financial instruments, and are recorded at fair value with unrealized gains and losses included in consolidated stockholders’ equity as accumulated other comprehensive result.

Non-current financial assets are generally valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency. Such instruments are classified in Level 1, Level 2, and Level 3, depending on the observability of the significant inputs.

Open-Ended Fund

The Group has an investment in an Open-Ended Fund that has as a primary objective to achieve capital appreciation by using a broad range of strategies through investments in securities, including without limitation stock, debt and other financial instruments, a principal portion of which are considered as Level 1 financial instruments, in telecom, media and other sectors across global markets, including Latin America and other emerging markets. Shares may be redeemed on a quarterly basis at the NAV per share as of such redemption date (see Notes 4 and 9).

Disclosures for Each Class of Assets and Liabilities Subject to Recurring Fair Value Measurements Categorized Within Level 3

The Corporate Finance Department of the Company has established rules for a proper portfolio asset classification according to the fair value hierarchy defined by the IFRS Accounting Standards. On a monthly basis, any new assets recognized in the portfolio are classified according to this criteria. Subsequently, there is a quarterly review of the portfolio in order to analyze the need for a change in classification of any of these assets.

A sensitivity analysis is performed on the Group’s investments with significant unobservable inputs (Level 3) in order to obtain a reasonable range of possible alternative valuations. This analysis is carried out by the Corporate Finance Department of the Company.

Derivative Financial Instruments

Derivative financial instruments include swaps, forwards and options (see Notes 2 (w), 4 and 15).

The Group’s derivative portfolio is entirely over-the-counter (“OTC”). The Group’s derivatives are valued using industry standard valuation models; projecting future cash flows discounted to present value, using market-based observable inputs including interest rate curves, foreign exchange rates, and forward and spot prices for currencies.

When appropriate, valuations are adjusted for various factors such as liquidity, bid/offer spreads and credit spreads considerations. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. All derivatives are classified in Level 2.

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

The majority of the Group’s non-financial instruments, which include the investment in shares of TelevisaUnivision, goodwill, intangible assets, inventories, transmission rights, property, plant and equipment and right-of-use assets are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually in the fourth quarter for goodwill and indefinite-lived intangible assets) such that a non-financial instrument is required to be evaluated for impairment, a resulting asset impairment would require that, the non-financial instrument be recorded at the lower of carrying amount or its recoverable amount.

The impairment test for goodwill involves a comparison of the recoverable amount of each of the Groups reporting units to its carrying amount, including goodwill. The Group determines the recoverable amount of a reporting unit using the higher between the value in use and the fair value less costs to sell, which utilize significant unobservable inputs (Level 3) within the fair value hierarchy. The impairment test for intangible assets not subject to amortization involves a comparison of the estimated recoverable amount of the intangible asset with its carrying amount. The Group determines the recoverable amount of the intangible asset using a discounted cash flow analysis, which utilizes significant unobservable inputs (Level 3) within the fair value hierarchy. Determining recoverable amount requires the exercise of significant judgment, including judgment about appropriate discount rates, perpetual growth rates, the amount and timing of expected future cash flows for a period of time that comprise five years, as well as relevant comparable company earnings multiples for the market-based approach.

Once an asset has been impaired, it is not remeasured at fair value on a recurring basis; however, it is still subject to recoverable amount measurements to test for recoverability of the carrying amount.