v3.25.1
Consolidated Statements of Comprehensive (Loss) Income
12 Months Ended
Dec. 31, 2024
CNY (¥)
¥ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
CNY (¥)
¥ / shares
shares
Dec. 31, 2022
CNY (¥)
¥ / shares
shares
Revenues:        
Total revenues ¥ 1,343,440,196 $ 184,050,552 ¥ 1,627,257,689 ¥ 1,469,074,275
Operating costs and expenses:        
Operating costs (including purchases from related parties of RMB299,861, RMB1,574,642 and RMB1,185,014 (USD162,346) for the years ended December 31, 2022, 2023 and 2024, respectively) (822,587,314) (112,694,000) (947,438,814) (1,066,512,951)
Selling and marketing expenses (including services from related parties of RMB6,163,675, RMB1,276,474 and RMB802,606 (USD109,957) for the years ended December 31, 2022, 2023 and 2024, respectively) (67,585,059) (9,259,115) (71,618,033) (68,490,439)
General and administrative expenses (182,551,094) (25,009,397) (208,433,678) (259,513,862)
Other operating expenses (7,090,463) (971,389) (11,704,553) (8,416,358)
Impairment of goodwill (81,008,000) (11,098,050) (91,236,480)
Impairment of indefinite-lived intangible asset (39,072,000) (5,352,842) (16,027,000) (18,892,000)
Other general expenses (41,769,330) (5,722,375) (63,556,586) (466,535,163)
Total operating costs and expenses (1,241,663,260) (170,107,168) (1,318,778,664) (1,979,597,253)
Other operating income 60,147,558 8,240,182 27,169,901 23,993,148
(Loss) income from operations 161,924,494 22,183,566 335,648,926 (486,529,830)
Interest income (including interest income from related parties of RMB12,333, RMB465,500 and RMB395,694 (USD54,210) for the years ended December 31, 2022, 2023 and 2024, respectively) 40,072,068 5,489,851 41,371,162 48,105,125
Interest expenses (6,310,152) (864,487) (14,053,841) (27,987,842)
Losses and impairment on equity securities held (14,953,679) (2,048,646) (5,378,104) (62,156,235)
Other income, net 16,474,064 2,256,938 22,783,715 24,404,728
(Loss) income before income taxes and share of losses in equity method investments 197,206,795 27,017,222 380,371,858 (504,164,054)
Income tax benefit (expense) (88,726,969) (12,155,545) (118,452,255) 44,072,902
(Loss) income before share of losses in equity method investments 108,479,826 14,861,677 261,919,603 (460,091,152)
Share of loss in equity method investments, net of tax (1,165,474) (159,669) (1,392,002) (1,598,301)
Net (loss) income 107,314,352 14,702,008 260,527,601 (461,689,453)
Net loss attributable to noncontrolling interests 2,687,878 368,238 8,788,707 36,536,272
Net (loss) income attributable to ordinary shareholders 110,002,230 15,070,246 269,316,308 (425,153,181)
Other comprehensive (loss) income, net of tax        
-Foreign currency translation adjustments (22,374,019) (3,065,228) 672,112 (11,361,872)
-Unrealized (losses) income on available-for-sale investments 6,000 822 (2,934) (2,786,931)
Other comprehensive (loss) income, net of tax (22,368,019) (3,064,406) 669,178 (14,148,803)
Comprehensive (loss) income, net of tax 84,946,333 11,637,602 261,196,779 (475,838,256)
Comprehensive loss attributable to noncontrolling interests 2,687,878 368,238 8,788,707 36,536,272
Comprehensive (loss) income attributable to ordinary shareholders 87,634,211 12,005,840 269,985,486 (439,301,984)
Leased-and-operated revenue        
Revenues:        
Total revenues 596,640,639 81,739,432 787,814,342 700,022,649
Franchised-and-managed revenue        
Revenues:        
Total revenues 635,360,312 87,044,006 705,244,948 588,463,368
Wholesales and others        
Revenues:        
Total revenues ¥ 111,439,245 $ 15,267,114 ¥ 134,198,399 ¥ 180,588,258
Class A Ordinary Shares        
(Losses) earnings per share        
Ordinary shares-basic (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 1.08 $ 0.15 ¥ 2.64 ¥ (4.13)
Ordinary shares-diluted (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 1.08 $ 0.15 ¥ 2.64 ¥ (4.13)
Weighted average shares outstanding        
Ordinary shares-basic (in Shares) 66,776,243 66,776,243 67,321,003 68,201,056
Ordinary shares-diluted (in Shares) 66,776,243 66,776,243 67,321,003 68,201,056
Class B Ordinary Shares        
(Losses) earnings per share        
Ordinary shares-basic (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 1.08 $ 0.15 ¥ 2.64 ¥ (4.13)
Ordinary shares-diluted (in Dollars per share and Yuan Renminbi per share) | (per share) ¥ 1.08 $ 0.15 ¥ 2.64 ¥ (4.13)
Weighted average shares outstanding        
Ordinary shares-basic (in Shares) 34,762,909 34,762,909 34,762,909 34,762,909
Ordinary shares-diluted (in Shares) 34,762,909 34,762,909 34,762,909 34,762,909