v3.25.1
Financial Risk Management
12 Months Ended
Dec. 31, 2024
Financial Risk Management  
Financial Risk Management

4.

Financial Risk Management

(a)   Market Risk

Market risk is the exposure to an adverse change in the value of financial instruments caused by market factors including changes in equity prices, interest rates, foreign currency exchange rates, commodity prices and inflation rates.

The Group is exposed to market risks arising from changes in equity prices, interest rates, foreign currency exchange rates and inflation rates, in both the Mexican and U.S. markets. Market risk management activities are monitored by the Investments, Risk Management and Treasury Committee on a quarterly basis.

(i)    Foreign Exchange Risk

The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the U.S. dollar and in those subsidiaries with functional currency other than the Mexican peso. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations.

Foreign currency exchange risk is monitored by assessing the net monetary liability position in U.S. dollars and the forecasted cash flow needs for anticipated U.S. dollar investments and servicing the Group’s U.S. dollar-denominated debt.

Management has set up a policy to require Group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognized assets and liabilities, entities in the Group use forward contracts. In compliance with the procedures and controls established by the Risk Management Committee, in 2024 and 2023, the Group entered into certain derivative transactions with certain financial institutions in order to manage its exposure to market risks resulting from changes in interest rates and foreign currency exchange rates. The objective in managing foreign currency fluctuations is to reduce earnings and cash flow volatility.

Foreign Currency Position

The foreign currency position of monetary items of the Group at December 31, 2024, was as follows:

Foreign

Currency

Amounts

Year-End

    

(Thousands)

    

Exchange Rate

    

Mexican Pesos

Assets:

 

  

 

  

 

  

U.S. dollars

 

1,318,668

 

Ps.

20.8691

 

Ps.

27,519,414

Euros

 

32,919

 

21.6510

 

712,729

Swiss francs

 

219

 

23.0485

 

5,048

Other currencies

 

 

 

15

Liabilities:

 

 

 

U.S. dollars (1)

 

3,942,186

 

Ps.

20.8691

 

Ps.

82,269,874

Euros

3,626

21.6510

78,507

Swiss francs

 

41

 

23.0485

 

945

Other currencies

 

 

 

80

The foreign currency position of monetary items of the Group at December 31, 2023, was as follows:

Foreign

Currency

Amounts

Year-End

    

(Thousands)

    

Exchange Rate

    

Mexican Pesos

Assets:

 

  

 

  

 

  

U.S. dollars

 

1,367,231

 

Ps.

16.9325

 

Ps.

23,150,639

Euros

 

31,976

 

18.7219

 

598,651

Swiss francs

 

1,891

 

20.1657

 

38,133

Other currencies

 

 

 

3,383

Liabilities:

 

 

 

U.S. dollars (1)

 

3,996,913

 

Ps.

16.9325

 

Ps.

67,677,729

Euros

 

18,087

18.7219

338,623

Swiss francs

 

142

 

20.1657

 

2,864

Other currencies

 

 

 

854

(1)As of December 31, 2024 and 2023, monetary liabilities include U.S.$2,108.7 million (Ps.44,005,755) and U.S.$2,539.5 million (Ps.43,000,795), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and Open-Ended Fund (see Note 14).

As of March 28, 2025, the exchange rate was Ps.20.4089 per U.S. dollar, which represents the interbank free market exchange rate on that date as reported by Banco Citi México, S.A.

The Group is subject to the risk of foreign currency exchange rate fluctuations, resulting primarily from the net monetary position in U.S. dollars and U.S. dollar equivalent amounts of the Group’s Mexican operations, as follows (in millions of U.S. dollars):

December 31, 

    

2024

    

2023

U.S. dollar-denominated and U.S. dollar-equivalent monetary assets, primarily cash and cash equivalents, and non-current investments in financial instruments (1)

 

U.S.$

1,352.0

 

U.S.$

1,398.5

U.S. dollar-denominated and U.S. dollar-equivalent monetary liabilities, primarily trade accounts payable, Senior debt securities, lease liabilities, and other liabilities (2)  (3)

 

(3,942.2)

 

(4,010.2)

Net liability position

 

U.S.$

(2,590.2)

 

U.S.$

(2,611.7)

(1)As of December 31, 2024 and 2023, this line includes U.S. dollar equivalent amounts of U.S.$33.4 million and U.S.$36.0 million, respectively, related to other foreign currencies, primarily Euros.
(2)As of December 31, 2024 and 2023, this line includes U.S. dollar equivalent amounts of U.S.$0.1 million and U.S.$20.1 million, respectively, related to other foreign currencies, primarily Euros.
(3)As of December 31, 2024 and 2023, monetary liabilities include U.S.$2,108.7 million (Ps.44,005,755) and U.S.$2,539.5 million (Ps.43,000,795), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in TelevisaUnivision and the investment in Open-Ended Fund (see Note 14).

At December 31, 2024, a hypothetical 10% appreciation/depreciation in the U.S. dollar to Mexican peso exchange rate would result in a foreign exchange gain/loss, net of hedge, of Ps.1,004,917 in the consolidated statement of income. At December 31, 2023, a hypothetical 10% appreciation/depreciation in the U.S. dollar to Mexican peso exchange rate would result in a foreign exchange gain/loss, net of hedge, of Ps.122,159 in the consolidated statement of income.

(ii)    Cash Flow Interest Rate Risk

The Group monitors the exposure to interest rate risk by: (i) evaluating differences between interest rates on its outstanding debt and short-term investments and market interest rates on similar financial instruments; (ii) reviewing its cash flow needs and financial ratios (indebtedness and interest coverage); (iii) assessing current and forecasted trends in the relevant markets; and (iv) evaluating peer Group and industry practices. This approach allows the Group to determine the interest rate “mix” between variable and fixed rate debt.

The Group’s interest rate risk arises from long-term debt. Debt issued at variable rates expose the Group to cash flow interest rate risk, which is partially offset by cash and cash equivalents held at variable rates. Debt issued at fixed rates expose the Group to fair value interest rate risk. During recent years, the Group has maintained most of its debt in fixed rate instruments (see Note 14).

Based on various scenarios, the Group manages its cash flow interest rate risk by using cross-currency interest rate swaps, exchange rate agreements and floating-to-fixed interest rate swaps. Cross-currency interest rate swap agreements allow the Group to hedge against Mexican peso depreciation on the interest payments for medium-term periods. Interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates.

Sensitivity and Fair Value Analysis

The sensitivity analyses that follow are intended to present the hypothetical changes in fair value or loss in earnings due to changes in interest rates, inflation rates, foreign currency exchange rates and debt and equity market prices and the effect that they would have had on the Group’s financial instruments at December 31, 2024 and 2023. These analyses address market risk only and do not take into consideration other risks that the Group faces in the ordinary course of business, including country risk and credit risk. The hypothetical changes reflect management’s view of changes that are reasonably possible over a one-year period. For purposes of the following sensitivity analyses, the Group has made assumptions of a hypothetical change in fair value of 10% for expected near-term future changes in the United States interest rates, Mexican interest rates, inflation rates and Mexican peso to U.S. dollar exchange rate. The results of the analyses do not purport to represent actual changes in fair value or losses in earnings that the Group will incur.

Difference between

Fair Value and

Carrying Amount

Assuming a

Difference between

Hypothetical

Fair Value and

10% Increase in

December 31, 2024

    

Carrying Amount

    

Fair Value

    

Carrying Amount

    

Fair Value

Assets:

 

  

 

  

 

  

 

  

Long-term loan and interest receivable from GTAC

 

Ps.

1,024,371

Ps.

1,031,497

 

Ps.

7,126

 

Ps.

110,276

Open-Ended Fund

784,769

784,769

78,477

Publicly traded equity instruments

1,709,942

1,709,942

170,994

Derivative financial instruments (1)

2,001,051

2,001,051

 

 

200,105

Liabilities(2) (3):

 

 

 

U.S. dollar-denominated debt:

 

 

 

Senior Notes due 2025

 

4,579,474

4,577,917

 

(1,557)

 

456,235

Senior Notes due 2026

 

4,328,669

4,254,172

 

(74,497)

 

350,920

Senior Notes due 2032

 

6,260,730

6,838,345

 

577,615

 

1,261,450

Senior Notes due 2040

 

12,521,460

11,389,770

 

(1,131,690)

 

7,287

Senior Notes due 2045

 

16,499,319

11,969,101

 

(4,530,218)

 

(3,333,308)

Senior Notes due 2046

 

18,355,876

15,480,061

 

(2,875,815)

 

(1,327,809)

Senior Notes due 2049

13,792,972

10,280,454

(3,512,518)

(2,484,473)

Peso-denominated debt:

 

 

 

Notes due 2027

4,500,000

4,252,725

 

(247,275)

177,998

Senior Notes due 2037

 

4,500,000

3,186,405

 

(1,313,595)

(994,955)

Senior Notes due 2043

 

6,225,690

3,608,472

 

(2,617,218)

(2,256,371)

Long-term loans payable to Mexican banks

 

12,650,000

12,777,242

 

127,242

1,404,966

Lease liabilities

5,386,639

5,454,171

67,532

612,949

Difference between

Fair Value and

Carrying Amount

Assuming a

Difference between

Hypothetical

Fair Value and

10% Increase in

December 31, 2023

    

Carrying Amount

    

Fair Value

    

Carrying Amount

    

Fair Value

Assets:

 

  

 

  

 

  

 

  

Long-term loan and interest receivable from GTAC

 

Ps.

948,549

Ps.

953,423

 

Ps.

4,874

 

Ps.

100,216

Open-Ended Fund

 

674,451

674,451

 

 

Publicly traded equity instruments

1,912,150

1,912,150

 

 

Derivative financial instruments (1)

251,738

251,738

Liabilities(2) (3):

 

 

 

U.S. dollar-denominated debt:

 

 

 

Senior Notes due 2025

 

3,715,634

3,762,228

 

46,594

 

422,817

Senior Notes due 2026

 

3,512,139

3,465,533

 

(46,606)

 

299,947

Senior Notes due 2032

 

5,079,750

5,969,062

 

889,312

 

1,486,218

Senior Notes due 2040

 

10,159,500

10,701,611

 

542,111

 

1,612,272

Senior Notes due 2045

 

13,387,004

11,542,810

 

(1,844,194)

 

(689,913)

Senior Notes due 2046

 

14,893,353

14,913,906

 

20,553

 

1,511,944

Senior Notes due 2049

11,191,163

10,035,228

(1,155,935)

(152,412)

Peso-denominated debt:

 

 

 

Notes due 2027

4,500,000

4,233,150

 

(266,850)

156,465

Senior Notes due 2037

 

4,500,000

4,026,060

 

(473,940)

(71,334)

Senior Notes due 2043

 

6,225,690

4,064,130

 

(2,161,560)

(1,755,147)

Long-term loans payable to Mexican banks

 

12,650,000

12,789,686

 

139,686

1,418,655

Lease liabilities

7,291,550

7,334,492

42,942

776,391

(1)Given the nature and the tenor of these derivative financial instruments, an increase of 10% in interest and/or exchange rates would not be an accurate sensitivity analysis on the fair value of these financial instruments.
(2)The carrying amount of debt is stated in this table at its principal amount.
(3)The fair value of the Senior Notes and Notes issued by the Group are within Level 1 of the fair value hierarchy as there are quoted market prices for such notes. The fair value of the lease liabilities is within Level 2 of the fair value hierarchy and has been estimated based on cash flows discounted using an estimated weighted average cost of capital. The fair value of held-to-maturity securities are within Level 1 of the fair value hierarchy and were based on market interest rates to the listed securities.

(iii)    Price Risk

The Group is exposed to equity securities price risk because of investments held by the Group and classified in the consolidated statements of financial position as non-current investments in financial instruments. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. The Group is not exposed to commodity price risk.

(b)   Credit Risk

Credit risk is managed on a Group basis, except for credit risk relating to accounts receivable balances. Each local entity is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposure to customers, including outstanding receivables and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of “AA” in local scale for domestic institutions and “BBB” in global scale for foreign institutions are accepted. If customers are independently rated, these ratings are used. If there is no independent rating, the Group’s risk control function assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Company’s management. See Note 7 for further disclosure on credit risk.

No credit limits were exceeded during the reporting period, and management does not expect any losses from non-performance by any counterparties.

The Group historically has not realized significant credit losses arising from customers.

(c)   Liquidity Risk

Cash flow forecasting is performed in the operating entities of the Group and aggregated by corporate management. Corporate management monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal statement of financial position ratio targets and, if applicable external regulatory or legal requirements.

Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing investments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the above-mentioned forecasts. At December 31, 2024 and 2023, the Group held cash and cash equivalents of Ps.46,193,173 and Ps.32,586,352, respectively (see Note 6).

The table below analyses the Group’s non-derivative and derivative financial liabilities as well as related contractual interest on debt and lease liabilities into relevant maturity groupings based on the remaining period at the statement of financial position date to the contractual maturity date. Derivative financial liabilities are included in the analysis if their contractual maturities are essential for an understanding of the timing of the cash flows. The amounts disclosed in the table below are the contractual undiscounted cash flows (except for lease liabilities that are stated at present value).

Less Than 12 Months

12-36 Months

36-60 Months

Maturities

January 1, 2025 to

January 1, 2026 to

January 1, 2028 to

Subsequent to

    

December 31, 2025

    

December 31, 2027

    

December 31, 2029

    

December 31, 2029

    

Total

At December 31, 2024

 

  

 

  

 

  

 

  

Debt (1)

Ps.

4,579,474

Ps.

11,478,669

Ps.

10,000,000

Ps.

78,156,047

Ps.

104,214,190

Lease liabilities

 

1,242,957

 

2,387,918

 

865,556

 

890,208

 

5,386,639

Trade and other liabilities

 

18,410,499

 

84,453

 

32,503

 

4,146,195

 

22,673,650

Interest on debt (2)

 

5,428,409

 

12,561,501

 

10,787,915

 

58,559,426

 

87,337,251

Interest on lease liabilities

 

462,912

 

618,152

 

378,067

 

252,519

 

1,711,650

Less Than 12 Months

12-36 Months

36-60 Months

Maturities

January 1, 2024 to

January 1, 2025 to

January 1, 2027 to

Subsequent to

    

December 31, 2024

    

December 31, 2026

    

December 31, 2028

    

December 31, 2028

    

Total

At December 31, 2023

 

  

 

  

 

  

 

  

 

  

Debt (1)

Ps.

10,000,000

Ps.

9,877,773

Ps.

4,500,000

Ps.

65,436,460

Ps.

89,814,233

Lease liabilities

 

1,280,932

 

2,551,747

 

1,660,370

 

1,798,501

 

7,291,550

Trade and other liabilities

 

20,436,012

 

 

 

2,604,527

 

23,040,539

Interest on debt (2)

 

4,116,602

 

9,358,169

 

7,967,272

 

51,916,580

 

73,358,623

Interest on lease liabilities

 

598,223

 

942,270

 

607,096

 

630,669

 

2,778,258

(1)The amounts of debt are disclosed on a principal amount basis (see Note 14).
(2)Interest to be paid in future years on outstanding debt as of December 31, 2024 and 2023, based on contractual interest rates and exchange rates as of that date.

Capital Management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits for other stakeholders and to maintain an optimal capital structure in order to minimize the cost of capital.